AUD 15.16
(-3.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.21 Billion | 3.84 Billion | 2.97 Billion | 2.64 Billion | 2.65 Billion | 1.82 Billion |
Total Current Assets | 1.33 Billion | 853.25 Million | 527.7 Million | 716.69 Million | 956.11 Million | 447.28 Million |
Cash And Short Term Investments | 1.23 Billion | 765.84 Million | 456.56 Million | 652.33 Million | 892.93 Million | 398.99 Million |
Cash and Cash Equivalents | 1.23 Billion | 765.84 Million | 456.56 Million | 652.33 Million | 892.93 Million | 398.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 71.23 Million | 54.91 Million | 44.95 Million | 50.15 Million | 45.56 Million | 27.57 Million |
Inventory | - | - | 1.00 | - | - | 1.00 |
Other Current Assets | 27.29 Million | 32.49 Million | 26.18 Million | 14.21 Million | 17.6 Million | 20.7 Million |
Total Non-Current Assets | 3.88 Billion | 2.99 Billion | 2.44 Billion | 1.92 Billion | 1.7 Billion | 1.35 Billion |
Net PPE | 3.78 Billion | 2.89 Billion | 2.35 Billion | 1.88 Billion | 1.67 Billion | 1.32 Billion |
Good Will And Intangible Assets | 55.82 Million | 51.97 Million | 38.21 Million | 20.74 Million | 27.21 Million | 23.67 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 55.82 Million | 51.97 Million | 38.21 Million | 20.74 Million | 27.21 Million | 23.67 Million |
Long-Term Investments | 22.86 Million | 31.3 Million | 37.85 Million | - | - | 1.3 Billion |
Tax Assets | - | - | - | - | - | 43.77 Million |
Other Non Current Assets | 21.75 Million | 18.56 Million | 14.16 Million | 22.69 Million | 3.34 Million | -1.35 Billion |
Other Assets | - | - | - | 1.00 | - | 26.45 Million |
Total Liabilities | 1.64 Billion | 1.57 Billion | 1.27 Billion | 980.68 Million | 976.09 Million | 950.58 Million |
Total Current Liabilities | 150.59 Million | 91.76 Million | 104.33 Million | 77.29 Million | 378.84 Million | 67.41 Million |
Account Payables | 51.33 Million | 37.74 Million | 18.3 Million | 37.3 Million | 32.66 Million | 44.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.05 Million | 6.68 Million | 6.23 Million | 5.97 Million | 306.86 Million | 1.06 Million |
Deferred Revenue | 11.82 Million | 12.54 Million | 16.49 Million | 15.31 Million | 7.08 Million | 5.81 Million |
Other Current Liabilities | 80.37 Million | 34.79 Million | 63.3 Million | 18.7 Million | 32.22 Million | 15.69 Million |
Total Non Current Liabilities | 1.49 Billion | 1.48 Billion | 1.17 Billion | 903.39 Million | 597.25 Million | 793.84 Million |
Long-Term Debt | 1.37 Billion | 1.36 Billion | 1.05 Billion | 783.15 Million | 496.42 Million | 793.84 Million |
Deferred Revenue Non Current | 49.13 Million | 44.83 Million | 43.71 Million | 46.96 Million | 27.75 Million | 19.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Million | 1.38 Million | 1.03 Million | 1.94 Million | 1.29 Million | -42.2 Million |
Other Liabilities | - | - | 1.00 | - | 1.00 | 89.32 Million |
Total Equity | 3.56 Billion | 2.27 Billion | 1.69 Billion | 1.66 Billion | 1.68 Billion | 875.3 Million |
Stock Holders Equity | 3.56 Billion | 2.27 Billion | 1.69 Billion | 1.66 Billion | 1.68 Billion | 875.3 Million |
Common Stock | 3.66 Billion | 2.37 Billion | 1.76 Billion | 1.75 Billion | 1.75 Billion | 905.11 Million |
Retained Earnings | -114.58 Million | -123.5 Million | -97.86 Million | -107.01 Million | -83.47 Million | -36.22 Million |
Accumulated other comprehensive income | 14.57 Million | 28.96 Million | 33.72 Million | 7.69 Million | 7.61 Million | 6.41 Million |
Common Stock Equity | 3.56 Billion | 2.27 Billion | 1.69 Billion | 1.66 Billion | 1.68 Billion | 875.3 Million |
Capital Lease Obligation | 72.67 Million | 69.96 Million | 70.62 Million | 71.32 Million | 71.77 Million | 72.26 Million |
Total Investments | 22.86 Million | 31.3 Million | 37.85 Million | - | - | 1.3 Billion |
Total Debt | 1.45 Billion | 1.44 Billion | 1.13 Billion | 860.45 Million | 875.07 Million | 867.17 Million |
