AUD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 512.99 Thousand | 427.33 Thousand | 2.75 Million | 1.79 Million | 2.55 Million | 5.45 Million |
Total Current Assets | 343.96 Thousand | 364.73 Thousand | 2.68 Million | 1.68 Million | 2.41 Million | 5.2 Million |
Cash And Short Term Investments | 73.06 Thousand | 248.14 Thousand | 2.01 Million | 1.14 Million | 2.19 Million | 2.9 Million |
Cash and Cash Equivalents | 73.06 Thousand | 248.14 Thousand | 2.01 Million | 1.14 Million | 2.19 Million | 2.9 Million |
Short Term Investments | - | - | - | - | - | 2 Million |
Net Receivables | 38.72 Thousand | 104.8 Thousand | 180.76 Thousand | 56.63 Thousand | 20.1 Thousand | 2.02 Million |
Inventory | - | - | 469.29 Thousand | 377.45 Thousand | 169.23 Thousand | 47.28 Thousand |
Other Current Assets | 232.17 Thousand | 11.79 Thousand | 25.19 Thousand | 104.44 Thousand | 28.04 Thousand | 27.21 Thousand |
Total Non-Current Assets | 169.02 Thousand | 62.59 Thousand | 64.95 Thousand | 106.27 Thousand | 142.02 Thousand | 253.25 Thousand |
Net PPE | 148.31 Thousand | 62.59 Thousand | 64.95 Thousand | 106.27 Thousand | 142.02 Thousand | 47.29 Thousand |
Good Will And Intangible Assets | 20.71 Thousand | - | - | - | - | 162.87 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 20.71 Thousand | - | - | - | - | 162.87 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -62.59 Thousand | -64.95 Thousand | -106.27 Thousand | - | 43.08 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 622.4 Thousand | 700.74 Thousand | 1.16 Million | 579.78 Thousand | 573.2 Thousand | 274.1 Thousand |
Total Current Liabilities | 616.47 Thousand | 700.74 Thousand | 1.16 Million | 579.78 Thousand | 557.32 Thousand | 231.01 Thousand |
Account Payables | 384.21 Thousand | 117.78 Thousand | 110.85 Thousand | 172.16 Thousand | 485.9 Thousand | 132.88 Thousand |
Tax Payables | - | - | - | - | - | 3620.00 |
Short Term Debt | 219.32 Thousand | 300 Thousand | 986.68 Thousand | 333.77 Thousand | 28.04 Thousand | 27.21 Thousand |
Deferred Revenue | 1.00 | - | - | 73.83 Thousand | - | - |
Other Current Liabilities | 12.92 Thousand | 282.96 Thousand | 71.44 Thousand | -1.00 | 43.37 Thousand | 70.92 Thousand |
Total Non Current Liabilities | 5935.00 | 417.78 Thousand | - | - | 15.87 Thousand | 43.08 Thousand |
Long-Term Debt | 5935.00 | - | - | - | 15.87 Thousand | 43.08 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 417.78 Thousand | - | - | - | - |
Other Liabilities | - | -417.78 Thousand | - | - | - | - |
Total Equity | -109.41 Thousand | -273.41 Thousand | 1.58 Million | 1.21 Million | 1.98 Million | 5.18 Million |
Stock Holders Equity | -109.41 Thousand | -273.41 Thousand | 1.58 Million | 1.21 Million | 1.98 Million | 5.18 Million |
Common Stock | 19.71 Million | 17.73 Million | 16.76 Million | 14.21 Million | 13.37 Million | 13.37 Million |
Retained Earnings | -18.55 Million | -16.97 Million | -14.26 Million | -11.94 Million | -10.18 Million | -6.81 Million |
Accumulated other comprehensive income | -1.26 Million | -1.03 Million | -915.48 Thousand | -1.05 Million | -1.2 Million | -1.37 Million |
Common Stock Equity | -109.41 Thousand | -273.41 Thousand | 1.58 Million | 1.21 Million | 1.98 Million | 5.18 Million |
Capital Lease Obligation | 5935.00 | - | - | 14.98 Thousand | 43.91 Thousand | 70.29 Thousand |
Total Investments | - | - | - | - | - | 2 Million |
Total Debt | 225.26 Thousand | 300 Thousand | 986.68 Thousand | 333.77 Thousand | 43.91 Thousand | 70.29 Thousand |
