AUD 250.23
(-4.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 257.42 Million | 202.13 Million | 157.05 Million | 125.57 Million | 95.64 Million | 84.27 Million |
Total Current Assets | 206.56 Million | 163.79 Million | 119.82 Million | 87.56 Million | 61.48 Million | 52.45 Million |
Cash And Short Term Investments | 155.42 Million | 121.49 Million | 90.55 Million | 61.81 Million | 43.41 Million | 32.31 Million |
Cash and Cash Equivalents | 60.06 Million | 91.24 Million | 63.65 Million | 42.03 Million | 43.41 Million | 32.31 Million |
Short Term Investments | 95.36 Million | 30.24 Million | 26.89 Million | 19.77 Million | - | - |
Net Receivables | 49.19 Million | 40.66 Million | 27.88 Million | 24.4 Million | 17 Million | 19.2 Million |
Inventory | 49 Thousand | 55 Thousand | 77 Thousand | 34 Thousand | 35 Thousand | 31 Thousand |
Other Current Assets | 1.89 Million | 1.57 Million | 1.3 Million | 1.3 Million | 1.02 Million | 910 Thousand |
Total Non-Current Assets | 50.86 Million | 38.34 Million | 37.22 Million | 38 Million | 34.16 Million | 18.67 Million |
Net PPE | 2.37 Million | 2.18 Million | 2.6 Million | 3.01 Million | 2.84 Million | 503 Thousand |
Good Will And Intangible Assets | 20.07 Million | 21.34 Million | 22.29 Million | 20 Million | 18.83 Million | 18.16 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 20.07 Million | 21.34 Million | 22.29 Million | 20 Million | 18.83 Million | 18.16 Million |
Long-Term Investments | 11.19 Million | 2.36 Million | 1.46 Million | 1.35 Million | 756 Thousand | 1.02 Million |
Tax Assets | 17.18 Million | 12.2 Million | 10.86 Million | 13.6 Million | 11.48 Million | 12.13 Million |
Other Non Current Assets | 39.99 Thousand | 242 Thousand | -1.00 | 29.99 Thousand | 237 Thousand | -13.15 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | 13.15 Million |
Total Liabilities | 69.69 Million | 63.35 Million | 55.31 Million | 43.89 Million | 35.46 Million | 34.99 Million |
Total Current Liabilities | 34.55 Million | 30.85 Million | 26.86 Million | 17.61 Million | 12.71 Million | 13.92 Million |
Account Payables | 1.73 Million | 1.03 Million | 1.64 Million | 872 Thousand | 835 Thousand | 705 Thousand |
Tax Payables | 2.4 Million | 6.53 Million | 6.29 Million | 1.69 Million | - | 766 Thousand |
Short Term Debt | 553 Thousand | 654 Thousand | 604 Thousand | 574 Thousand | 522 Thousand | -7.62 Million |
Deferred Revenue | 17.05 Million | 12.6 Million | 10.12 Million | 8.88 Million | 7.22 Million | 7.62 Million |
Other Current Liabilities | 15.21 Million | 16.56 Million | 14.48 Million | 7.28 Million | 4.13 Million | 13.21 Million |
Total Non Current Liabilities | 35.14 Million | 32.5 Million | 28.45 Million | 26.27 Million | 22.74 Million | 21.06 Million |
Long-Term Debt | 1.51 Million | 1.19 Million | 1.67 Million | 2.04 Million | 1.75 Million | - |
Deferred Revenue Non Current | 25.85 Million | 23.42 Million | 18.62 Million | 17.01 Million | 14.42 Million | 15.28 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 112.99 Thousand | 77 Thousand | 66 Thousand | 55 Thousand | 52 Thousand | 50 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 187.72 Million | 138.77 Million | 101.73 Million | 81.68 Million | 60.18 Million | 49.28 Million |
Stock Holders Equity | 187.72 Million | 138.77 Million | 101.73 Million | 81.68 Million | 60.18 Million | 49.28 Million |
Common Stock | 23.64 Million | 1.95 Million | 1.95 Million | 1.96 Million | 1.96 Million | 1.96 Million |
Retained Earnings | 173.35 Million | 127.11 Million | 92.57 Million | 66.92 Million | 49.62 Million | 37.46 Million |
Accumulated other comprehensive income | -9.27 Million | 9.7 Million | 7.19 Million | 12.79 Million | 8.6 Million | 9.86 Million |
Common Stock Equity | 187.72 Million | 138.77 Million | 101.73 Million | 81.68 Million | 60.18 Million | 49.28 Million |
Capital Lease Obligation | 1.51 Million | 1.19 Million | 1.67 Million | 2.04 Million | 1.75 Million | - |
Total Investments | 106.55 Million | 32.6 Million | 28.36 Million | 21.13 Million | 756 Thousand | 1.02 Million |
Total Debt | 2.06 Million | 1.85 Million | 2.27 Million | 2.61 Million | 2.27 Million | - |
Net Debt | -57.99 Million | -89.39 Million | -61.37 Million | -39.42 Million | -41.13 Million | -32.31 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 257.42 Million | 257.42 Million | 214.14 Million | 202.13 Million | 202.13 Million | 174.88 Million |
