AUD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 241.95 Thousand | 633.23 Thousand | 1.9 Million | 3.38 Million | 1.02 Million | 1.27 Million |
Total Current Assets | 185.89 Thousand | 599.74 Thousand | 1.64 Million | 3.09 Million | 929.46 Thousand | 1.19 Million |
Cash And Short Term Investments | 138.75 Thousand | 548.24 Thousand | 1.58 Million | 3 Million | 839.16 Thousand | 1.12 Million |
Cash and Cash Equivalents | 138.75 Thousand | 548.24 Thousand | 1.58 Million | 3 Million | 839.16 Thousand | 1.12 Million |
Short Term Investments | 20 Thousand | - | - | - | - | 870 Thousand |
Net Receivables | 10.59 Thousand | 20.45 Thousand | 20.4 Thousand | 33.01 Thousand | 67.37 Thousand | 27.68 Thousand |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 36.54 Thousand | 31.04 Thousand | 42.01 Thousand | 57.76 Thousand | 22.93 Thousand | 44.07 Thousand |
Total Non-Current Assets | 56.05 Thousand | 33.49 Thousand | 261.15 Thousand | 284.26 Thousand | 92.5 Thousand | 83.32 Thousand |
Net PPE | 56.05 Thousand | 33.49 Thousand | 100.96 Thousand | 107.71 Thousand | 92.5 Thousand | 83.32 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 160.19 Thousand | 176.55 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -33.49 Thousand | -261.15 Thousand | -284.26 Thousand | -92.5 Thousand | -83.32 Thousand |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 465.64 Thousand | 181.6 Thousand | 181.5 Thousand | 507.83 Thousand | 236.75 Thousand | 158.21 Thousand |
Total Current Liabilities | 465.64 Thousand | 181.6 Thousand | 181.5 Thousand | 507.83 Thousand | 225.34 Thousand | 158.21 Thousand |
Account Payables | 139.52 Thousand | 43.02 Thousand | 37.16 Thousand | 108.1 Thousand | 139.79 Thousand | 85.28 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 42.53 Thousand | 11.51 Thousand | 38.09 Thousand | 37.88 Thousand | 46.71 Thousand | - |
Deferred Revenue | 91.21 Thousand | - | - | - | 1.00 | - |
Other Current Liabilities | 192.37 Thousand | 127.06 Thousand | 106.25 Thousand | 361.84 Thousand | 38.82 Thousand | 72.93 Thousand |
Total Non Current Liabilities | - | - | - | - | 11.4 Thousand | - |
Long-Term Debt | - | - | - | - | 11.4 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | - |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | -223.69 Thousand | 451.63 Thousand | 1.72 Million | 2.87 Million | 785.21 Thousand | 1.11 Million |
Stock Holders Equity | -223.69 Thousand | 451.63 Thousand | 1.72 Million | 2.87 Million | 785.21 Thousand | 1.11 Million |
Common Stock | 9.47 Million | 8.97 Million | 8.97 Million | 8.95 Million | 5.78 Million | 5.12 Million |
Retained Earnings | -10.8 Million | -9.64 Million | -8.3 Million | -6.73 Million | -5.8 Million | -4.56 Million |
Accumulated other comprehensive income | 1.1 Million | 1.12 Million | 1.05 Million | 653.41 Thousand | 801.08 Thousand | 565.54 Thousand |
Common Stock Equity | -223.69 Thousand | 451.63 Thousand | 1.72 Million | 2.87 Million | 785.21 Thousand | 1.11 Million |
Capital Lease Obligation | 42.53 Thousand | 11.51 Thousand | 38.09 Thousand | 11.4 Thousand | 11.4 Thousand | - |
Total Investments | 20 Thousand | - | 160.19 Thousand | 176.55 Thousand | - | 870 Thousand |
Total Debt | 42.53 Thousand | 11.51 Thousand | 38.09 Thousand | 37.88 Thousand | 58.12 Thousand | - |
