AUD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 102.53 Thousand | 159.51 Thousand | 781.21 Thousand | 367.85 Thousand | 61.02 Thousand | 20.8 Thousand |
Cost of Revenue | 394.99 Thousand | 87.14 Thousand | 394.65 Thousand | 240.15 Thousand | 76.58 Thousand | 50.06 Thousand |
Gross Profit | -292.45 Thousand | 72.37 Thousand | 386.55 Thousand | 127.7 Thousand | -15.55 Thousand | -29.26 Thousand |
Operating Expenses | 2.17 Million | 2.47 Million | 2.41 Million | 1.94 Million | 2.93 Million | 1.58 Million |
Selling, General and Administrative Expenses | 1.54 Million | 2.29 Million | 1.96 Million | 1.67 Million | 1.94 Million | 1.14 Million |
Research and Development Expenses | 17.71 Thousand | 9536.00 | 106.71 Thousand | 211.24 Thousand | 802.85 Thousand | 223.8 Thousand |
Other Expenses | -27.58 Thousand | 169.74 Thousand | 337.68 Thousand | 274.12 Thousand | 189.09 Thousand | 225.45 Thousand |
Cost and Expenses | 2.24 Million | 2.56 Million | 2.8 Million | 2.18 Million | 3.01 Million | 1.63 Million |
Operating Income | -2.14 Million | -2.37 Million | -1.95 Million | -1.71 Million | -2.46 Million | -1.61 Million |
Interest Expense | 14.64 Thousand | 176.29 Thousand | 297.88 Thousand | 45.1 Thousand | - | - |
Income Tax Expense | - | 152.74 Thousand | 364.84 Thousand | 149.1 Thousand | 451.32 Thousand | -50.63 Thousand |
Earnings before Tax | -2.15 Million | -2.7 Million | -2.32 Million | -1.76 Million | -3.37 Million | -1.56 Million |
Net Income | -2.15 Million | -2.86 Million | -2.68 Million | -1.91 Million | -3.82 Million | -1.51 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 375.33 Million | 230.33 Million | 173.5 Million | 134.97 Million | 132.53 Million | 95.33 Million |
Weighted Average Shares Outstanding (Diluted) | 375.33 Million | 230.33 Million | 173.5 Million | 134.97 Million | 132.53 Million | 95.33 Million |
Gross Margin | -2.85 | 0.45 | 0.49 | 0.35 | -0.25 | -1.41 |
EBIT Margin | -19.28 | -14.63 | -2.44 | -4.53 | -39.17 | -74.90 |
Profit Margin | -21.06 | -17.93 | -3.44 | -5.20 | -62.67 | -72.94 |
EBITDA | -1.97 Million | -2.45 Million | -1.97 Million | -1.66 Million | -2.87 Million | -1.53 Million |
Earnings Before Tax Margin | -20.92 | -14.91 | -2.50 | -4.67 | -40.42 | -77.80 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5513.00 | 5513.00 | 102.53 Thousand | 67.94 Thousand | 33.97 Thousand | 34.58 Thousand |
Cost of Revenue | 1634.00 | 1634.00 | 394.99 Thousand | 92.01 Thousand | 26.16 Thousand | 153.88 Thousand |
Gross Profit | 3879.00 | 3879.00 | -292.45 Thousand | -24.06 Thousand | 7814.00 | -119.29 Thousand |
Operating Expenses | 552.01 Thousand | 552.01 Thousand | 1.88 Million | 1.26 Million | 645.73 Thousand | 763.48 Thousand |
Selling, General and Administrative Expenses | 555.41 Thousand | 555.41 Thousand | - | 1.24 Million | 644.47 Thousand | 762.51 Thousand |
Research and Development Expenses | 1205.00 | 1205.00 | - | 16.74 Thousand | 8373.00 | 972.00 |
Other Expenses | -4604.00 | -4604.00 | 27.58 Thousand | - | - | - |
Cost and Expenses | 553.64 Thousand | 553.64 Thousand | 2.27 Million | 1.35 Million | 671.89 Thousand | 917.37 Thousand |
Operating Income | -548.13 Thousand | -548.13 Thousand | -2.17 Million | -1.29 Million | -637.92 Thousand | -882.78 Thousand |
Interest Expense | - | - | 14.64 Thousand | 14.5 Thousand | - | 147.00 |
Income Tax Expense | -2.00 | - | -5.00 | 1.00 | - | 4.00 |
Earnings before Tax | -547.3 Thousand | -547.3 Thousand | -2.15 Million | -1.29 Million | -646.6 Thousand | -866.7 Thousand |
Net Income | -547.3 Thousand | -547.3 Thousand | -2.15 Million | -1.29 Million | -646.6 Thousand | -866.7 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 441.72 Million | 441.72 Million | 375.33 Million | 401.57 Million | 402.11 Million | 348.65 Million |
Weighted Average Shares Outstanding (Diluted) | 441.66 Million | 441.66 Million | 375.33 Million | 401.57 Million | 402.01 Million | 348.65 Million |
Gross Margin | 0.70 | 0.70 | -2.85 | -0.35 | 0.23 | -3.45 |
EBIT Margin | -94.54 | -94.54 | - | -18.40 | -16.88 | -21.79 |
Profit Margin | -99.27 | -99.27 | -21.06 | -19.03 | -19.03 | -25.06 |
EBITDA | -521.22 Thousand | -521.22 Thousand | - | -1.25 Million | -573.45 Thousand | -753.84 Thousand |
Earnings Before Tax Margin | -99.43 | -99.43 | -21.19 | -18.99 | -18.78 | -25.52 |
ISP
RDS
136490
BMK
ALRGF
001201