Total Current Assets | 206.56 Million | 206.56 Million | 176.03 Million | 163.79 Million | 163.79 Million | 136.75 Million |
Cash And Short Term Investments | 155.42 Million | 155.42 Million | 132.52 Million | 121.49 Million | 121.49 Million | 94.53 Million |
Cash and Cash Equivalents | 60.06 Million | 60.06 Million | 99.75 Million | 91.24 Million | 91.24 Million | 65.47 Million |
Short Term Investments | 95.36 Million | 95.36 Million | 32.76 Million | 30.24 Million | 30.24 Million | 29.06 Million |
Net Receivables | 49.19 Million | 49.19 Million | 42.48 Million | 40.66 Million | 40.66 Million | 40.94 Million |
Inventory | 49 Thousand | 49 Thousand | 68 Thousand | 55 Thousand | 55 Thousand | 53 Thousand |
Other Current Assets | 1.89 Million | 1.89 Million | 964 Thousand | 1.57 Million | 1.57 Million | 1.22 Million |
Total Non-Current Assets | 50.86 Million | 50.86 Million | 38.1 Million | 38.34 Million | 38.34 Million | 38.13 Million |
Net PPE | 2.37 Million | 2.37 Million | 1.87 Million | 2.18 Million | 2.18 Million | 2.36 Million |
Good Will And Intangible Assets | 20.07 Million | 20.07 Million | 20.74 Million | 21.34 Million | 21.34 Million | 22.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 20.07 Million | 20.07 Million | 20.74 Million | 21.34 Million | 21.34 Million | 22.07 Million |
Long-Term Investments | 11.19 Million | 11.19 Million | 2.39 Million | 2.36 Million | 2.36 Million | 2.27 Million |
Tax Assets | 17.18 Million | 17.18 Million | 12.85 Million | 12.2 Million | 12.2 Million | 11.03 Million |
Other Non Current Assets | 39.99 Thousand | 39.99 Thousand | 234.99 Thousand | 242 Thousand | 242 Thousand | 390 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 69.69 Million | 69.69 Million | 54.92 Million | 63.35 Million | 63.35 Million | 57.97 Million |
Total Current Liabilities | 34.55 Million | 34.55 Million | 23.49 Million | 30.85 Million | 30.85 Million | 24.86 Million |
Account Payables | 1.73 Million | 1.73 Million | 1.19 Million | 1.03 Million | 1.03 Million | 292 Thousand |
Tax Payables | 2.4 Million | 2.4 Million | - | 6.53 Million | 6.53 Million | 4.12 Million |
Short Term Debt | 553 Thousand | 553 Thousand | 557 Thousand | 654 Thousand | 654 Thousand | 623 Thousand |
Deferred Revenue | 17.05 Million | 17.05 Million | 10.78 Million | 12.6 Million | 12.6 Million | 10.7 Million |
Other Current Liabilities | 15.21 Million | 15.21 Million | 10.96 Million | 16.56 Million | 16.56 Million | 13.24 Million |
Total Non Current Liabilities | 35.14 Million | 35.14 Million | 31.43 Million | 32.5 Million | 32.5 Million | 33.11 Million |
Long-Term Debt | 1.51 Million | 1.51 Million | 988 Thousand | 1.19 Million | 1.19 Million | 1.4 Million |
Deferred Revenue Non Current | 25.85 Million | 25.85 Million | 22.95 Million | 23.42 Million | 23.42 Million | 23.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 112.99 Thousand | 112.99 Thousand | 102 Thousand | 77 Thousand | 77 Thousand | 55 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 187.72 Million | 187.72 Million | 159.21 Million | 138.77 Million | 138.77 Million | 116.91 Million |
Stock Holders Equity | 187.72 Million | 187.72 Million | 159.21 Million | 138.77 Million | 138.77 Million | 116.91 Million |
Common Stock | 23.64 Million | 23.64 Million | 1.95 Million | 1.95 Million | 1.95 Million | 1.95 Million |
Retained Earnings | 173.35 Million | 173.35 Million | 145.6 Million | 127.11 Million | 127.11 Million | 107.23 Million |
Accumulated other comprehensive income | -9.27 Million | -9.27 Million | 11.64 Million | 9.7 Million | 9.7 Million | 7.71 Million |
Common Stock Equity | 187.72 Million | 187.72 Million | 159.21 Million | 138.77 Million | 138.77 Million | 116.91 Million |
Capital Lease Obligation | 1.51 Million | 1.51 Million | 988 Thousand | 1.19 Million | 1.19 Million | 1.4 Million |
Total Investments | 106.55 Million | 106.55 Million | 35.16 Million | 32.6 Million | 32.6 Million | 31.33 Million |
Total Debt | 2.06 Million | 2.06 Million | 1.54 Million | 1.85 Million | 1.85 Million | 2.03 Million |
Net Debt | -57.99 Million | -57.99 Million | -98.21 Million | -89.39 Million | -89.39 Million | -63.43 Million |
LH
TATE
BHEEMACEM
MCDMF
VEE
NEXNY