Net Debt | -96.22 Thousand | -536.72 Thousand | -1.54 Million | -2.96 Million | -781.03 Thousand | -1.12 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 241.95 Thousand | 241.95 Thousand | 923.04 Thousand | 633.23 Thousand | 633.23 Thousand | 958.8 Thousand |
Total Current Assets | 185.89 Thousand | 185.89 Thousand | 848.09 Thousand | 599.74 Thousand | 599.74 Thousand | 883.27 Thousand |
Cash And Short Term Investments | 138.75 Thousand | 138.75 Thousand | 705.2 Thousand | 548.24 Thousand | 548.24 Thousand | 778.57 Thousand |
Cash and Cash Equivalents | 118.75 Thousand | 138.75 Thousand | 705.2 Thousand | 548.24 Thousand | 548.24 Thousand | 778.57 Thousand |
Short Term Investments | 20 Thousand | 20 Thousand | - | - | - | - |
Net Receivables | 10.59 Thousand | 10.59 Thousand | 24.33 Thousand | 20.45 Thousand | 20.45 Thousand | 26.73 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 36.54 Thousand | 36.54 Thousand | 118.55 Thousand | 31.04 Thousand | 31.04 Thousand | 77.96 Thousand |
Total Non-Current Assets | 56.05 Thousand | 56.05 Thousand | 74.94 Thousand | 33.49 Thousand | 33.49 Thousand | 75.52 Thousand |
Net PPE | 56.05 Thousand | 56.05 Thousand | 74.94 Thousand | 33.49 Thousand | 33.49 Thousand | 75.52 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -33.49 Thousand | -33.49 Thousand | -75.52 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 465.64 Thousand | 465.64 Thousand | 768.92 Thousand | 181.6 Thousand | 181.6 Thousand | 172.11 Thousand |
Total Current Liabilities | 465.64 Thousand | 465.64 Thousand | 740.73 Thousand | 181.6 Thousand | 181.6 Thousand | 172.11 Thousand |
Account Payables | 139.52 Thousand | 139.52 Thousand | 280.54 Thousand | 92.78 Thousand | 43.02 Thousand | 85.64 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 42.53 Thousand | 42.53 Thousand | 372.28 Thousand | 11.51 Thousand | 11.51 Thousand | 25.02 Thousand |
Deferred Revenue | - | 1.00 | 1.00 | 1.00 | - | - |
Other Current Liabilities | 283.58 Thousand | 283.58 Thousand | 87.9 Thousand | 77.3 Thousand | 127.06 Thousand | 61.44 Thousand |
Total Non Current Liabilities | - | - | 28.18 Thousand | - | - | - |
Long-Term Debt | - | - | 28.18 Thousand | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -223.69 Thousand | -223.69 Thousand | 154.12 Thousand | 451.63 Thousand | 451.63 Thousand | 786.68 Thousand |
Stock Holders Equity | -223.69 Thousand | -223.69 Thousand | 154.12 Thousand | 451.63 Thousand | 451.63 Thousand | 786.68 Thousand |
Common Stock | 9.47 Million | 9.47 Million | 9.16 Million | 8.97 Million | 8.97 Million | 8.97 Million |
Retained Earnings | -10.8 Million | -10.8 Million | -10.16 Million | -9.64 Million | -9.64 Million | -9.28 Million |
Accumulated other comprehensive income | 1.1 Million | 1.1 Million | 1.15 Million | 1.12 Million | 1.12 Million | 1.09 Million |
Common Stock Equity | -223.69 Thousand | -223.69 Thousand | 154.12 Thousand | 451.63 Thousand | 451.63 Thousand | 786.68 Thousand |
Capital Lease Obligation | - | 42.53 Thousand | 28.18 Thousand | 11.51 Thousand | 11.51 Thousand | 25.02 Thousand |
Total Investments | 20 Thousand | 20 Thousand | - | - | - | - |
Total Debt | 42.53 Thousand | 42.53 Thousand | 400.47 Thousand | 11.51 Thousand | 11.51 Thousand | 25.02 Thousand |
Net Debt | -76.22 Thousand | -96.22 Thousand | -304.73 Thousand | -536.72 Thousand | -536.72 Thousand | -753.54 Thousand |
NETWORK18
8043
7199
MSTH
ILTY
RPGLIFE