AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.44 Million | 8.74 Million | 9.92 Million | 7.34 Million | 4.27 Million | 3.78 Million |
Cost of Revenue | 7.63 Million | 10.12 Million | 11.88 Million | 7.1 Million | 3.85 Million | 3.17 Million |
Gross Profit | -187.27 Thousand | -1.37 Million | -1.95 Million | 235.77 Thousand | 420.46 Thousand | 614.95 Thousand |
Operating Expenses | 2.4 Million | 631.75 Thousand | 1.92 Million | 1.3 Million | 631.48 Thousand | 1.22 Million |
Selling, General and Administrative Expenses | 2.4 Million | 1.38 Million | 1.95 Million | 1.34 Million | 594.18 Thousand | 1.07 Million |
Research and Development Expenses | - | 95.48 Thousand | 191.77 Thousand | 169.69 Thousand | 37.3 Thousand | 30.78 Thousand |
Other Expenses | - | 846.15 Thousand | 217.37 Thousand | 215.09 Thousand | 236.71 Thousand | 147.07 Thousand |
Cost and Expenses | 10.03 Million | 10.75 Million | 13.8 Million | 8.4 Million | 4.49 Million | 1.22 Million |
Operating Income | -2.58 Million | -2 Million | -3.88 Million | -1.06 Million | -211.02 Thousand | -1.22 Million |
Interest Expense | 388.92 Thousand | 317.17 Thousand | 348.11 Thousand | 85.66 Thousand | 46.64 Thousand | 42.98 Thousand |
Income Tax Expense | -1.35 Million | -410.11 Thousand | -917.02 Thousand | -226.3 Thousand | 6924.00 | -137.86 Thousand |
Earnings before Tax | -5.24 Million | -2.23 Million | -4.25 Million | -942.61 Thousand | -196.48 Thousand | -1.08 Million |
Net Income | -3.94 Million | -1.82 Million | -3.33 Million | -716.3 Thousand | -203.4 Thousand | -951.2 Thousand |
Earnings Per Share Basic | -0.04 | -0.02 | -0.05 | -0.01 | -0.00 | -3.01 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.05 | -0.01 | -0.00 | -3.01 |
Weighted Average Shares Outstanding | 111.35 Million | 101.46 Million | 67.05 Million | 58.81 Million | 48.16 Million | 315.81 Thousand |
Weighted Average Shares Outstanding (Diluted) | 111.35 Million | 101.46 Million | 67.05 Million | 58.81 Million | 48.16 Million | 315.81 Thousand |
Gross Margin | -0.03 | -0.16 | -0.20 | 0.03 | 0.10 | 0.16 |
EBIT Margin | -0.45 | -0.14 | -0.33 | -0.09 | -0.00 | -0.32 |
Profit Margin | -0.53 | -0.21 | -0.34 | -0.10 | -0.05 | -0.25 |
EBITDA | -3.36 Million | -1.16 Million | -3.31 Million | -451.21 Thousand | 43.24 Thousand | -184.18 Thousand |
Earnings Before Tax Margin | -0.35 | -0.23 | -0.39 | -0.15 | -0.05 | -0.32 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.44 Million | 2.91 Million | 4.53 Million | 4.29 Million | 8.74 Million | 4.45 Million |
Cost of Revenue | 9.95 Million | 3.28 Million | 5.58 Million | 5.23 Million | 10.12 Million | 4.88 Million |
Gross Profit | -2.5 Million | -370.52 Thousand | -1.04 Million | -939.27 Thousand | -1.37 Million | -436.86 Thousand |
Operating Expenses | 1.61 Million | 1.09 Million | 672.25 Thousand | 118.81 Thousand | 631.75 Thousand | 398.05 Thousand |
Selling, General and Administrative Expenses | - | 1.06 Million | 826.88 Thousand | 723.19 Thousand | - | 677.38 Thousand |
Research and Development Expenses | - | 31.16 Thousand | 31.16 Thousand | 45.89 Thousand | - | 49.58 Thousand |
Other Expenses | - | -71.19 Thousand | 185.79 Thousand | 650.28 Thousand | 846.15 Thousand | 328.92 Thousand |
Cost and Expenses | 11.56 Million | 4.37 Million | 6.25 Million | 5.35 Million | 10.75 Million | 5.28 Million |
Operating Income | -4.12 Million | -1.46 Million | -1.72 Million | -1.05 Million | -2 Million | -834.91 Thousand |
Interest Expense | 388.92 Thousand | 247.59 Thousand | 141.32 Thousand | 134 Thousand | 317.17 Thousand | 183.17 Thousand |
Income Tax Expense | -1.35 Million | 826.99 Thousand | -531.88 Thousand | -175.84 Thousand | -410.11 Thousand | -234.26 Thousand |
Earnings before Tax | -5.24 Million | -3.32 Million | -1.91 Million | -1.21 Million | -2.23 Million | -1.01 Million |
Net Income | -3.94 Million | -2.49 Million | -1.44 Million | -1.04 Million | -1.82 Million | -783.82 Thousand |
Earnings Per Share Basic | - | -0.03 | -0.01 | -0.01 | - | -0.01 |
Earnings Per Share Diluted | - | -0.03 | -0.01 | -0.01 | - | -0.01 |
Weighted Average Shares Outstanding | 123.26 Million | 77.84 Million | 111.19 Million | 110.63 Million | 101.46 Million | 79.02 Million |
Weighted Average Shares Outstanding (Diluted) | 123.26 Million | 77.84 Million | 111.19 Million | 110.63 Million | 101.46 Million | 79.02 Million |
Gross Margin | -0.34 | -0.13 | -0.23 | -0.22 | -0.16 | -0.10 |
EBIT Margin | - | -0.67 | -0.29 | -0.16 | - | -0.11 |
Profit Margin | -0.53 | -0.86 | -0.32 | -0.24 | -0.21 | -0.18 |
EBITDA | - | -1.95 Million | -1.3 Million | -668.26 Thousand | - | -471.82 Thousand |
Earnings Before Tax Margin | -0.55 | -0.50 | -0.38 | -0.25 | -0.23 | -0.19 |
LATG
CENER
FTAI
AS
ATKR
3328