Microba Life Sciences Limited (MAP.AX)
AUD 0.19
(0.0%)
AUD 0.19
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.09 Million | 5.42 Million | 4.68 Million | 3.73 Million | 2.9 Million | 1.82 Million |
| Cost of Revenue | 20.67 Million | 12.19 Million | 2.32 Million | 9.03 Million | 6.96 Million | 4.31 Million |
| Gross Profit | -8.58 Million | -6.77 Million | 2.36 Million | -5.3 Million | -4.05 Million | -2.49 Million |
| Operating Expenses | 5.9 Million | 13.45 Million | 18.63 Million | 4.26 Million | 3.35 Million | 2.29 Million |
| Selling, General and Administrative Expenses | 12.96 Million | 4.12 Million | 9.11 Million | 2.72 Million | 3.19 Million | 2.29 Million |
| Research and Development Expenses | 10.83 Million | 9.33 Million | 5.38 Million | 1.53 Million | 163.27 Thousand | - |
| Other Expenses | 51.54 Thousand | 3080.00 | 4.81 Million | - | - | - |
| Cost and Expenses | 38.88 Million | 25.64 Million | 20.96 Million | 13.3 Million | 10.31 Million | 6.61 Million |
| Operating Income | -26.84 Million | -20.22 Million | -11.45 Million | -9.57 Million | -7.4 Million | -4.78 Million |
| Interest Expense | 69.22 Thousand | 60.41 Thousand | 8307.00 | 23.45 Thousand | 36.96 Thousand | 24.02 Thousand |
| Income Tax Expense | -51.3 Thousand | -6.08 Million | 9230.00 | 1.00 | -6520.00 | 12.96 Thousand |
| Earnings before Tax | -19.98 Million | -18.76 Million | -11.46 Million | -7.52 Million | -6.65 Million | -4.72 Million |
| Net Income | -19.93 Million | -12.68 Million | -11.47 Million | -7.52 Million | -6.65 Million | -4.73 Million |
| Earnings Per Share Basic | -0.05 | -0.04 | -0.04 | -0.03 | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.05 | -0.04 | -0.04 | -0.03 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 409.85 Million | 332.99 Million | 290.71 Million | 290.71 Million | 290.71 Million | 290.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 409.85 Million | 332.99 Million | 290.71 Million | 290.71 Million | 290.71 Million | 290.71 Million |
| Gross Margin | -0.71 | -1.25 | 0.50 | -1.42 | -1.39 | -1.36 |
| EBIT Margin | -1.89 | -3.43 | -2.11 | -2.24 | -2.17 | -2.20 |
| Profit Margin | -1.65 | -2.34 | -2.45 | -2.02 | -2.29 | -2.59 |
| EBITDA | -22.8 Million | -17.06 Million | -9.86 Million | -6.28 Million | -5.52 Million | -4.02 Million |
| Earnings Before Tax Margin | -2.22 | -3.73 | -2.44 | -2.56 | -2.55 | -2.62 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 12.09 Million | 8.81 Million | 3.27 Million | 1.63 Million | 5.42 Million | 3.26 Million |
| Cost of Revenue | 20.67 Million | 12.99 Million | 7.67 Million | 935.49 Thousand | 12.19 Million | 6.59 Million |
| Gross Profit | -8.58 Million | -4.17 Million | -4.4 Million | 700.93 Thousand | -6.77 Million | -3.32 Million |
| Operating Expenses | 18.2 Million | 7.31 Million | 10.89 Million | 6.69 Million | 13.45 Million | 7.92 Million |
| Selling, General and Administrative Expenses | - | 3.71 Million | 3.7 Million | 3.18 Million | - | 2.13 Million |
| Research and Development Expenses | - | 3.64 Million | 7.19 Million | 3.7 Million | - | 5.79 Million |
| Other Expenses | 51.54 Thousand | 46.38 Thousand | 5160.00 | - | 3080.00 | 140.00 |
| Cost and Expenses | 38.88 Million | 20.3 Million | 18.57 Million | 7.62 Million | 25.64 Million | 14.52 Million |
| Operating Income | -26.79 Million | -11.49 Million | -15.3 Million | -7.15 Million | -20.22 Million | -11.25 Million |
| Interest Expense | 69.22 Thousand | 40.35 Thousand | 28.87 Thousand | - | 60.41 Thousand | 30.36 Thousand |
| Income Tax Expense | -5.8 Million | -28.3 Thousand | -23 Thousand | 11.5 Thousand | -6.08 Million | 5643.00 |
| Earnings before Tax | -25.74 Million | -8.47 Million | -11.51 Million | -5.75 Million | -18.76 Million | -6.99 Million |
| Net Income | -19.93 Million | -8.45 Million | -11.48 Million | -5.74 Million | -12.68 Million | -7 Million |
| Earnings Per Share Basic | - | -0.02 | -0.03 | -0.02 | - | -0.02 |
| Earnings Per Share Diluted | - | -0.02 | -0.03 | -0.02 | - | -0.02 |
| Weighted Average Shares Outstanding | 409.85 Million | 447.85 Million | 372.27 Million | 371.78 Million | 332.99 Million | 364.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 409.85 Million | 447.85 Million | 372.27 Million | 372.27 Million | 332.99 Million | 364.64 Million |
| Gross Margin | -0.71 | -0.47 | -1.35 | 0.43 | -1.25 | -1.02 |
| EBIT Margin | - | -1.10 | -4.36 | -4.17 | - | -3.17 |
| Profit Margin | -1.65 | -0.96 | -3.51 | -3.51 | -2.34 | -2.14 |
| EBITDA | - | -9.66 Million | -14.25 Million | -6.82 Million | - | -10.36 Million |
| Earnings Before Tax Margin | -2.22 | -1.30 | -4.68 | -4.37 | -3.73 | -3.44 |
AFFY
ROVR
RMGGF
WHN
MODIRUBBER
SPRY