Microequities Asset Management Group Limited (MAM.AX)
AUD 0.53
(0.96%)
AUD 0.53
(0.96%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.9 Million | 11.66 Million | 25.28 Million | 20.54 Million | 7.67 Million | 7.46 Million |
| Cost of Revenue | 2.97 Million | 239.57 Thousand | 207.9 Thousand | 254.7 Thousand | 264.14 Thousand | 2.71 Million |
| Gross Profit | 9.93 Million | 11.42 Million | 25.07 Million | 20.29 Million | 7.41 Million | 4.75 Million |
| Operating Expenses | 498.89 Thousand | 3.42 Million | 6.95 Million | 1.07 Million | 2.63 Million | 930.82 Thousand |
| Selling, General and Administrative Expenses | 498.89 Thousand | 475.36 Thousand | 468.56 Thousand | 265.13 Thousand | 170.78 Thousand | 527.09 Thousand |
| Research and Development Expenses | - | 0.68 | 0.72 | 0.94 | 0.64 | 0.48 |
| Other Expenses | - | -3.42 Million | -6.95 Million | -1.07 Million | -2.63 Million | -4.15 Million |
| Cost and Expenses | 3.47 Million | 3.66 Million | 7.16 Million | 1.33 Million | 2.9 Million | 3.64 Million |
| Operating Income | 9.43 Million | 8 Million | 18.11 Million | 19.21 Million | 4.77 Million | 3.82 Million |
| Interest Expense | 40.84 Thousand | 11.05 Thousand | 8609.00 | 6559.00 | 8829.00 | - |
| Income Tax Expense | 2.14 Million | 1.87 Million | 3.77 Million | 5.09 Million | 1.32 Million | 999.9 Thousand |
| Earnings before Tax | 8.49 Million | 7.99 Million | 18.11 Million | 19.35 Million | 4.93 Million | 3.82 Million |
| Net Income | 5.99 Million | 5.66 Million | 14.11 Million | 14.01 Million | 3.34 Million | 2.53 Million |
| Earnings Per Share Basic | 0.04 | 0.04 | 0.11 | 0.11 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.04 | 0.04 | 0.11 | 0.11 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 133.12 Million | 130.7 Million | 130.1 Million | 130.22 Million | 130.59 Million | 130.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.06 Million | 131.84 Million | 130.75 Million | 133.12 Million | 132.61 Million | 130.47 Million |
| Gross Margin | 0.77 | 0.98 | 0.99 | 0.99 | 0.97 | 0.64 |
| EBIT Margin | 0.68 | 0.71 | 0.72 | 0.95 | 0.66 | -0.04 |
| Profit Margin | 0.46 | 0.49 | 0.56 | 0.68 | 0.44 | 0.34 |
| EBITDA | 8.74 Million | 8.24 Million | 18.32 Million | 19.46 Million | 5.04 Million | - |
| Earnings Before Tax Margin | 0.73 | 0.69 | 0.72 | 0.94 | 0.62 | 0.51 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.52 Million | 12.63 Million | 6.11 Million | 11.66 Million | 6.55 Million | 5.1 Million |
| Cost of Revenue | 103.61 Thousand | 207.22 Thousand | 103.61 Thousand | 239.57 Thousand | 136.78 Thousand | 102.79 Thousand |
| Gross Profit | 6.41 Million | 12.42 Million | 6 Million | 11.42 Million | 6.42 Million | 5 Million |
| Operating Expenses | 103.61 Thousand | 1.39 Million | 672.34 Thousand | 3.42 Million | 689.91 Thousand | 641.79 Thousand |
| Selling, General and Administrative Expenses | 103.61 Thousand | - | 103.61 Thousand | - | 136.78 Thousand | 102.79 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 0.63 | 170.3 Thousand | 0.72 | -3.42 Million | 0.53 | 0.88 |
| Cost and Expenses | 4.21 Million | 4.09 Million | 4.52 Million | 3.66 Million | 3.63 Million | 4.6 Million |
| Operating Income | 2.76 Million | 8.53 Million | 3.22 Million | 8 Million | 2.5 Million | 3.16 Million |
| Interest Expense | - | 40.84 Thousand | 9981.00 | 11.05 Thousand | 5744.00 | 5311.00 |
| Income Tax Expense | 0.02 | 2.14 Million | 0.02 | 1.87 Million | 0.02 | 0.02 |
| Earnings before Tax | 0.02 | 8.49 Million | 0.02 | 7.99 Million | 0.02 | 0.02 |
| Net Income | 130.88 Million | 5.99 Million | 131.17 Million | 5.66 Million | 131.35 Million | 130.73 Million |
| Earnings Per Share Basic | 1.00 | - | 132.34 Million | - | 131.37 Million | 132.21 Million |
| Earnings Per Share Diluted | 0.98 | - | -9983.00 | - | -5738.00 | -5306.00 |
| Weighted Average Shares Outstanding | 131.03 Million | 131.03 Million | 132.22 Million | 130.7 Million | 131.71 Million | 132.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.06 Million | 133.06 Million | 132.34 Million | 131.84 Million | 131.46 Million | 132.21 Million |
| Gross Margin | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 |
| EBIT Margin | 0.16 | - | 0.17 | - | 0.11 | 0.23 |
| Profit Margin | 20.07 | 0.47 | 21.46 | 0.49 | 20.03 | 25.60 |
| EBITDA | 1.07 Million | - | 1.06 Million | - | 701.7 Thousand | 1.17 Million |
| Earnings Before Tax Margin | 0.42 | 0.68 | 0.53 | 0.69 | 0.38 | 0.62 |
US44891N2080
ARUXF
KLD
IBDRY
183190
TZPC