AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 8.05 Million | 8.05 Million | 10.68 Million | 11.89 Thousand |
Cost of Revenue | 1461.02 | 102.62 Thousand | 103.37 Thousand | 146.48 Thousand | 13.31 Million | 8192.65 |
Gross Profit | -1461.02 | -102.62 Thousand | 7.95 Million | 7.9 Million | -2.62 Million | 3705.35 |
Operating Expenses | 2472.62 | 3.18 Million | 2.94 Million | 2.74 Million | 1.39 Million | 8240.11 |
Selling, General and Administrative Expenses | 2638.29 | 3.18 Million | 2.94 Million | 2.74 Million | 1.39 Million | 1049.16 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -165.67 | 4.24 Million | 981.55 Thousand | 3.21 Million | 264.86 Thousand | 343.14 Thousand |
Cost and Expenses | 3933.63 | 3.28 Million | 3.05 Million | 2.89 Million | 14.7 Million | 16.43 Thousand |
Operating Income | -3933.63 | -3.28 Million | -3.05 Million | -2.89 Million | -4.02 Million | -4014.43 |
Interest Expense | 619.74 Thousand | 514.35 Thousand | 540.14 Thousand | 553.18 Thousand | 558.65 Thousand | 446.27 Thousand |
Income Tax Expense | -612.46 Thousand | -95.77 Thousand | -86.07 Thousand | -204.86 Thousand | -137.63 Thousand | -100.57 Thousand |
Earnings before Tax | -4603.39 | 30.27 Thousand | -3.72 Million | -465.51 Thousand | -5.17 Million | -4947.36 |
Net Income | -4603.39 | -819.03 Thousand | -6.02 Million | -9.65 Million | -5.23 Million | -4947.52 |
Earnings Per Share Basic | - | -0.00 | -0.02 | -0.04 | -0.02 | - |
Earnings Per Share Diluted | - | -0.00 | -0.02 | -0.04 | -0.02 | - |
Weighted Average Shares Outstanding | 474.62 Million | 402.7 Million | 355 Million | 269.92 Million | 210.5 Million | 177.31 Million |
Weighted Average Shares Outstanding (Diluted) | 476.26 Million | 402.7 Million | 355 Million | 269.92 Million | 210.5 Million | 177.31 Million |
Gross Margin | - | - | 0.99 | 0.98 | -0.25 | 0.31 |
EBIT Margin | - | - | -0.37 | -0.34 | -0.11 | -0.17 |
Profit Margin | - | - | -0.75 | -1.20 | -0.49 | -0.42 |
EBITDA | -3364.29 | -3.5 Million | -3.08 Million | -2.74 Million | -1.72 Million | -3.09 Million |
Earnings Before Tax Margin | - | - | -0.38 | -0.36 | -0.38 | -0.34 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 8.05 Million |
Cost of Revenue | 512.54 | 948.48 | 48.71 Thousand | 102.62 Thousand | 53.91 Thousand | 103.37 Thousand |
Gross Profit | -512.54 | -948.48 | -48.71 Thousand | -102.62 Thousand | -53.91 Thousand | 7.95 Million |
Operating Expenses | 600.25 | 1872.37 | 1.78 Million | 3.18 Million | 1.39 Million | 2.94 Million |
Selling, General and Administrative Expenses | 1157.35 | 1480.94 | 1.78 Million | - | 1.39 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -557.10 | - | - | 4.24 Million | - | 981.55 Thousand |
Cost and Expenses | 1112.79 | 2820.85 | 1.83 Million | 3.28 Million | 1.44 Million | 3.05 Million |
Operating Income | -1112.79 | -2824.22 | -1.83 Million | -3.28 Million | -1.44 Million | -3.05 Million |
Interest Expense | 316.17 Thousand | 303.57 Thousand | 252.26 Thousand | 514.35 Thousand | 262.09 Thousand | 540.14 Thousand |
Income Tax Expense | -612.46 Thousand | 3.00 | -95.77 Thousand | -95.77 Thousand | 677.98 Thousand | -86.07 Thousand |
Earnings before Tax | -1479.66 | -3123.73 | -2.16 Million | 30.27 Thousand | 2.19 Million | -3.72 Million |
Net Income | -1479.66 | -3123.73 | -2.33 Million | -819.03 Thousand | 1.51 Million | -6.02 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | - | 0.00 | - |
Earnings Per Share Diluted | - | -0.01 | -0.01 | - | 0.00 | - |
Weighted Average Shares Outstanding | 494.37 Million | 452.71 Million | 412 Million | 402.7 Million | 399.03 Million | 355 Million |
Weighted Average Shares Outstanding (Diluted) | 499.8 Million | 452.71 Million | 412 Million | 402.7 Million | 399.03 Million | 355 Million |
Gross Margin | - | - | - | - | - | 0.99 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | -0.75 |
EBITDA | -1007.14 | -2357.15 | -1.78 Million | - | -1.39 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | -0.38 |
ATOXF
7593
2867
FRBK
TRYRF
SUP