Net Debt | 152.19 Thousand | 51.85 Thousand | -1.02 Million | -814.14 Thousand | -2.15 Million | -2.83 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.7 Million | 1.7 Million | 512.99 Thousand | 512.99 Thousand | 512.99 Thousand | 1.51 Million |
Total Current Assets | 1.58 Million | 1.58 Million | 343.96 Thousand | 343.96 Thousand | 343.96 Thousand | 1.3 Million |
Cash And Short Term Investments | 1.16 Million | 1.16 Million | 73.06 Thousand | 73.06 Thousand | 73.06 Thousand | 1.06 Million |
Cash and Cash Equivalents | 1.16 Million | 1.16 Million | 73.06 Thousand | 73.06 Thousand | 73.06 Thousand | 1.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 52.26 Thousand | 52.26 Thousand | 38.72 Thousand | 38.72 Thousand | 1639.00 | 236.14 Thousand |
Inventory | 115.00 | 115.00 | - | - | - | - |
Other Current Assets | 372.84 Thousand | 372.84 Thousand | 232.17 Thousand | 232.17 Thousand | 269.26 Thousand | - |
Total Non-Current Assets | 116.96 Thousand | 116.96 Thousand | 169.02 Thousand | 169.02 Thousand | 169.02 Thousand | 209.74 Thousand |
Net PPE | 108.65 Thousand | 108.65 Thousand | 148.31 Thousand | 148.31 Thousand | 148.31 Thousand | 176.49 Thousand |
Good Will And Intangible Assets | 8302.00 | 8302.00 | 20.71 Thousand | 20.71 Thousand | 20.71 Thousand | 33.24 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8302.00 | 8302.00 | 20.71 Thousand | 20.71 Thousand | 20.71 Thousand | 33.24 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -1.00 | -1.00 | - | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 815.58 Thousand | 815.58 Thousand | 622.4 Thousand | 622.4 Thousand | 622.4 Thousand | 435.76 Thousand |
Total Current Liabilities | 815.58 Thousand | 815.58 Thousand | 616.47 Thousand | 616.47 Thousand | 616.47 Thousand | 394.6 Thousand |
Account Payables | 627.09 Thousand | 627.09 Thousand | 384.21 Thousand | 384.21 Thousand | 384.21 Thousand | 313.84 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 41.1 Thousand | - | 219.32 Thousand | 219.32 Thousand | 150 Thousand | 67.82 Thousand |
Deferred Revenue | 141.99 Thousand | - | 1.00 | 1.00 | - | - |
Other Current Liabilities | 5384.00 | 188.49 Thousand | 12.92 Thousand | 12.92 Thousand | 82.25 Thousand | 12.93 Thousand |
Total Non Current Liabilities | - | - | 5935.00 | 5935.00 | 5935.00 | 41.15 Thousand |
Long-Term Debt | - | - | 5935.00 | 5935.00 | 5935.00 | 41.15 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 886.91 Thousand | 886.91 Thousand | -109.41 Thousand | -109.41 Thousand | -109.41 Thousand | 1.07 Million |
Stock Holders Equity | 886.91 Thousand | 886.91 Thousand | -109.41 Thousand | -109.41 Thousand | -109.41 Thousand | 1.07 Million |
Common Stock | 23.45 Million | 23.45 Million | 19.71 Million | 19.71 Million | 21.16 Million | 19.71 Million |
Retained Earnings | -19.65 Million | -19.65 Million | -18.55 Million | -18.55 Million | -18.55 Million | -17.32 Million |
Accumulated other comprehensive income | -2.91 Million | -2.91 Million | -1.26 Million | -1.26 Million | -2.71 Million | -1.31 Million |
Common Stock Equity | 886.91 Thousand | 886.91 Thousand | -109.41 Thousand | -109.41 Thousand | -109.41 Thousand | 1.07 Million |
Capital Lease Obligation | 41.1 Thousand | 41.1 Thousand | 5935.00 | 5935.00 | 75.26 Thousand | 41.15 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 41.1 Thousand | - | 225.26 Thousand | 225.26 Thousand | 155.93 Thousand | 108.98 Thousand |
Net Debt | -1.11 Million | -1.16 Million | 152.19 Thousand | 152.19 Thousand | 82.86 Thousand | -956.95 Thousand |
ISP
RDS
136490
BMK
ALRGF
001201