AUD 0.03
(3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 5.34 Million | 4.72 Million | 7.64 Million | 12.43 Thousand | 30.31 Thousand |
Total Current Assets | 3.2 Million | 3.11 Million | 6.18 Million | 12.43 Thousand | 30.31 Thousand |
Cash And Short Term Investments | 3.05 Million | 2.85 Million | 5.97 Million | 11.23 Thousand | 29.81 Thousand |
Cash and Cash Equivalents | 3.05 Million | 2.85 Million | 5.97 Million | 11.23 Thousand | 29.81 Thousand |
Short Term Investments | - | - | - | - | - |
Net Receivables | 84.49 Thousand | 199.54 Thousand | 126.59 Thousand | 1200.00 | 500.00 |
Inventory | - | - | 83.83 Thousand | -1.20 | - |
Other Current Assets | 60.17 Thousand | 60.17 Thousand | -1.00 | 1200.00 | - |
Total Non-Current Assets | 2.14 Million | 1.6 Million | 1.46 Million | - | - |
Net PPE | 12.37 Thousand | 1.5 Million | 1.46 Million | - | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 270 Thousand | 100 Thousand | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 1.85 Million | - | - | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 703.56 Thousand | 317.39 Thousand | 214.91 Thousand | 26.24 Thousand | 5311.00 |
Total Current Liabilities | 694.33 Thousand | 300.83 Thousand | 213.62 Thousand | 26.24 Thousand | 5311.00 |
Account Payables | 477.96 Thousand | 124.96 Thousand | 104.88 Thousand | 26.24 Thousand | 5311.00 |
Tax Payables | - | - | - | - | - |
Short Term Debt | 12.67 Thousand | 37.74 Thousand | 28.98 Thousand | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 203.68 Thousand | 138.13 Thousand | 79.75 Thousand | - | - |
Total Non Current Liabilities | 9235.00 | 16.56 Thousand | 1284.00 | - | - |
Long-Term Debt | - | 12.67 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 9235.00 | 3887.00 | 1284.00 | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 4.63 Million | 4.4 Million | 7.42 Million | -13.81 Thousand | 25 Thousand |
Stock Holders Equity | 4.63 Million | 4.4 Million | 7.42 Million | -13.81 Thousand | 25 Thousand |
Common Stock | 10.68 Million | 8.26 Million | 8.23 Million | 169.35 Thousand | 143.35 Thousand |
Retained Earnings | -8.06 Million | -5.28 Million | -2.23 Million | -183.16 Thousand | -118.34 Thousand |
Accumulated other comprehensive income | 2.01 Million | 1.42 Million | 1.42 Million | -183.16 Thousand | -118.34 Thousand |
Common Stock Equity | 4.63 Million | 4.4 Million | 7.42 Million | -13.81 Thousand | 25 Thousand |
Capital Lease Obligation | 12.67 Thousand | 50.41 Thousand | 28.98 Thousand | - | - |
Total Investments | 270 Thousand | 100 Thousand | - | - | - |
Total Debt | 12.67 Thousand | 50.41 Thousand | 28.98 Thousand | - | - |
Net Debt | -3.04 Million | -2.8 Million | -5.94 Million | -11.23 Thousand | -29.81 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.91 Million | 3.91 Million | 4.72 Million | 5.34 Million | 5.34 Million | 6.91 Million |
Total Current Assets | 2.04 Million | 2.04 Million | 3.11 Million | 3.2 Million | 3.2 Million | 4.34 Million |
Cash And Short Term Investments | 1.93 Million | 1.93 Million | 2.85 Million | 3.05 Million | 3.05 Million | 4.17 Million |
Cash and Cash Equivalents | 1.93 Million | 1.93 Million | 2.85 Million | 3.05 Million | 3.05 Million | 4.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 49.18 Thousand | - | 199.54 Thousand | 84.49 Thousand | - | 102.85 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 60.17 Thousand | 109.35 Thousand | 60.17 Thousand | 60.17 Thousand | 144.66 Thousand | 60.17 Thousand |
Total Non-Current Assets | 1.87 Million | 1.87 Million | 1.6 Million | 2.14 Million | 2.14 Million | 2.57 Million |
Net PPE | 1.69 Million | 1.69 Million | 1.5 Million | 12.37 Thousand | 1.87 Million | 30.93 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 180 Thousand | 180 Thousand | 100 Thousand | 270 Thousand | 270 Thousand | 265 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 1.85 Million | - | 2.28 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 213.79 Thousand | 202.6 Thousand | 317.39 Thousand | 703.56 Thousand | 694.33 Thousand | 844.51 Thousand |
Total Current Liabilities | 202.6 Thousand | 202.6 Thousand | 300.83 Thousand | 694.33 Thousand | 694.33 Thousand | 815.03 Thousand |
Account Payables | 140.58 Thousand | 140.58 Thousand | 124.96 Thousand | 477.96 Thousand | 477.96 Thousand | 509.06 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 37.74 Thousand | 12.67 Thousand | - | 9019.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 62.01 Thousand | 62.01 Thousand | 138.13 Thousand | 203.68 Thousand | 216.36 Thousand | 296.95 Thousand |
Total Non Current Liabilities | 11.19 Thousand | - | 16.56 Thousand | 9235.00 | - | 29.48 Thousand |
Long-Term Debt | - | - | 12.67 Thousand | - | - | 22.78 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.19 Thousand | - | 3887.00 | 9235.00 | - | 6698.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.7 Million | 3.7 Million | 4.4 Million | 4.63 Million | 4.63 Million | 6.07 Million |
Stock Holders Equity | 3.7 Million | 3.7 Million | 4.4 Million | 4.63 Million | 4.63 Million | 6.07 Million |
Common Stock | 10.78 Million | 10.78 Million | 8.26 Million | 10.68 Million | 10.68 Million | 10.68 Million |
Retained Earnings | -9 Million | -9 Million | -5.28 Million | -8.06 Million | -8.06 Million | -6.62 Million |
Accumulated other comprehensive income | 1.92 Million | 1.92 Million | 1.42 Million | 2.01 Million | 2.01 Million | 2 Million |
Common Stock Equity | 3.7 Million | 3.7 Million | 4.4 Million | 4.63 Million | 4.63 Million | 6.07 Million |
Capital Lease Obligation | - | - | 50.41 Thousand | 12.67 Thousand | 12.67 Thousand | 22.78 Thousand |
Total Investments | 180 Thousand | 180 Thousand | 100 Thousand | 270 Thousand | 270 Thousand | 265 Thousand |
Total Debt | - | - | 50.41 Thousand | 12.67 Thousand | - | 31.8 Thousand |
Net Debt | -1.93 Million | -1.93 Million | -2.8 Million | -3.04 Million | -3.05 Million | -4.14 Million |
CNBB
AGARIND
INA
ATD
8008
5341