AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.5 Thousand | 412.16 Thousand | 224.61 Thousand | 322.85 Thousand | 461.84 Thousand | 235.84 Thousand |
Cost of Revenue | 361.45 Thousand | 353.87 Thousand | 448.16 Thousand | 393.43 Thousand | 474.55 Thousand | 725.41 Thousand |
Gross Profit | -348.95 Thousand | 58.28 Thousand | -223.55 Thousand | -70.57 Thousand | -12.71 Thousand | -489.56 Thousand |
Operating Expenses | 12.5 Thousand | 1.33 Million | 1.48 Million | 1 Million | 1.58 Million | 2.05 Million |
Selling, General and Administrative Expenses | 830.95 Thousand | 976.9 Thousand | 1.03 Million | 613.79 Thousand | 1.1 Million | 1.32 Million |
Research and Development Expenses | 361.45 Thousand | 353.87 Thousand | 448.16 Thousand | 393.43 Thousand | 474.55 Thousand | 725.41 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.55 Million | 1.68 Million | 1.93 Million | 1.4 Million | 2.05 Million | 2.78 Million |
Operating Income | -1.24 Million | -1.27 Million | -1.71 Million | -1.07 Million | -1.59 Million | -2.54 Million |
Interest Expense | 21.87 Thousand | 1188.00 | 2958.00 | 3834.00 | 3539.00 | 5679.00 |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -1.15 Million | -1.34 Million | -1.56 Million | -931.04 Thousand | -1.23 Million | -2 Million |
Net Income | -1.15 Million | -1.34 Million | -1.56 Million | -931.04 Thousand | -1.23 Million | -2 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 160.18 Million | 148.88 Million | 148.81 Million | 120.61 Million | 78.69 Million | 75 Million |
Weighted Average Shares Outstanding (Diluted) | 160.18 Million | 148.88 Million | 148.81 Million | 120.61 Million | 78.71 Million | 74.99 Million |
Gross Margin | -27.91 | -21.85 | - | - | -0.03 | -2.08 |
EBIT Margin | -91.82 | -34.32 | - | - | -2.84 | -8.55 |
Profit Margin | -92.52 | -35.32 | - | - | -2.68 | -8.50 |
EBITDA | -1.14 Million | -1.15 Million | -1.51 Million | -873.73 Thousand | -1.31 Million | -2.01 Million |
Earnings Before Tax Margin | -99.98 | -40.53 | - | - | -3.46 | -10.79 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.5 Thousand | 11.62 Thousand | 875.00 | 38.1 Thousand | 38.1 Thousand | - |
Cost of Revenue | 791.69 Thousand | 132.9 Thousand | 427.52 Thousand | 870.6 Thousand | 414.22 Thousand | 26.18 Thousand |
Gross Profit | -779.19 Thousand | -121.27 Thousand | -426.65 Thousand | -832.5 Thousand | -376.12 Thousand | -26.18 Thousand |
Operating Expenses | 656.81 Thousand | 510.63 Thousand | 377.04 Thousand | 711.81 Thousand | 338.25 Thousand | 803.75 Thousand |
Selling, General and Administrative Expenses | - | 377.73 Thousand | 159.75 Thousand | - | 174.89 Thousand | 613.24 Thousand |
Research and Development Expenses | - | 132.9 Thousand | 228.55 Thousand | - | 163.36 Thousand | 190.51 Thousand |
Other Expenses | 11.26 Thousand | - | 11.26 Thousand | 342.95 Thousand | - | - |
Cost and Expenses | 1.44 Million | 643.53 Thousand | 804.57 Thousand | 1.58 Million | 752.47 Thousand | 829.94 Thousand |
Operating Income | -1.43 Million | -631.91 Thousand | -803.7 Thousand | -1.54 Million | -714.38 Thousand | -829.94 Thousand |
Interest Expense | 21.87 Thousand | 9803.00 | 12.07 Thousand | 1188.00 | 432.00 | 756.00 |
Income Tax Expense | -280.27 Thousand | 5.00 | -280.27 Thousand | -374.06 Thousand | -374.06 Thousand | 1.00 |
Earnings before Tax | -1.43 Million | -639.64 Thousand | -797.18 Thousand | -1.71 Million | -739.84 Thousand | -979.87 Thousand |
Net Income | -1.15 Million | -639.64 Thousand | -516.9 Thousand | -1.34 Million | -365.78 Thousand | -979.87 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 160.18 Million | 158.84 Million | 158.88 Million | 148.88 Million | 148.88 Million | 148.88 Million |
Weighted Average Shares Outstanding (Diluted) | 160.18 Million | 158.82 Million | 158.88 Million | 148.88 Million | 148.88 Million | 148.88 Million |
Gross Margin | -62.33 | -10.43 | -487.60 | -21.85 | -9.87 | - |
EBIT Margin | - | -55.18 | -899.05 | - | -18.47 | - |
Profit Margin | -92.52 | -55.02 | -590.75 | -35.32 | -9.60 | - |
EBITDA | - | -641.51 Thousand | -786.67 Thousand | - | -703.8 Thousand | -803.75 Thousand |
Earnings Before Tax Margin | -114.87 | -54.35 | -918.51 | -40.53 | -18.75 | - |
NETWORK18
8043
7199
MSTH
ILTY
RPGLIFE