AUD 1.39
(-4.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.24 Billion | 1.13 Billion | 1.07 Billion | 1.08 Billion | 1.15 Billion | 708.94 Million |
Total Current Assets | 267.23 Million | 266.72 Million | 293.08 Million | 357.98 Million | 329.33 Million | 247.28 Million |
Cash And Short Term Investments | 121.57 Million | 114.79 Million | 157.28 Million | 141.33 Million | 194.38 Million | 226.46 Million |
Cash and Cash Equivalents | 121.57 Million | 114.79 Million | 157.28 Million | 141.33 Million | 194.38 Million | 226.46 Million |
Short Term Investments | - | - | - | - | 2.75 Million | - |
Net Receivables | 121.52 Million | 141.7 Million | 128.69 Million | 210.32 Million | 129.92 Million | 19.11 Million |
Inventory | - | - | - | - | 1.00 | -19.11 Million |
Other Current Assets | 24.13 Million | 10.22 Million | 7.11 Million | 6.32 Million | 5.02 Million | 20.82 Million |
Total Non-Current Assets | 973.39 Million | 872.29 Million | 782.7 Million | 727.95 Million | 821.12 Million | 1.11 Million |
Net PPE | 16.64 Million | 18.44 Million | 14.86 Million | 5.9 Million | 6.92 Million | 1.11 Million |
Good Will And Intangible Assets | 100.88 Million | 576.69 Million | 585.81 Million | 590.32 Million | 723.37 Million | 426.97 Million |
Good Will | 100.88 Million | 103.3 Million | 95.56 Million | 99.64 Million | 103.07 Million | - |
Intangible Assets | 334.27 Million | 473.38 Million | 490.25 Million | 490.67 Million | 620.3 Million | 426.97 Million |
Long-Term Investments | 403.7 Million | 280.89 Million | 200.48 Million | 164.09 Million | 125.49 Million | -474.15 Million |
Tax Assets | 105.5 Million | 81.77 Million | 64.34 Million | 49.9 Million | 55.99 Million | 48.29 Million |
Other Non Current Assets | 346.65 Million | -85.51 Million | -82.81 Million | -82.26 Million | -90.66 Million | -1.11 Million |
Other Assets | - | - | - | - | 1.00 | 460.54 Million |
Total Liabilities | 445.7 Million | 354.73 Million | 336.28 Million | 323.59 Million | 383.26 Million | 193.44 Million |
Total Current Liabilities | 129.08 Million | 103.72 Million | 276.32 Million | 73.67 Million | 89.73 Million | 111.55 Million |
Account Payables | 42.82 Million | 36.22 Million | 30.84 Million | 18.68 Million | 20.33 Million | 21.48 Million |
Tax Payables | - | 8 Million | 7.46 Million | 6.08 Million | 9.55 Million | - |
Short Term Debt | 3.87 Million | 2.93 Million | 150.75 Million | 2.44 Million | 2.87 Million | 71.45 Million |
Deferred Revenue | 19.44 Million | 11.86 Million | 8.59 Million | 6.08 Million | 9.55 Million | -71.45 Million |
Other Current Liabilities | 62.94 Million | 52.7 Million | 86.13 Million | 46.45 Million | 56.97 Million | 90.07 Million |
Total Non Current Liabilities | 316.61 Million | 251 Million | 59.95 Million | 249.92 Million | 293.53 Million | 72.51 Million |
Long-Term Debt | 254.81 Million | 181.63 Million | 11.17 Million | 145.52 Million | 143.78 Million | 72.51 Million |
Deferred Revenue Non Current | 13.11 Million | 15 Million | - | 3.39 Million | 2.81 Million | 34.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.51 Million | 19.29 Million | 17.96 Million | 61.97 Million | 86.19 Million | -72.51 Million |
Other Liabilities | - | - | - | - | - | 9.37 Million |
Total Equity | 794.92 Million | 784.28 Million | 739.49 Million | 762.34 Million | 767.2 Million | 515.49 Million |
Stock Holders Equity | 250.72 Million | 348.85 Million | 328.89 Million | 331.87 Million | 336 Million | 218.94 Million |
Common Stock | 460.71 Million | 449.85 Million | 406.96 Million | 389.5 Million | 347.63 Million | 205.55 Million |
Retained Earnings | -206.66 Million | -119.49 Million | -87.83 Million | -42.18 Million | -6.59 Million | 12.49 Million |
Accumulated other comprehensive income | -3.33 Million | 18.48 Million | 9.75 Million | -15.44 Million | -5.03 Million | 893 Thousand |
Common Stock Equity | 250.72 Million | 348.85 Million | 328.89 Million | 331.87 Million | 336 Million | 218.94 Million |
Capital Lease Obligation | 13.11 Million | 15 Million | 11.17 Million | 3.39 Million | 2.81 Million | - |
Total Investments | 403.7 Million | 280.89 Million | 200.48 Million | 164.09 Million | 125.49 Million | -474.15 Million |
Total Debt | 271.79 Million | 199.58 Million | 161.92 Million | 151.36 Million | 149.46 Million | 143.97 Million |