Net Debt | 218.89 Million | 676.23 Million | 679.06 Million | 208.11 Million | -17.86 Million | 468.17 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.21 Billion | 5.21 Billion | 3.81 Billion | 3.84 Billion | 3.84 Billion | 3.15 Billion |
Total Current Assets | 1.33 Billion | 1.33 Billion | 683.69 Million | 853.25 Million | 853.25 Million | 443.07 Million |
Cash And Short Term Investments | 1.23 Billion | 1.23 Billion | 589.46 Million | 765.84 Million | 765.84 Million | 363.83 Million |
Cash and Cash Equivalents | 1.23 Billion | 1.23 Billion | 589.46 Million | 765.84 Million | 765.84 Million | 363.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 71.23 Million | 71.23 Million | 65.06 Million | 54.91 Million | 54.91 Million | 41.5 Million |
Inventory | - | - | 1.00 | - | - | 1.00 |
Other Current Assets | 27.29 Million | 27.29 Million | 29.15 Million | 32.49 Million | 32.49 Million | 37.73 Million |
Total Non-Current Assets | 3.88 Billion | 3.88 Billion | 3.12 Billion | 2.99 Billion | 2.99 Billion | 2.7 Billion |
Net PPE | 3.78 Billion | 3.78 Billion | 3.04 Billion | 2.89 Billion | 2.89 Billion | 2.62 Billion |
Good Will And Intangible Assets | 55.82 Million | 55.82 Million | 53.98 Million | 51.97 Million | 51.97 Million | 46.15 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 55.82 Million | 55.82 Million | 53.98 Million | 51.97 Million | 51.97 Million | 46.15 Million |
Long-Term Investments | 22.86 Million | 22.86 Million | 11.08 Million | 31.3 Million | 31.3 Million | 20.33 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 21.75 Million | 21.75 Million | 19.73 Million | 18.56 Million | 18.56 Million | 13.45 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.64 Billion | 1.64 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.45 Billion |
Total Current Liabilities | 150.59 Million | 150.59 Million | 87.36 Million | 91.76 Million | 91.76 Million | 82.58 Million |
Account Payables | 51.33 Million | 131.71 Million | 70.29 Million | 37.74 Million | 72.53 Million | 58.17 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.05 Million | 7.05 Million | 6.9 Million | 6.68 Million | 6.68 Million | 6.48 Million |
Deferred Revenue | 11.82 Million | 11.82 Million | 10.17 Million | 12.54 Million | 12.54 Million | 17.92 Million |
Other Current Liabilities | 80.37 Million | - | - | 34.79 Million | - | - |
Total Non Current Liabilities | 1.49 Billion | 1.49 Billion | 1.48 Billion | 1.48 Billion | 1.48 Billion | 1.37 Billion |
Long-Term Debt | 1.37 Billion | 1.37 Billion | 1.37 Billion | 1.36 Billion | 1.36 Billion | 1.26 Billion |
Deferred Revenue Non Current | 49.13 Million | 49.13 Million | 43.3 Million | 44.83 Million | 44.83 Million | 41.97 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Million | 1.84 Million | 1.68 Million | 1.38 Million | 1.38 Million | 1.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.56 Billion | 3.56 Billion | 2.23 Billion | 2.27 Billion | 2.27 Billion | 1.69 Billion |
Stock Holders Equity | 3.56 Billion | 3.56 Billion | 2.23 Billion | 2.27 Billion | 2.27 Billion | 1.69 Billion |
Common Stock | 3.66 Billion | 3.66 Billion | 2.37 Billion | 2.37 Billion | 2.37 Billion | 1.76 Billion |
Retained Earnings | -114.58 Million | -114.58 Million | -145.98 Million | -123.5 Million | -123.5 Million | -100.64 Million |
Accumulated other comprehensive income | 14.57 Million | 14.57 Million | 13.85 Million | 28.96 Million | 28.96 Million | 27.77 Million |
Common Stock Equity | 3.56 Billion | 3.56 Billion | 2.23 Billion | 2.27 Billion | 2.27 Billion | 1.69 Billion |
Capital Lease Obligation | 72.67 Million | 72.67 Million | 70.35 Million | 69.96 Million | 69.96 Million | 70.56 Million |
Total Investments | 22.86 Million | 22.86 Million | 11.08 Million | 31.3 Million | 31.3 Million | 20.33 Million |
Total Debt | 1.45 Billion | 1.45 Billion | 1.44 Billion | 1.44 Billion | 1.44 Billion | 1.33 Billion |
Net Debt | 218.89 Million | 218.89 Million | 858.21 Million | 676.23 Million | 676.23 Million | 976.03 Million |
SAY
002797
CHEK
088800
MARA
5991