AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.27 Million | 23.23 Million | 22.64 Million | 27.83 Million | 27.11 Million | 21.97 Thousand |
Total Current Assets | 1.55 Million | 7.74 Million | 10.92 Million | 3.6 Million | 3.98 Million | 1393.18 |
Cash And Short Term Investments | 1.07 Million | 794.3 Thousand | 1.57 Million | 3.02 Million | 1.79 Million | 901.15 |
Cash and Cash Equivalents | 1.03 Million | 794.3 Thousand | 1.57 Million | 3.02 Million | 1.79 Million | 901.15 |
Short Term Investments | 33.15 Thousand | - | - | - | - | - |
Net Receivables | 355.76 Thousand | 237.34 Thousand | 175.46 Thousand | 237.59 Thousand | 1.53 Million | 192.09 |
Inventory | 97.35 Thousand | - | 79.98 Thousand | 79.98 Thousand | 573.87 Thousand | 106.92 |
Other Current Assets | 33.14 Thousand | 6.71 Million | 9.18 Million | 253.9 Thousand | 82.08 Thousand | 193.03 |
Total Non-Current Assets | 21.71 Million | 15.49 Million | 11.71 Million | 24.23 Million | 23.12 Million | 20.25 Thousand |
Net PPE | 21.43 Million | 391.41 Thousand | 600.34 Thousand | 2.3 Million | 3.75 Million | 18.79 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 287.36 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 507.33 Thousand | 1465.82 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 14.89 Million | 10.91 Million | 21.72 Million | 18.86 Million | 0.18 |
Other Assets | - | - | - | - | 0.00 | 327.82 |
Total Liabilities | 10.2 Million | 9.51 Million | 10.09 Million | 12.46 Million | 11.7 Million | 8731.96 |
Total Current Liabilities | 3.31 Million | 5.07 Million | 9.68 Million | 5.5 Million | 5.01 Million | 2075.89 |
Account Payables | 499.21 Thousand | 935.42 Thousand | 1.65 Million | 3.15 Million | 3.26 Million | 1177.14 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.59 Million | 655.64 Thousand | 4.18 Million | 323.71 Thousand | 92 Thousand | 102.27 Thousand |
Deferred Revenue | - | - | - | - | - | -102.27 Thousand |
Other Current Liabilities | 1.22 Million | 3.48 Million | 3.84 Million | 2.03 Million | 1.66 Million | 898.75 |
Total Non Current Liabilities | 6.89 Million | 4.44 Million | 418.77 Thousand | 6.95 Million | 6.68 Million | 3960.85 |
Long-Term Debt | 3.98 Million | 3.99 Million | 15.85 Thousand | 3.98 Million | 3.97 Million | 3960.85 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.9 Million | 450.96 Thousand | 402.92 Thousand | 2.96 Million | 2.71 Million | -3960.85 |
Other Liabilities | - | - | - | - | 1.00 | 2695.22 |
Total Equity | 13.06 Million | 13.72 Million | 12.54 Million | 15.37 Million | 15.4 Million | 13.24 Thousand |
Stock Holders Equity | 12.98 Million | 13.64 Million | 12.46 Million | 15.29 Million | 15.33 Million | 13.16 Thousand |
Common Stock | 69.48 Million | 65.59 Million | 63.89 Million | 60.69 Million | 51.34 Million | 44.29 Thousand |
Retained Earnings | -66.87 Million | -62.27 Million | -61.45 Million | -55.42 Million | -45.77 Million | -40.52 Thousand |
Accumulated other comprehensive income | 10.38 Million | 10.31 Million | 10.02 Million | 10.02 Million | 9.75 Million | 9.39 Million |
Common Stock Equity | 12.98 Million | 13.64 Million | 12.46 Million | 15.29 Million | 15.33 Million | 13.16 Thousand |
Capital Lease Obligation | 33.67 Thousand | 33.67 Thousand | 15.85 Thousand | 87.43 Thousand | 60.51 Thousand | 98.1 Thousand |
Total Investments | 320.51 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 507.33 Thousand | 1465.82 |
Total Debt | 5.58 Million | 4.68 Million | 4.2 Million | 4.39 Million | 4.12 Million | 4.16 Million |
