AUD 0.9
(-0.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 92.88 Million | 90.89 Million | 106.24 Million | 124.5 Million | 106.73 Million | 101.19 Million |
Total Current Assets | 18.3 Million | 20.49 Million | 36.25 Million | 44.79 Million | 21.54 Million | 20.7 Million |
Cash And Short Term Investments | 9.11 Million | 14.18 Million | 27.07 Million | 19.9 Million | 15.3 Million | 14.44 Million |
Cash and Cash Equivalents | 9.11 Million | 14.18 Million | 25.65 Million | 19.9 Million | 15.3 Million | 14.44 Million |
Short Term Investments | 6.71 Million | 200 Thousand | 1.42 Million | - | - | - |
Net Receivables | 1.39 Million | 5.98 Million | 8.59 Million | 22.67 Million | 5.8 Million | 5.18 Million |
Inventory | 682 Thousand | 1.00 | -1.42 Million | 1.00 | - | - |
Other Current Assets | 7.11 Million | -20.16 Million | -35.67 Million | -42.57 Million | -21.11 Million | 1.07 Million |
Total Non-Current Assets | 74.58 Million | 69.45 Million | 69.03 Million | 79.13 Million | 83.51 Million | 78.98 Million |
Net PPE | 3.66 Million | 4.7 Million | 496 Thousand | 395 Thousand | 801 Thousand | 263 Thousand |
Good Will And Intangible Assets | 51.26 Million | 94.19 Million | 102.02 Million | 104.53 Million | 113.21 Million | 65.45 Million |
Good Will | 40.86 Million | 40.86 Million | 43.55 Million | 43.55 Million | 46.53 Million | 43.61 Million |
Intangible Assets | 10.4 Million | 53.33 Million | 58.47 Million | 60.98 Million | 66.67 Million | 21.84 Million |
Long-Term Investments | 11.82 Million | 11.42 Million | 10.06 Million | 17.76 Million | 16.04 Million | 13.26 Million |
Tax Assets | - | -42.12 Million | -45.09 Million | -46.35 Million | 622 Thousand | 787 Thousand |
Other Non Current Assets | 7.83 Million | 1.26 Million | 1.53 Million | 2.79 Million | -47.15 Million | -787 Thousand |
Other Assets | - | 936 Thousand | 960 Thousand | 578 Thousand | 1.67 Million | 1.5 Million |
Total Liabilities | 19.65 Million | 13.18 Million | 18.86 Million | 36.41 Million | 22.25 Million | 20.74 Million |
Total Current Liabilities | 15.44 Million | 7.73 Million | 15.94 Million | 30.96 Million | 13.77 Million | 11.08 Million |
Account Payables | 59 Thousand | - | 12 Thousand | 14 Thousand | 79 Thousand | 56 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7 Million | 678 Thousand | 1.48 Million | 1.4 Million | 1.56 Million | 1.25 Million |
Deferred Revenue | -1.72 Million | - | -1.48 Million | -1.4 Million | -1.56 Million | -1.25 Million |
Other Current Liabilities | 10.11 Million | 7.05 Million | 15.93 Million | 30.94 Million | 13.69 Million | 11.02 Million |
Total Non Current Liabilities | 4.21 Million | 5.44 Million | 2.92 Million | 1.25 Million | 2.5 Million | 3.75 Million |
Long-Term Debt | 204 Thousand | 2.93 Million | 52 Thousand | 1.25 Million | 2.5 Million | 3.75 Million |
Deferred Revenue Non Current | 480 Thousand | -7.05 Million | -14.45 Million | -33.68 Million | -17.95 Million | -2.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.07 Million | 7.49 Million | 14.67 Million | 29.77 Million | 12.42 Million | -3.75 Million |
Other Liabilities | - | - | - | 4.2 Million | 5.97 Million | 5.91 Million |
Total Equity | 73.22 Million | 77.71 Million | 87.38 Million | 88.09 Million | 84.48 Million | 80.44 Million |
Stock Holders Equity | 73.22 Million | 77.71 Million | 87.79 Million | 88.2 Million | 84.65 Million | 80.39 Million |
Common Stock | 99.08 Million | 132.99 Million | 130.47 Million | 118.99 Million | 119.86 Million | 120.43 Million |
Retained Earnings | -76.08 Million | -29 Million | -17.45 Million | -19.87 Million | -23.74 Million | -26.47 Million |
Accumulated other comprehensive income | 50.22 Million | 7.74 Million | 6.38 Million | 8.27 Million | 8.97 Million | 5.39 Million |
Common Stock Equity | 73.22 Million | 77.71 Million | 87.79 Million | 88.2 Million | 84.65 Million | 80.39 Million |
Capital Lease Obligation | 2.89 Million | 2.93 Million | 52 Thousand | 72 Thousand | 227 Thousand | - |
Total Investments | 18.53 Million | 11.42 Million | 11.48 Million | 17.76 Million | 16.04 Million | 13.26 Million |
Total Debt | 9.34 Million | 3.61 Million | 1.53 Million | 2.72 Million | 4.29 Million | 5 Million |
