AUD 0.19
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 58.04 Million | 46.95 Million | 39.47 Million | 18.48 Million | 10.8 Million | 13.99 Million |
Total Current Assets | 32.24 Million | 41.52 Million | 35.81 Million | 16.22 Million | 8.1 Million | 11.5 Million |
Cash And Short Term Investments | 20.88 Million | 32.04 Million | 30.58 Million | 13.02 Million | 6.89 Million | 10.99 Million |
Cash and Cash Equivalents | 20.88 Million | 32.04 Million | 30.58 Million | 13.02 Million | 6.89 Million | 10.99 Million |
Short Term Investments | - | 204.43 Thousand | 204.43 Thousand | 50.3 Thousand | - | - |
Net Receivables | 8.1 Million | 7.23 Million | 3.42 Million | 1.64 Million | 622.78 Thousand | 162.34 Thousand |
Inventory | 2.24 Million | 644.42 Thousand | 360.03 Thousand | 513.28 Thousand | 340.8 Thousand | 169.6 Thousand |
Other Current Assets | 211.38 Thousand | 1.6 Million | 204.43 Thousand | 1.02 Million | 244.61 Thousand | 172.78 Thousand |
Total Non-Current Assets | 25.79 Million | 5.42 Million | 3.66 Million | 2.26 Million | 2.7 Million | 2.49 Million |
Net PPE | 3.91 Million | 2.58 Million | 2.8 Million | 1.19 Million | 1.63 Million | 1.59 Million |
Good Will And Intangible Assets | 21.87 Million | 2.84 Million | 853.93 Thousand | 246.29 Thousand | 118.71 Thousand | 152.3 Thousand |
Good Will | 8.45 Million | - | - | - | - | - |
Intangible Assets | 13.42 Million | 2.84 Million | 853.93 Thousand | 246.29 Thousand | 118.71 Thousand | 152.3 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | 824.76 Thousand | 951.44 Thousand | 740.54 Thousand |
Other Assets | - | 1.00 | - | 1.00 | 1.00 | - |
Total Liabilities | 16.82 Million | 8.22 Million | 5.94 Million | 3.46 Million | 3.1 Million | 1.43 Million |
Total Current Liabilities | 12.36 Million | 7.82 Million | 5.26 Million | 3.35 Million | 2.84 Million | 1.15 Million |
Account Payables | 3.69 Million | 2.98 Million | 813.18 Thousand | 353.52 Thousand | 392.3 Thousand | 266.96 Thousand |
Tax Payables | 5886.00 | 5419.00 | - | - | - | - |
Short Term Debt | 395.38 Thousand | 904.04 Thousand | 841.36 Thousand | 202.25 Thousand | 318.22 Thousand | 129.15 Thousand |
Deferred Revenue | 2.18 Million | 1.3 Million | 2.55 Million | 1.11 Million | 1.14 Million | 295.25 Thousand |
Other Current Liabilities | 6.09 Million | 2.63 Million | 1.05 Million | 1.68 Million | 988.1 Thousand | 459.29 Thousand |
Total Non Current Liabilities | 4.45 Million | 404.06 Thousand | 678.6 Thousand | 110.43 Thousand | 260.58 Thousand | 283.73 Thousand |
Long-Term Debt | - | 234.06 Thousand | 483.76 Thousand | 66.76 Thousand | 245.42 Thousand | 277.21 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 277.21 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.89 Million | 170 Thousand | 194.83 Thousand | 43.67 Thousand | 15.16 Thousand | -277.21 Thousand |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 41.21 Million | 38.57 Million | 33.53 Million | 14.93 Million | 7.7 Million | 12.55 Million |
Stock Holders Equity | 41.21 Million | 38.57 Million | 33.53 Million | 14.93 Million | 7.7 Million | 12.55 Million |
Common Stock | 102.88 Million | 80.37 Million | 62.88 Million | 33.48 Million | 19.28 Million | 17.88 Million |
Retained Earnings | -63.82 Million | -43.88 Million | -31.2 Million | -19.73 Million | -12.2 Million | -5.51 Million |
Accumulated other comprehensive income | 2.15 Million | 2.08 Million | 1.85 Million | 1.18 Million | 622.91 Thousand | 182.87 Thousand |
Common Stock Equity | 41.21 Million | 38.57 Million | 33.53 Million | 14.93 Million | 7.7 Million | 12.55 Million |
Capital Lease Obligation | 1.18 Million | 234.06 Thousand | 961.06 Thousand | 66.76 Thousand | 245.42 Thousand | 277.21 Thousand |
Total Investments | - | 204.43 Thousand | 204.43 Thousand | 50.3 Thousand | - | - |
Total Debt | 395.38 Thousand | 1.13 Million | 1.32 Million | 269.01 Thousand | 563.64 Thousand | 406.37 Thousand |