Net Debt | 4.54 Million | 3.88 Million | 2.62 Million | 1.36 Million | 2.32 Million | 4.16 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 23.27 Million | 22.79 Million | 23.23 Million | 23.23 Million | 25.54 Million | 22.64 Million |
Total Current Assets | 1.55 Million | 1.03 Million | 7.74 Million | 7.74 Million | 11.07 Million | 10.92 Million |
Cash And Short Term Investments | 1.07 Million | 746.9 Thousand | 794.3 Thousand | 794.3 Thousand | 4.17 Million | 1.57 Million |
Cash and Cash Equivalents | 1.03 Million | 746.9 Thousand | 794.3 Thousand | 794.3 Thousand | 4.17 Million | 1.57 Million |
Short Term Investments | 33.15 Thousand | - | - | - | - | - |
Net Receivables | 355.76 Thousand | 187.91 Thousand | 237.34 Thousand | 237.34 Thousand | 243.49 Thousand | 175.46 Thousand |
Inventory | 97.35 Thousand | - | - | - | - | 79.98 Thousand |
Other Current Assets | 33.14 Thousand | 102.84 Thousand | 6.71 Million | 6.71 Million | 6.66 Million | 9.18 Million |
Total Non-Current Assets | 21.71 Million | 21.76 Million | 15.49 Million | 15.49 Million | 14.46 Million | 11.71 Million |
Net PPE | 21.43 Million | 363.96 Thousand | 391.41 Thousand | 391.41 Thousand | 328.54 Thousand | 600.34 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 287.36 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 280 Thousand | 200 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 21.19 Million | 14.89 Million | 14.89 Million | 13.85 Million | 10.91 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 10.2 Million | 10.32 Million | 9.51 Million | 9.51 Million | 9.54 Million | 10.09 Million |
Total Current Liabilities | 3.31 Million | 3.48 Million | 5.07 Million | 5.07 Million | 5.12 Million | 9.68 Million |
Account Payables | 499.21 Thousand | 1.18 Million | 935.42 Thousand | 935.42 Thousand | 1.44 Million | 1.65 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.59 Million | 1.1 Million | 655.64 Thousand | 655.64 Thousand | 57.78 Thousand | 4.18 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.22 Million | 1.19 Million | 3.48 Million | 3.48 Million | 3.61 Million | 3.84 Million |
Total Non Current Liabilities | 6.89 Million | 6.84 Million | 4.44 Million | 4.44 Million | 4.41 Million | 418.77 Thousand |
Long-Term Debt | 3.98 Million | 3.99 Million | 3.99 Million | 3.99 Million | 3.99 Million | 15.85 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.9 Million | 2.85 Million | 450.96 Thousand | 450.96 Thousand | 426.84 Thousand | 402.92 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.06 Million | 12.47 Million | 13.72 Million | 13.72 Million | 15.99 Million | 12.54 Million |
Stock Holders Equity | 12.98 Million | 12.39 Million | 13.64 Million | 13.64 Million | 15.92 Million | 12.46 Million |
Common Stock | 69.48 Million | 67.4 Million | 65.59 Million | 65.59 Million | 65.59 Million | 63.89 Million |
Retained Earnings | -66.87 Million | -65.39 Million | -62.27 Million | -62.27 Million | -59.93 Million | -61.45 Million |
Accumulated other comprehensive income | 10.38 Million | 10.38 Million | 10.31 Million | 10.31 Million | 10.26 Million | 10.02 Million |
Common Stock Equity | 12.98 Million | 12.39 Million | 13.64 Million | 13.64 Million | 15.92 Million | 12.46 Million |
Capital Lease Obligation | 33.67 Thousand | 65.07 Thousand | 33.67 Thousand | 33.67 Thousand | 5878.00 | 15.85 Thousand |
Total Investments | 320.51 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 280 Thousand | 200 Thousand |
Total Debt | 5.58 Million | 5.09 Million | 4.68 Million | 4.68 Million | 4.05 Million | 4.2 Million |
Net Debt | 4.54 Million | 4.34 Million | 3.88 Million | 3.88 Million | -118.07 Thousand | 2.62 Million |
ATOXF
7593
2867
FRBK
TRYRF
SUP