NRW Holdings Limited (NWH.AX)
AUD 3.85
(1.32%)
AUD 3.85
(1.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.91 Billion | 2.66 Billion | 2.36 Billion | 2.22 Billion | 2 Billion | 1.07 Billion |
| Cost of Revenue | 1.27 Billion | 2.23 Billion | 2.01 Billion | 1.82 Billion | 1.52 Billion | 548.34 Million |
| Gross Profit | 1.63 Billion | 431.97 Million | 349.21 Million | 391.81 Million | 479.57 Million | 529.77 Million |
| Operating Expenses | 1.03 Billion | 292.82 Million | 230.98 Million | 316.47 Million | 350.41 Million | 477.54 Million |
| Selling, General and Administrative Expenses | 1.03 Billion | 295.4 Million | 233.52 Million | 318.37 Million | 350.41 Million | 376.06 Million |
| Research and Development Expenses | - | - | - | 3.5 Million | 3.6 Million | 903 Thousand |
| Other Expenses | - | 2.57 Million | 2.54 Million | 1.89 Million | 311 Thousand | 5.12 Million |
| Cost and Expenses | 2.55 Billion | 2.52 Billion | 2.24 Billion | 2.14 Billion | 1.87 Billion | 1.02 Billion |
| Operating Income | 364.13 Million | 139.15 Million | 118.22 Million | 75.33 Million | 129.15 Million | 83.19 Million |
| Interest Expense | 21.44 Million | 18.5 Million | 13.25 Million | 13.67 Million | 13.31 Million | 7.23 Million |
| Income Tax Expense | 37.71 Million | 39.28 Million | 35.74 Million | 21.59 Million | 26.46 Million | 13.46 Million |
| Earnings before Tax | 142.69 Million | 125.41 Million | 126.43 Million | 74.45 Million | 100.26 Million | 45.73 Million |
| Net Income | 105.09 Million | 85.63 Million | 97.41 Million | 54.29 Million | 73.74 Million | 32.27 Million |
| Earnings Per Share Basic | 0.23 | 0.19 | 0.20 | 0.12 | 0.18 | 0.09 |
| Earnings Per Share Diluted | 0.23 | 0.19 | 0.20 | 0.12 | 0.18 | 0.08 |
| Weighted Average Shares Outstanding | 453.91 Million | 450.4 Million | 449.13 Million | 435.53 Million | 405.02 Million | 373.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 462.01 Million | 459.46 Million | 455.26 Million | 439.59 Million | 410.69 Million | 383.86 Million |
| Gross Margin | 0.56 | 0.16 | 0.15 | 0.18 | 0.24 | 0.49 |
| EBIT Margin | 0.11 | 0.10 | 0.10 | 0.11 | 0.13 | 0.13 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.02 | 0.04 | 0.03 |
| EBITDA | 309.69 Million | 267.57 Million | 262.97 Million | 254.42 Million | 235.65 Million | 117.11 Million |
| Earnings Before Tax Margin | 0.13 | 0.05 | 0.05 | 0.03 | 0.06 | 0.08 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.91 Billion | 1.48 Billion | 1.42 Billion | 2.66 Billion | 1.33 Billion | 1.33 Billion |
| Cost of Revenue | 2.45 Billion | 770.05 Million | 1.2 Billion | 2.23 Billion | 1.12 Billion | 1.11 Billion |
| Gross Profit | 456.81 Million | 719.48 Million | 223.65 Million | 431.97 Million | 212.23 Million | 219.73 Million |
| Operating Expenses | 280.79 Million | 521.82 Million | 131.23 Million | 292.82 Million | 155.05 Million | 134.34 Million |
| Selling, General and Administrative Expenses | - | 521.82 Million | 146.34 Million | - | 154.57 Million | 140.82 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.11 Million | 12.8 Million | 15.1 Million | 2.57 Million | -473 Thousand | 6.47 Million |
| Cost and Expenses | 2.73 Billion | 1.29 Billion | 1.33 Billion | 2.52 Billion | 1.27 Billion | 1.24 Billion |
| Operating Income | 176.02 Million | 197.65 Million | 92.41 Million | 139.15 Million | 57.18 Million | 85.39 Million |
| Interest Expense | 18.36 Million | 9.09 Million | 9.22 Million | 18.5 Million | 9.1 Million | 8.06 Million |
| Income Tax Expense | 37.71 Million | 20.83 Million | 16.87 Million | 39.28 Million | 23.25 Million | 16.02 Million |
| Earnings before Tax | 142.69 Million | 84.29 Million | 58.18 Million | 125.41 Million | 73.48 Million | 51.92 Million |
| Net Income | 105.09 Million | 63.46 Million | 41.63 Million | 85.63 Million | 49.99 Million | 35.64 Million |
| Earnings Per Share Basic | - | 0.14 | 0.09 | - | 0.11 | 0.08 |
| Earnings Per Share Diluted | - | 0.14 | 0.09 | - | 0.11 | 0.08 |
| Weighted Average Shares Outstanding | 453.91 Million | 463.01 Million | 452.55 Million | 450.4 Million | 451.24 Million | 451.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 462.01 Million | 461.42 Million | 462.61 Million | 459.46 Million | 461.27 Million | 456.94 Million |
| Gross Margin | 0.16 | 0.48 | 0.16 | 0.16 | 0.16 | 0.16 |
| EBIT Margin | - | 0.09 | 0.11 | - | 0.09 | 0.11 |
| Profit Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 |
| EBITDA | - | 127.89 Million | 160.78 Million | - | 124.51 Million | 146.48 Million |
| Earnings Before Tax Margin | 0.06 | 0.13 | 0.06 | 0.05 | 0.04 | 0.06 |
605588
TAYD
ORBTEXP
4166
LVTX
NVTQF