Net Debt | -20.49 Million | -30.9 Million | -29.25 Million | -12.75 Million | -6.33 Million | -10.58 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 58.04 Million | 58.04 Million | 65.23 Million | 65.23 Million | 46.95 Million | 39.47 Million |
Total Current Assets | 32.24 Million | 32.24 Million | 42.51 Million | 42.51 Million | 41.52 Million | 35.81 Million |
Cash And Short Term Investments | 20.88 Million | 20.88 Million | 27.84 Million | 28.05 Million | 32.04 Million | 30.58 Million |
Cash and Cash Equivalents | 20.88 Million | 20.88 Million | 27.84 Million | 27.84 Million | 32.04 Million | 30.58 Million |
Short Term Investments | - | - | 204.43 Thousand | 204.43 Thousand | 204.43 Thousand | 204.43 Thousand |
Net Receivables | 8.1 Million | 8.1 Million | 11.26 Million | 1.07 Million | 7.23 Million | 3.42 Million |
Inventory | 2.24 Million | 2.24 Million | 2.05 Million | 2.05 Million | 644.42 Thousand | 360.03 Thousand |
Other Current Assets | 211.38 Thousand | 1.01 Million | 1.34 Million | 11.33 Million | 1.6 Million | 204.43 Thousand |
Total Non-Current Assets | 25.79 Million | 25.79 Million | 22.71 Million | 22.71 Million | 5.42 Million | 3.66 Million |
Net PPE | 3.91 Million | 3.91 Million | 2.99 Million | 2.99 Million | 2.58 Million | 2.8 Million |
Good Will And Intangible Assets | 21.87 Million | - | 15.87 Million | 15.87 Million | 2.84 Million | 853.93 Thousand |
Good Will | 8.45 Million | - | - | - | - | - |
Intangible Assets | 13.42 Million | - | 15.87 Million | 15.87 Million | 2.84 Million | 853.93 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 21.87 Million | 3.85 Million | 3.85 Million | -1.00 | - |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 16.82 Million | 16.36 Million | 15.98 Million | 15.98 Million | 8.22 Million | 5.94 Million |
Total Current Liabilities | 12.36 Million | 12.36 Million | 12.99 Million | 12.99 Million | 7.82 Million | 5.26 Million |
Account Payables | 3.69 Million | 3.69 Million | 7.2 Million | - | 2.98 Million | 813.18 Thousand |
Tax Payables | 5886.00 | 5886.00 | 17.51 Thousand | - | 5419.00 | 5419.00 |
Short Term Debt | 395.38 Thousand | 1.2 Million | 868.04 Thousand | 118.1 Thousand | 904.04 Thousand | 841.36 Thousand |
Deferred Revenue | 2.18 Million | 2.18 Million | 2.16 Million | - | 1.3 Million | 2.55 Million |
Other Current Liabilities | 6.09 Million | 5.27 Million | 2.75 Million | 12.87 Million | 2.63 Million | 1.05 Million |
Total Non Current Liabilities | 4.45 Million | 3.99 Million | 2.99 Million | 2.99 Million | 404.06 Thousand | 678.6 Thousand |
Long-Term Debt | - | - | 510.62 Thousand | 510.62 Thousand | 234.06 Thousand | 483.76 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.89 Million | 2.43 Million | 2.48 Million | 2.48 Million | 170 Thousand | 194.83 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 41.21 Million | 41.21 Million | 49.24 Million | 49.24 Million | 38.57 Million | 33.53 Million |
Stock Holders Equity | 41.21 Million | 41.21 Million | 49.24 Million | 49.24 Million | 38.57 Million | 33.53 Million |
Common Stock | 102.88 Million | 102.88 Million | 102.81 Million | 102.81 Million | 80.37 Million | 62.88 Million |
Retained Earnings | -63.82 Million | -63.82 Million | -55.37 Million | -55.37 Million | -43.88 Million | -31.2 Million |
Accumulated other comprehensive income | 2.15 Million | 2.15 Million | 1.8 Million | 1.8 Million | 2.08 Million | 1.85 Million |
Common Stock Equity | 41.21 Million | 41.21 Million | 49.24 Million | 49.24 Million | 38.57 Million | 33.53 Million |
Capital Lease Obligation | 1.18 Million | 373.08 Thousand | 510.62 Thousand | 1.26 Million | 234.06 Thousand | 961.06 Thousand |
Total Investments | - | - | 204.43 Thousand | 204.43 Thousand | 204.43 Thousand | 204.43 Thousand |
Total Debt | 395.38 Thousand | 1.58 Million | 1.37 Million | 628.73 Thousand | 1.13 Million | 1.32 Million |
Net Debt | -20.49 Million | -19.3 Million | -26.46 Million | -27.21 Million | -30.9 Million | -29.25 Million |
AFFY
ROVR
RMGGF
WHN
MODIRUBBER
SPRY