AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 15.68 Million | 19.73 Million | 16.68 Million | 12.97 Million | 7.93 Million | 109.63 Thousand |
Total Current Assets | 3.15 Million | 7.01 Million | 5.3 Million | 4.06 Million | 5.07 Million | 109.63 Thousand |
Cash And Short Term Investments | 1.07 Million | 3.46 Million | 2.48 Million | 1.62 Million | 4.13 Million | 98.05 Thousand |
Cash and Cash Equivalents | 1.07 Million | 3.46 Million | 2.48 Million | 1.62 Million | 4.13 Million | 98.05 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 756.54 Thousand | 1.85 Million | 1.26 Million | 1.09 Million | 482.92 Thousand | 11.57 Thousand |
Inventory | 1.13 Million | 1.53 Million | 1.32 Million | 1 Million | 312.96 Thousand | 181.13 Thousand |
Other Current Assets | 184.35 Thousand | 154.92 Thousand | 227.57 Thousand | 339.83 Thousand | 147.24 Thousand | 63.32 Thousand |
Total Non-Current Assets | 12.53 Million | 12.71 Million | 11.38 Million | 8.91 Million | 2.86 Million | 1.51 Million |
Net PPE | 6.71 Million | 7.18 Million | 6.3 Million | 5.22 Million | 1.74 Million | 556.43 Thousand |
Good Will And Intangible Assets | 1.6 Million | 5.03 Million | 5.08 Million | 4.89 Million | 1.47 Million | 1.56 Million |
Good Will | 1.28 Million | 2.51 Million | 2.54 Million | 2.44 Million | 738.83 Thousand | 782.4 Thousand |
Intangible Assets | 323.27 Thousand | 2.51 Million | 2.54 Million | 2.44 Million | 738.83 Thousand | 782.4 Thousand |
Long-Term Investments | -4.21 Million | 7.18 Million | 6.3 Million | 5.22 Million | 1.74 Million | 556.43 Thousand |
Tax Assets | 4.21 Million | 3.01 Million | 2.53 Million | 1.23 Million | 380.3 Thousand | 173.92 Thousand |
Other Non Current Assets | 4.21 Million | -9.69 Million | -8.84 Million | -7.67 Million | -2.48 Million | -1.33 Million |
Other Assets | - | - | - | 1.00 | - | -1.51 Million |
Total Liabilities | 7.15 Million | 7.58 Million | 4.92 Million | 5.12 Million | 1.89 Million | 71.7 Thousand |
Total Current Liabilities | 4.69 Million | 5.11 Million | 2.4 Million | 2.85 Million | 880.25 Thousand | 71.7 Thousand |
Account Payables | 1.22 Million | 1.71 Million | 1.73 Million | 1.76 Million | 541.25 Thousand | 71.7 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.93 Million | 3.18 Million | 435.78 Thousand | 921.05 Thousand | 253.27 Thousand | 47.49 Thousand |
Deferred Revenue | 366.19 Thousand | - | - | 1.00 | 1.00 | -145.27 Thousand |
Other Current Liabilities | 172.01 Thousand | 219.81 Thousand | 232.83 Thousand | 159.69 Thousand | 85.73 Thousand | 97.78 Thousand |
Total Non Current Liabilities | 2.45 Million | 2.46 Million | 2.52 Million | 2.27 Million | 1.01 Million | 162.98 Thousand |
Long-Term Debt | 1.44 Million | 1.01 Million | 975.94 Thousand | 872.3 Thousand | 419.15 Thousand | 147.9 Thousand |
Deferred Revenue Non Current | 7919.00 | 1.24 Million | 337.75 Thousand | 529.71 Thousand | 356.22 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5598.00 | -1.01 Million | 17.99 Thousand | 29.19 Thousand | 20.74 Thousand | 5448.00 |
Other Liabilities | - | 1.00 | 1.00 | - | - | -162.98 Thousand |
Total Equity | 8.53 Million | 12.14 Million | 11.75 Million | 7.85 Million | 6.03 Million | 37.92 Thousand |
Stock Holders Equity | 8.53 Million | 12.14 Million | 11.75 Million | 7.85 Million | 6.03 Million | 37.92 Thousand |
Common Stock | 19.19 Million | 18.85 Million | 16.64 Million | 9.4 Million | 6.87 Million | 624.63 Million |
Retained Earnings | -10.65 Million | -6.71 Million | -4.88 Million | -1.54 Million | -832.36 Thousand | -624.59 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 8.53 Million | 12.14 Million | 11.75 Million | 7.85 Million | 6.03 Million | 37.92 Thousand |
Capital Lease Obligation | 374.11 Thousand | 229.19 Thousand | 337.75 Thousand | 529.71 Thousand | 356.22 Thousand | - |
Total Investments | -4.21 Million | 7.18 Million | 6.3 Million | 5.22 Million | 1.74 Million | 556.43 Thousand |
Total Debt | 4.38 Million | 4.43 Million | 1.74 Million | 2.32 Million | 1.02 Million | 195.39 Thousand |