Net Debt | 150.22 Million | 84.79 Million | 4.64 Million | 10.03 Million | -44.91 Million | -82.48 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.24 Billion | 1.24 Billion | 1.17 Billion | 1.13 Billion | 1.13 Billion | 1.02 Billion |
Total Current Assets | 267.23 Million | 267.23 Million | 249.1 Million | 266.72 Million | 266.72 Million | 208.76 Million |
Cash And Short Term Investments | 121.57 Million | 121.57 Million | 132.84 Million | 114.79 Million | 114.79 Million | 112.73 Million |
Cash and Cash Equivalents | 121.57 Million | 121.57 Million | 132.84 Million | 114.79 Million | 114.79 Million | 112.73 Million |
Short Term Investments | - | - | - | - | - | 2.93 Million |
Net Receivables | 121.52 Million | 121.52 Million | 106.14 Million | 141.7 Million | 141.7 Million | 89.42 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 24.13 Million | 24.13 Million | 10.11 Million | 10.22 Million | 10.22 Million | 6.6 Million |
Total Non-Current Assets | 973.39 Million | 973.39 Million | 928.59 Million | 872.29 Million | 872.29 Million | 814.93 Million |
Net PPE | 16.64 Million | 16.64 Million | 17.91 Million | 18.44 Million | 18.44 Million | 15.75 Million |
Good Will And Intangible Assets | 100.88 Million | 100.88 Million | 102.06 Million | 576.69 Million | 576.69 Million | 98.96 Million |
Good Will | 100.88 Million | 100.88 Million | 102.06 Million | 103.3 Million | 103.3 Million | 98.96 Million |
Intangible Assets | 334.27 Million | - | - | 473.38 Million | 473.38 Million | 470.38 Million |
Long-Term Investments | 403.7 Million | 403.7 Million | 401.24 Million | 280.89 Million | 280.89 Million | 222.67 Million |
Tax Assets | 105.5 Million | 105.5 Million | 87.79 Million | 81.77 Million | 81.77 Million | 87.68 Million |
Other Non Current Assets | 346.65 Million | 346.65 Million | 319.58 Million | -85.51 Million | -85.51 Million | 389.85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 445.7 Million | 445.7 Million | 363.11 Million | 354.73 Million | 354.73 Million | 346.02 Million |
Total Current Liabilities | 129.08 Million | 129.08 Million | 100.55 Million | 103.72 Million | 103.72 Million | 141.35 Million |
Account Payables | 64.44 Million | 42.82 Million | 48.04 Million | 50.11 Million | 36.22 Million | 73.16 Million |
Tax Payables | - | - | - | 8 Million | 8 Million | 5.34 Million |
Short Term Debt | 3.87 Million | 3.87 Million | 3.57 Million | 2.93 Million | 2.93 Million | 2.62 Million |
Deferred Revenue | 1.00 | 19.44 Million | - | 8 Million | 11.86 Million | 5.34 Million |
Other Current Liabilities | 60.77 Million | 62.94 Million | 48.94 Million | 42.67 Million | 52.7 Million | 60.21 Million |
Total Non Current Liabilities | 316.61 Million | 316.61 Million | 262.56 Million | 251 Million | 251 Million | 204.67 Million |
Long-Term Debt | 254.81 Million | 254.81 Million | 192.06 Million | 181.63 Million | 181.63 Million | 140.72 Million |
Deferred Revenue Non Current | 13.11 Million | 13.11 Million | 14.28 Million | 15 Million | 15 Million | 12.33 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.51 Million | 10.51 Million | 12.27 Million | 19.29 Million | 19.29 Million | 12.8 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 794.92 Million | 794.92 Million | 814.58 Million | 784.28 Million | 784.28 Million | 677.68 Million |
Stock Holders Equity | 250.72 Million | 250.72 Million | 292.86 Million | 348.85 Million | 348.85 Million | 319.66 Million |
Common Stock | 460.71 Million | 460.71 Million | 462.25 Million | 449.85 Million | 449.85 Million | 451.13 Million |
Retained Earnings | -206.66 Million | -206.66 Million | -167.11 Million | -119.49 Million | -119.49 Million | -130.62 Million |
Accumulated other comprehensive income | -3.33 Million | -3.33 Million | -2.27 Million | 18.48 Million | 18.48 Million | -846.99 Thousand |
Common Stock Equity | 250.72 Million | 250.72 Million | 292.86 Million | 348.85 Million | 348.85 Million | 319.66 Million |
Capital Lease Obligation | 13.11 Million | 13.11 Million | 14.28 Million | 15 Million | 15 Million | 12.33 Million |
Total Investments | 403.7 Million | 403.7 Million | 401.24 Million | 280.89 Million | 280.89 Million | 222.67 Million |
Total Debt | 271.79 Million | 271.79 Million | 209.91 Million | 199.58 Million | 199.58 Million | 155.68 Million |
Net Debt | 150.22 Million | 150.22 Million | 77.07 Million | 84.79 Million | 84.79 Million | 42.94 Million |
002885
AMBC
UPST
EVO
6755
0HRZ