AUD 4.85
(-2.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.14 Billion | 1.24 Billion | 1.3 Billion | 1.47 Billion | 1.84 Billion | 1.63 Billion |
Total Current Assets | 460.59 Million | 553.62 Million | 511.61 Million | 416.52 Million | 490.94 Million | 471.94 Million |
Cash And Short Term Investments | 149.27 Million | 229.24 Million | 97.08 Million | 98.35 Million | 138.19 Million | 89.56 Million |
Cash and Cash Equivalents | 110.06 Million | 101.71 Million | 97.08 Million | 98.35 Million | 138.19 Million | 89 Million |
Short Term Investments | 39.21 Million | 127.52 Million | 1.33 Million | - | - | 563 Thousand |
Net Receivables | 193.22 Million | 209.51 Million | 283.01 Million | 193.33 Million | 233.26 Million | 250.98 Million |
Inventory | 74.62 Million | 82.7 Million | 108.9 Million | 102.51 Million | 93.99 Million | 100.34 Million |
Other Current Assets | 24.26 Million | 32.17 Million | 22.61 Million | 22.32 Million | 25.48 Million | 31.04 Million |
Total Non-Current Assets | 682.58 Million | 694.5 Million | 791.49 Million | 1.06 Billion | 1.35 Billion | 980.29 Million |
Net PPE | 53.32 Million | 51.48 Million | 225.85 Million | 221.59 Million | 238.24 Million | 236.03 Million |
Good Will And Intangible Assets | 568.58 Million | 617.26 Million | 449.64 Million | 656.5 Million | 984.46 Million | 744.25 Million |
Good Will | - | - | 22.12 Million | 20.34 Million | 22.17 Million | 21.72 Million |
Intangible Assets | 568.58 Million | 617.26 Million | 427.51 Million | 636.15 Million | 962.29 Million | 722.53 Million |
Long-Term Investments | 15.33 Million | - | -22.12 Million | -20.34 Million | 1.13 Billion | 830.43 Million |
Tax Assets | 45.34 Million | 23.43 Million | 133.68 Million | 187.16 Million | 150.74 Million | 149.86 Million |
Other Non Current Assets | - | 2.32 Million | 4.45 Million | 16.69 Million | -1.15 Billion | -980.29 Million |
Other Assets | - | - | - | - | - | 183.49 Million |
Total Liabilities | 688.98 Million | 613.77 Million | 764.88 Million | 706.55 Million | 799.9 Million | 622.26 Million |
Total Current Liabilities | 313.93 Million | 310.95 Million | 629.31 Million | 222.52 Million | 219.25 Million | 211.33 Million |
Account Payables | 20.87 Million | 32.02 Million | 63.57 Million | 42.36 Million | 29.84 Million | 50.44 Million |
Tax Payables | - | - | 1.22 Million | - | - | - |
Short Term Debt | 3.82 Million | 14.42 Million | 407.99 Million | 54.04 Million | 44.83 Million | 50.88 Million |
Deferred Revenue | 6.53 Million | 7.65 Million | 800 Thousand | 200 Thousand | 1 Million | 1.9 Million |
Other Current Liabilities | 282.7 Million | 256.85 Million | 156.94 Million | 125.92 Million | 143.57 Million | 108.1 Million |
Total Non Current Liabilities | 375.05 Million | 302.81 Million | 135.57 Million | 484.03 Million | 580.65 Million | 318.5 Million |
Long-Term Debt | 31.64 Million | 28.48 Million | 5.67 Million | 285.8 Million | 344.42 Million | 318.5 Million |
Deferred Revenue Non Current | 2.75 Million | 4.59 Million | -1.00 | 6.97 Million | 8.79 Million | 267.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 333.3 Million | 261.15 Million | 108.68 Million | 162.84 Million | 181.42 Million | -318.5 Million |
Other Liabilities | - | - | 1.00 | - | - | 92.43 Million |
Total Equity | 454.18 Million | 634.36 Million | 538.23 Million | 771.57 Million | 1.04 Billion | 1.01 Billion |
Stock Holders Equity | 454.18 Million | 634.36 Million | 545.88 Million | 768.35 Million | 1.03 Billion | 1 Billion |
Common Stock | 1.22 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion | 1.14 Billion |
Retained Earnings | -944 Million | -769.77 Million | -840.34 Million | -559.06 Million | -350.64 Million | -257.85 Million |
Accumulated other comprehensive income | 173.96 Million | 170.43 Million | 147.69 Million | 88.88 Million | 149.6 Million | 125.01 Million |
Common Stock Equity | 454.18 Million | 634.36 Million | 545.88 Million | 768.35 Million | 1.03 Billion | 1 Billion |
Capital Lease Obligation | 7.18 Million | 4.59 Million | 5.67 Million | 6.97 Million | 8.79 Million | 20 Thousand |
Total Investments | 39.21 Million | 127.52 Million | 1.33 Million | -20.34 Million | 1.13 Billion | 563 Thousand |
Total Debt | 31.64 Million | 47.5 Million | 413.66 Million | 346.81 Million | 398.04 Million | 369.38 Million |
