Origin Energy Limited (ORG.AX)
AUD 10.67
(2.01%)
AUD 10.67
(2.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.18 Billion | 16.37 Billion | 14.38 Billion | 12.09 Billion | 13.15 Billion | 14.75 Billion |
| Cost of Revenue | 14.09 Billion | 13.63 Billion | 14.33 Billion | 11.34 Billion | 11.9 Billion | 12.27 Billion |
| Gross Profit | 2.08 Billion | 2.74 Billion | 49 Million | 748 Million | 1.25 Billion | 2.47 Billion |
| Operating Expenses | 1.13 Billion | 228 Million | 429 Million | 364 Million | 588 Million | 1.04 Billion |
| Selling, General and Administrative Expenses | 1.13 Billion | 684 Million | 557 Million | 540 Million | 588 Million | 727 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 456 Million | 128 Million | 176 Million | 696 Million | 322 Million |
| Cost and Expenses | 13.98 Billion | 13.86 Billion | 14.76 Billion | 11.71 Billion | 12.49 Billion | 13.32 Billion |
| Operating Income | 2.19 Billion | 2.51 Billion | -380 Million | 384 Million | 664 Million | 639 Million |
| Interest Expense | 156 Million | 176 Million | 186 Million | 235 Million | 314 Million | 385 Million |
| Income Tax Expense | 606 Million | 420 Million | 551 Million | 313 Million | 93 Million | 64 Million |
| Earnings before Tax | 1.09 Billion | 154 Million | -1.83 Billion | -2.15 Billion | -429 Million | 1.27 Billion |
| Net Income | 1.39 Billion | 1.05 Billion | -1.42 Billion | -2.28 Billion | 83 Million | 1.21 Billion |
| Earnings Per Share Basic | 0.81 | 0.61 | -0.81 | -1.30 | 0.05 | 0.69 |
| Earnings Per Share Diluted | 0.81 | 0.61 | -0.81 | -1.30 | 0.05 | 0.69 |
| Weighted Average Shares Outstanding | 1.72 Billion | 1.72 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.72 Billion | 1.73 Billion | 1.75 Billion | 1.75 Billion | 1.76 Billion | 1.76 Billion |
| Gross Margin | 0.13 | 0.17 | 0.00 | 0.06 | 0.10 | 0.17 |
| EBIT Margin | 0.11 | 0.19 | 0.01 | 0.08 | 0.09 | 0.06 |
| Profit Margin | 0.09 | 0.06 | -0.10 | -0.19 | 0.01 | 0.08 |
| EBITDA | 1.78 Billion | 866 Million | -335 Million | -1.36 Billion | 396 Million | 930 Million |
| Earnings Before Tax Margin | 0.14 | 0.15 | -0.03 | 0.03 | 0.05 | 0.04 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 16.07 Billion | 8.16 Billion | 7.92 Billion | 7.67 Billion | 16.37 Billion | 8.69 Billion |
| Cost of Revenue | 14.09 Billion | 6.68 Billion | 6.88 Billion | 6.97 Billion | 13.63 Billion | 8.86 Billion |
| Gross Profit | 1.98 Billion | 1.47 Billion | 1.04 Billion | 709 Million | 2.74 Billion | -167 Million |
| Operating Expenses | 673 Million | 566 Million | 197 Million | 108 Million | 228 Million | 114 Million |
| Selling, General and Administrative Expenses | - | 566 Million | 326 Million | 365 Million | - | 319 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 62 Million | -6 Million | 129 Million | 257 Million | 456 Million | 205 Million |
| Cost and Expenses | 14.76 Billion | 7.25 Billion | 7.08 Billion | 7.07 Billion | 13.86 Billion | 8.97 Billion |
| Operating Income | 1.3 Billion | 912 Million | 845 Million | 601 Million | 2.51 Billion | -281 Million |
| Interest Expense | 148 Million | 75 Million | 81 Million | 89 Million | 176 Million | 87 Million |
| Income Tax Expense | 606 Million | 283 Million | 323 Million | 156 Million | 420 Million | 264 Million |
| Earnings before Tax | 1.09 Billion | 685 Million | 896 Million | 44 Million | 154 Million | 110 Million |
| Net Income | 1.39 Billion | 402 Million | 995 Million | 656 Million | 1.05 Billion | 399 Million |
| Earnings Per Share Basic | - | 0.23 | 0.58 | 0.38 | - | 0.23 |
| Earnings Per Share Diluted | - | 0.23 | 0.58 | 0.38 | - | 0.23 |
| Weighted Average Shares Outstanding | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.71 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.72 Billion | 1.72 Billion | 1.72 Billion | 1.73 Billion | 1.73 Billion | 1.72 Billion |
| Gross Margin | 0.12 | 0.18 | 0.13 | 0.09 | 0.17 | -0.02 |
| EBIT Margin | - | 0.04 | 0.14 | 0.11 | - | -0.00 |
| Profit Margin | 0.09 | 0.05 | 0.13 | 0.09 | 0.06 | 0.05 |
| EBITDA | - | 309 Million | 1.1 Billion | 873 Million | - | -11 Million |
| Earnings Before Tax Margin | 0.08 | 0.11 | 0.11 | 0.08 | 0.15 | -0.03 |
027970
AN3PI
INUV
AACAF
5481
0498