AUD 0.01
(-8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.72 Million | 2.68 Million | 3.47 Million | 3.82 Million | 288.17 Thousand | 236.16 Thousand |
Total Current Assets | 1.59 Million | 1.99 Million | 2.42 Million | 2.52 Million | 288.17 Thousand | 35.21 Thousand |
Cash And Short Term Investments | 366.97 Thousand | 425 Thousand | 1.37 Million | 2.07 Million | 28.14 Thousand | 34.07 Thousand |
Cash and Cash Equivalents | 366.97 Thousand | 425 Thousand | 1.37 Million | 2.07 Million | 28.14 Thousand | 34.07 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 877.18 Thousand | 1.55 Million | 1.04 Million | 452.63 Thousand | 33.00 | 1147.00 |
Inventory | -366.97 Thousand | - | -1.04 Million | 114.81 Thousand | - | -1147.00 |
Other Current Assets | 1.22 Million | 6067.00 | 1.04 Million | 9.00 | 260 Thousand | 1147.00 |
Total Non-Current Assets | 1.12 Million | 692.13 Thousand | 1.05 Million | 1.29 Million | 91.03 Thousand | 200.94 Thousand |
Net PPE | 4873.00 | 2280.00 | 2960.00 | 1.94 Million | 91.03 Thousand | 200.94 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.12 Million | 689.85 Thousand | 1.05 Million | 1.29 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -692.13 Thousand | -1.05 Million | -1.94 Million | - | -200.94 Thousand |
Other Assets | - | - | - | - | -91.03 Thousand | - |
Total Liabilities | 584.88 Thousand | 201.79 Thousand | 203.98 Thousand | 121.91 Thousand | 169.3 Thousand | 619.37 Thousand |
Total Current Liabilities | 584.88 Thousand | 201.79 Thousand | 203.98 Thousand | 121.91 Thousand | 169.3 Thousand | 619.37 Thousand |
Account Payables | 50.51 Thousand | 45.11 Thousand | 28.13 Thousand | 3224.00 | 15.69 Thousand | 66.35 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 417.01 Thousand | - | - | 150.22 Thousand | 46.46 Thousand | 319.83 Thousand |
Deferred Revenue | - | - | - | -150.22 Thousand | 233.18 Thousand | 233.18 Thousand |
Other Current Liabilities | 117.36 Thousand | 156.67 Thousand | 175.85 Thousand | 118.69 Thousand | -126.03 Thousand | - |
Total Non Current Liabilities | - | - | - | - | 88.54 Thousand | 198.46 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 88.54 Thousand | 198.46 Thousand |
Other Liabilities | - | - | - | - | -88.54 Thousand | -198.46 Thousand |
Total Equity | 2.13 Million | 2.48 Million | 3.27 Million | 4.03 Million | 118.87 Thousand | -581.66 Thousand |
Stock Holders Equity | 2.13 Million | 2.48 Million | 3.27 Million | 3.7 Million | 118.87 Thousand | -581.66 Thousand |
Common Stock | 26.45 Million | 26.37 Million | 25.67 Million | 25.03 Million | 21.39 Million | 20.55 Million |
Retained Earnings | -25.6 Million | 1.07 Million | -23.45 Million | -22.28 Million | -22.19 Million | -22.05 Million |
Accumulated other comprehensive income | 1.29 Million | -24.96 Million | 1.06 Million | 952.57 Thousand | 915.72 Thousand | 915.72 Thousand |
Common Stock Equity | 2.13 Million | 2.48 Million | 3.27 Million | 3.7 Million | 118.87 Thousand | -581.66 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.12 Million | 689.85 Thousand | 1.05 Million | 1.29 Million | - | - |
Total Debt | 417.01 Thousand | - | - | 150.22 Thousand | 46.46 Thousand | 319.83 Thousand |
Net Debt | 50.04 Thousand | -425 Thousand | -1.37 Million | -1.92 Million | 18.31 Thousand | 285.76 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.23 Million | 2.72 Million | 2.69 Million | 2.68 Million | 2.68 Million | 2.88 Million |
Total Current Assets | 1.2 Million | 1.59 Million | 1.71 Million | 1.99 Million | 1.99 Million | 1.97 Million |
Cash And Short Term Investments | 366.97 Thousand | 366.97 Thousand | 324.99 Thousand | 425 Thousand | 425 Thousand | 489.67 Thousand |
Cash and Cash Equivalents | 366.97 Thousand | 366.97 Thousand | 324.99 Thousand | 425 Thousand | 425 Thousand | 489.67 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 877.18 Thousand | 877.18 Thousand | 1.35 Million | 1.55 Million | 1.55 Million | 1.46 Million |
Inventory | -366.97 Thousand | -366.97 Thousand | - | - | - | - |
Other Current Assets | 325.04 Thousand | 1.22 Million | 28.82 Thousand | 6067.00 | 6067.00 | 23.05 Thousand |
Total Non-Current Assets | 1.03 Million | 1.12 Million | 979.19 Thousand | 692.13 Thousand | 692.13 Thousand | 913.74 Thousand |
Net PPE | 4873.00 | 4873.00 | 6047.00 | 2280.00 | 2280.00 | 18.35 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 979.39 Thousand | 1.12 Million | 973.14 Thousand | 689.85 Thousand | 689.85 Thousand | 895.38 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 50 Thousand | - | - | -692.13 Thousand | -692.13 Thousand | -913.74 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 575.88 Thousand | 584.88 Thousand | 145.28 Thousand | 201.79 Thousand | 201.79 Thousand | 396.32 Thousand |
Total Current Liabilities | 575.88 Thousand | 584.88 Thousand | 145.28 Thousand | 201.79 Thousand | 201.79 Thousand | 396.32 Thousand |
Account Payables | 45.11 Thousand | 50.51 Thousand | 145.28 Thousand | 45.11 Thousand | 201.79 Thousand | 396.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 417.01 Thousand | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 530.77 Thousand | 117.36 Thousand | - | 156.67 Thousand | - | - |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.66 Million | 2.13 Million | 2.54 Million | 2.48 Million | 2.48 Million | 2.49 Million |
Stock Holders Equity | 1.66 Million | 2.13 Million | 2.54 Million | 2.48 Million | 2.48 Million | 2.49 Million |
Common Stock | 26.45 Million | 26.45 Million | 26.45 Million | 26.37 Million | 26.37 Million | 25.67 Million |
Retained Earnings | -26.08 Million | -25.6 Million | -25.19 Million | 1.07 Million | 1.07 Million | -24.25 Million |
Accumulated other comprehensive income | 1.29 Million | 1.29 Million | 1.29 Million | -24.96 Million | -24.96 Million | 1.07 Million |
Common Stock Equity | 1.66 Million | 2.13 Million | 2.54 Million | 2.48 Million | 2.48 Million | 2.49 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 979.39 Thousand | 1.12 Million | 973.14 Thousand | 689.85 Thousand | 689.85 Thousand | 895.38 Thousand |
Total Debt | - | 417.01 Thousand | - | - | - | - |
Net Debt | -366.97 Thousand | 50.04 Thousand | -324.99 Thousand | -425 Thousand | -425 Thousand | -489.67 Thousand |
OXY
002593
7762
1418
MEDAF
6539