Net Debt | -78.42 Million | -54.2 Million | 316.58 Million | 248.46 Million | 259.85 Million | 280.37 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.14 Billion | 1.14 Billion | 1.15 Billion | 1.24 Billion | 1.24 Billion | 1.49 Billion |
Total Current Assets | 460.59 Million | 460.59 Million | 475.3 Million | 553.62 Million | 553.62 Million | 594.68 Million |
Cash And Short Term Investments | 149.27 Million | 151.59 Million | 109.22 Million | 229.24 Million | 229.24 Million | 175.54 Million |
Cash and Cash Equivalents | 110.06 Million | 112.38 Million | 109.22 Million | 101.71 Million | 101.71 Million | 175.54 Million |
Short Term Investments | 39.21 Million | 39.21 Million | 45.58 Million | 127.52 Million | 127.52 Million | - |
Net Receivables | 193.22 Million | 207.67 Million | 198.86 Million | 209.51 Million | 209.51 Million | 260.9 Million |
Inventory | 74.62 Million | 74.62 Million | 91.9 Million | 82.7 Million | 82.7 Million | 125.31 Million |
Other Current Assets | 24.26 Million | 26.68 Million | 75.3 Million | 32.17 Million | 32.17 Million | 32.92 Million |
Total Non-Current Assets | 682.58 Million | 682.63 Million | 678.38 Million | 694.5 Million | 694.5 Million | 899.04 Million |
Net PPE | 53.32 Million | 53.32 Million | 50.35 Million | 51.48 Million | 51.48 Million | 50.14 Million |
Good Will And Intangible Assets | 568.58 Million | - | 583.26 Million | 617.26 Million | 617.26 Million | 728.45 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 568.58 Million | - | 583.26 Million | 617.26 Million | 617.26 Million | 728.45 Million |
Long-Term Investments | 15.33 Million | - | 1.37 Million | - | - | 6.07 Million |
Tax Assets | 45.34 Million | 45.39 Million | 27.91 Million | 23.43 Million | 23.43 Million | 111.6 Million |
Other Non Current Assets | - | 583.91 Million | 15.48 Million | 2.32 Million | 2.32 Million | 2.77 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 688.98 Million | 689.04 Million | 605.91 Million | 613.77 Million | 613.77 Million | 695.54 Million |
Total Current Liabilities | 313.93 Million | 313.93 Million | 295.65 Million | 310.95 Million | 310.95 Million | 408.88 Million |
Account Payables | 20.87 Million | 20.87 Million | 42.77 Million | 32.02 Million | 32.02 Million | 49.63 Million |
Tax Payables | - | - | 1.16 Million | - | - | - |
Short Term Debt | 3.82 Million | 3.82 Million | 3.46 Million | 14.42 Million | 14.42 Million | 76.89 Million |
Deferred Revenue | 6.53 Million | 6.53 Million | 7.09 Million | 7.65 Million | 7.65 Million | 46.66 Million |
Other Current Liabilities | 282.7 Million | 282.7 Million | 242.31 Million | 256.85 Million | 256.85 Million | 235.69 Million |
Total Non Current Liabilities | 375.05 Million | 375.1 Million | 310.26 Million | 302.81 Million | 302.81 Million | 286.65 Million |
Long-Term Debt | 31.64 Million | 31.64 Million | 30.01 Million | 28.48 Million | 28.48 Million | 4.33 Million |
Deferred Revenue Non Current | 2.75 Million | 2.75 Million | 5.72 Million | 4.59 Million | 4.59 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 333.3 Million | 333.3 Million | 267.33 Million | 261.15 Million | 261.15 Million | 274.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 454.18 Million | 454.18 Million | 547.77 Million | 634.36 Million | 634.36 Million | 798.19 Million |
Stock Holders Equity | 454.18 Million | 454.18 Million | 547.77 Million | 634.36 Million | 634.36 Million | 798.19 Million |
Common Stock | 1.22 Billion | 1.22 Billion | 1.22 Billion | 1.23 Billion | 1.23 Billion | 1.23 Billion |
Retained Earnings | -944 Million | -944 Million | -840.32 Million | -769.77 Million | -769.77 Million | -596.99 Million |
Accumulated other comprehensive income | 173.96 Million | 173.96 Million | 164.17 Million | 170.43 Million | 170.43 Million | 156.65 Million |
Common Stock Equity | 454.18 Million | 454.18 Million | 547.77 Million | 634.36 Million | 634.36 Million | 798.19 Million |
Capital Lease Obligation | 7.18 Million | 3.36 Million | 3.08 Million | 4.59 Million | 4.59 Million | 4.33 Million |
Total Investments | 39.21 Million | 39.21 Million | 45.58 Million | 127.52 Million | 127.52 Million | 6.07 Million |
Total Debt | 31.64 Million | 38.82 Million | 36.57 Million | 47.5 Million | 47.5 Million | 81.23 Million |
Net Debt | -78.42 Million | -73.56 Million | -72.65 Million | -54.2 Million | -54.2 Million | -94.3 Million |
7106
ME8U
GIFLF
DVHGF
3379
A1M