Net Debt | 3.3 Million | 964.22 Thousand | -736.76 Thousand | 698.96 Thousand | -3.1 Million | 97.34 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.68 Million | 15.68 Million | 20.22 Million | 19.73 Million | 19.73 Million | 20.84 Million |
Total Current Assets | 3.15 Million | 3.15 Million | 7 Million | 7.01 Million | 7.01 Million | 8.25 Million |
Cash And Short Term Investments | 1.07 Million | 1.07 Million | 3.48 Million | 3.46 Million | 3.46 Million | 5.56 Million |
Cash and Cash Equivalents | 1.07 Million | 1.07 Million | 3.48 Million | 3.46 Million | 3.46 Million | 5.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 756.54 Thousand | 867.96 Thousand | 1.7 Million | 1.85 Million | 1.85 Million | 1.05 Million |
Inventory | 1.13 Million | 1.13 Million | 1.4 Million | 1.53 Million | 1.53 Million | 1.33 Million |
Other Current Assets | 184.35 Thousand | 72.93 Thousand | 401.72 Thousand | 154.92 Thousand | 154.92 Thousand | 310.58 Thousand |
Total Non-Current Assets | 12.53 Million | 12.53 Million | 13.22 Million | 12.71 Million | 12.71 Million | 12.58 Million |
Net PPE | 6.71 Million | 6.71 Million | 7.19 Million | 7.18 Million | 7.18 Million | 7.13 Million |
Good Will And Intangible Assets | 1.6 Million | - | 2.45 Million | 5.03 Million | 5.03 Million | 2.54 Million |
Good Will | 1.28 Million | - | 2.45 Million | 2.51 Million | 2.51 Million | 2.54 Million |
Intangible Assets | 323.27 Thousand | - | 2.45 Million | 2.51 Million | 2.51 Million | 2.54 Million |
Long-Term Investments | -4.21 Million | - | -3.58 Million | 7.18 Million | 7.18 Million | 7.13 Million |
Tax Assets | 4.21 Million | 4.21 Million | 3.58 Million | 3.01 Million | 3.01 Million | 2.9 Million |
Other Non Current Assets | 4.21 Million | 1.6 Million | 3.58 Million | -9.69 Million | -9.69 Million | -7.13 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.15 Million | 7.15 Million | 9.65 Million | 7.58 Million | 7.58 Million | 7.69 Million |
Total Current Liabilities | 4.69 Million | 4.69 Million | 5.62 Million | 5.11 Million | 5.11 Million | 4.43 Million |
Account Payables | 1.22 Million | 1.22 Million | 2.37 Million | 1.71 Million | 1.71 Million | 1.48 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.93 Million | 3.3 Million | 3.02 Million | 3.18 Million | 3.18 Million | 2.77 Million |
Deferred Revenue | 366.19 Thousand | - | - | - | - | - |
Other Current Liabilities | 172.01 Thousand | 172.01 Thousand | 223.33 Thousand | 219.81 Thousand | 219.81 Thousand | 185.18 Thousand |
Total Non Current Liabilities | 2.45 Million | 2.45 Million | 4.02 Million | 2.46 Million | 2.46 Million | 3.25 Million |
Long-Term Debt | 1.44 Million | 1.44 Million | 2.65 Million | 1.01 Million | 1.01 Million | 1.6 Million |
Deferred Revenue Non Current | 7919.00 | 7919.00 | 165.88 Thousand | 1.24 Million | 1.24 Million | 1.95 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5598.00 | 5597.00 | 5100.00 | -1.01 Million | -1.01 Million | -1.6 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 8.53 Million | 8.53 Million | 10.57 Million | 12.14 Million | 12.14 Million | 13.14 Million |
Stock Holders Equity | 8.53 Million | 8.53 Million | 10.57 Million | 12.14 Million | 12.14 Million | 13.14 Million |
Common Stock | 19.19 Million | 19.19 Million | 18.73 Million | 18.85 Million | 18.85 Million | 18.81 Million |
Retained Earnings | -10.65 Million | -10.65 Million | -8.16 Million | -6.71 Million | -6.71 Million | -5.67 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 8.53 Million | 8.53 Million | 10.57 Million | 12.14 Million | 12.14 Million | 13.14 Million |
Capital Lease Obligation | 374.11 Thousand | 7920.00 | 165.89 Thousand | 229.19 Thousand | 229.19 Thousand | 350.3 Thousand |
Total Investments | -4.21 Million | - | -3.58 Million | 7.18 Million | 7.18 Million | 7.13 Million |
Total Debt | 4.38 Million | 4.76 Million | 5.84 Million | 4.43 Million | 4.43 Million | 4.72 Million |
Net Debt | 3.3 Million | 3.68 Million | 2.35 Million | 964.22 Thousand | 964.22 Thousand | -833.71 Thousand |
LATG
CENER
FTAI
AS
ATKR
3328