Net Debt | 238 Thousand | -10.57 Million | -24.12 Million | -17.17 Million | -11.01 Million | -9.44 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 92.88 Million | 92.88 Million | 88.41 Million | 90.89 Million | 90.89 Million | 94.65 Million |
Total Current Assets | 9.11 Million | 18.3 Million | 18.41 Million | 20.49 Million | 20.49 Million | 24.54 Million |
Cash And Short Term Investments | 9.11 Million | 9.11 Million | 10.66 Million | 14.18 Million | 14.18 Million | 13.14 Million |
Cash and Cash Equivalents | 9.11 Million | 9.11 Million | 10.66 Million | 14.18 Million | 14.18 Million | 13.14 Million |
Short Term Investments | - | 6.71 Million | 200 Thousand | 200 Thousand | 200 Thousand | - |
Net Receivables | 2.67 Million | 1.39 Million | 3.78 Million | 5.98 Million | 5.98 Million | 1.75 Million |
Inventory | - | 682 Thousand | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | -2.67 Million | 7.11 Million | -14.44 Million | -20.16 Million | -20.16 Million | -14.9 Million |
Total Non-Current Assets | 10.61 Million | 74.58 Million | 70 Million | 69.45 Million | 69.45 Million | 70.11 Million |
Net PPE | 3.66 Million | 3.66 Million | 4.13 Million | 4.7 Million | 4.7 Million | 5 Million |
Good Will And Intangible Assets | - | 51.26 Million | 52.13 Million | 94.19 Million | 94.19 Million | 54.55 Million |
Good Will | - | 40.86 Million | 40.86 Million | 40.86 Million | 40.86 Million | 40.86 Million |
Intangible Assets | - | 10.4 Million | 11.27 Million | 53.33 Million | 53.33 Million | 13.69 Million |
Long-Term Investments | - | 11.82 Million | 12.81 Million | 11.42 Million | 11.42 Million | 9.63 Million |
Tax Assets | - | - | -3.97 Million | -42.12 Million | -42.12 Million | -51.41 Million |
Other Non Current Assets | 6.94 Million | 7.83 Million | 4.89 Million | 1.26 Million | 1.26 Million | 52.33 Million |
Other Assets | 73.15 Million | - | - | 936 Thousand | 936 Thousand | - |
Total Liabilities | 19.65 Million | 19.65 Million | 12.09 Million | 13.18 Million | 13.18 Million | 15.06 Million |
Total Current Liabilities | 7 Million | 15.44 Million | 7.24 Million | 7.73 Million | 7.73 Million | 8.3 Million |
Account Payables | - | 59 Thousand | 3000.00 | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7 Million | 7 Million | 712 Thousand | 678 Thousand | 678 Thousand | 645 Thousand |
Deferred Revenue | - | -1.72 Million | -712 Thousand | - | - | - |
Other Current Liabilities | -7 Million | 10.11 Million | 7.24 Million | 7.05 Million | 7.05 Million | 7.66 Million |
Total Non Current Liabilities | 10.51 Million | 4.21 Million | 4.84 Million | 5.44 Million | 5.44 Million | 6.75 Million |
Long-Term Debt | 204 Thousand | 204 Thousand | 2.55 Million | 2.93 Million | 2.93 Million | 3.31 Million |
Deferred Revenue Non Current | - | 480 Thousand | -6.53 Million | -7.05 Million | -7.05 Million | -7.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.85 Million | 2.07 Million | 6.9 Million | 7.49 Million | 7.49 Million | 8.05 Million |
Other Liabilities | 2.13 Million | - | - | - | - | - |
Total Equity | 73.22 Million | 73.22 Million | 76.32 Million | 77.71 Million | 77.71 Million | 79.59 Million |
Stock Holders Equity | 73.22 Million | 73.22 Million | 76.32 Million | 77.71 Million | 77.71 Million | 79.18 Million |
Common Stock | 132.65 Million | 99.08 Million | 133.44 Million | 132.99 Million | 132.99 Million | 132.93 Million |
Retained Earnings | -35.02 Million | -76.08 Million | -30.71 Million | -29 Million | -29 Million | -26.51 Million |
Accumulated other comprehensive income | 9.16 Million | 50.22 Million | 8.37 Million | 7.74 Million | 7.74 Million | 6.79 Million |
Common Stock Equity | 73.22 Million | 73.22 Million | 76.32 Million | 77.71 Million | 77.71 Million | 79.18 Million |
Capital Lease Obligation | 2.13 Million | 2.89 Million | 2.55 Million | 2.93 Million | 2.93 Million | 3.31 Million |
Total Investments | - | 18.53 Million | 13.01 Million | 11.42 Million | 11.42 Million | 9.63 Million |
Total Debt | 9.34 Million | 9.34 Million | 3.26 Million | 3.61 Million | 3.61 Million | 3.96 Million |
Net Debt | 238 Thousand | 238 Thousand | -7.39 Million | -10.57 Million | -10.57 Million | -9.18 Million |
000990
4752
9743
DYA
6797
BML-PL