AUD 0.53
(0.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 28.44 Million | 21.72 Million | 20.69 Million | 24.17 Million | 10.67 Million | 9.59 Million |
Total Current Assets | 11.48 Million | 7.95 Million | 8.75 Million | 15.09 Million | 4.46 Million | 5.46 Million |
Cash And Short Term Investments | 9.71 Million | 6.41 Million | 7.18 Million | 12.05 Million | 3.68 Million | 4.68 Million |
Cash and Cash Equivalents | 9.5 Million | 6.19 Million | 6.72 Million | 11.81 Million | 3.68 Million | 4.68 Million |
Short Term Investments | 213.6 Thousand | 213.6 Thousand | 453.93 Thousand | 240.32 Thousand | 240.32 Thousand | - |
Net Receivables | 1.62 Million | 1.37 Million | 1.43 Million | 2.88 Million | 635.18 Thousand | 580.31 Thousand |
Inventory | - | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | -11.34 Million | -7.79 Million | -8.61 Million | -14.94 Million | -4.32 Million | 208.6 Thousand |
Total Non-Current Assets | 16.95 Million | 13.76 Million | 11.76 Million | 9.08 Million | 6.01 Million | 3.9 Million |
Net PPE | 310.83 Thousand | 518.06 Thousand | 717.39 Thousand | 87.59 Thousand | 132.07 Thousand | - |
Good Will And Intangible Assets | - | - | -315.42 Thousand | - | -330.64 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 16.64 Million | 13.24 Million | 11.04 Million | 8.99 Million | 5.88 Million | 3.9 Million |
Tax Assets | - | - | 174.7 Thousand | - | 189.53 Thousand | 216.8 Thousand |
Other Non Current Assets | 1.00 | - | 140.72 Thousand | - | 141.11 Thousand | -216.8 Thousand |
Other Assets | - | - | 174.7 Thousand | - | 189.53 Thousand | 216.8 Thousand |
Total Liabilities | 7.35 Million | 2.22 Million | 1.85 Million | 4.2 Million | 1.05 Million | 994.8 Thousand |
Total Current Liabilities | 2.35 Million | 1.36 Million | 1.25 Million | 3.76 Million | 1.02 Million | 972.13 Thousand |
Account Payables | 246.64 Thousand | 192.56 Thousand | 185.07 Thousand | 280.12 Thousand | 150.84 Thousand | 73.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.05 Million | 205.76 Thousand | 195.02 Thousand | 88.59 Thousand | 134.3 Thousand | - |
Deferred Revenue | -227.4 Thousand | -205.76 Thousand | -195.02 Thousand | -88.59 Thousand | -134.3 Thousand | - |
Other Current Liabilities | 1.27 Million | 1.16 Million | 1.07 Million | 3.48 Million | 879.12 Thousand | 898.67 Thousand |
Total Non Current Liabilities | 5 Million | 2.01 Million | 1.66 Million | 4.11 Million | 943.57 Thousand | 1.01 Million |
Long-Term Debt | 4.09 Million | 347.93 Thousand | 520.81 Thousand | - | - | - |
Deferred Revenue Non Current | -1.17 Million | - | 1.14 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.02 Million | -380.8 Thousand | -520.81 Thousand | -403 Thousand | -23.96 Thousand | -22.67 Thousand |
Other Liabilities | - | -1.15 Million | -1.06 Million | -3.67 Million | -919.61 Thousand | -994.8 Thousand |
Total Equity | 21.08 Million | 19.49 Million | 18.83 Million | 19.97 Million | 9.61 Million | 8.59 Million |
Stock Holders Equity | 21 Million | 19.49 Million | 18.83 Million | 19.97 Million | 9.61 Million | 8.59 Million |
Common Stock | 2.56 Million | 2.87 Million | 2.97 Million | 2.26 Million | 2.63 Million | 3.81 Million |
Retained Earnings | 17.97 Million | 16.36 Million | 15.78 Million | 16.36 Million | 6.31 Million | 5.63 Million |
Accumulated other comprehensive income | 456.38 Thousand | 253.16 Thousand | 80.18 Thousand | 1.34 Million | 667.22 Thousand | 320.96 Thousand |
Common Stock Equity | 21 Million | 19.49 Million | 18.83 Million | 19.97 Million | 9.61 Million | 8.59 Million |
Capital Lease Obligation | 120.53 Thousand | 347.93 Thousand | 520.81 Thousand | 88.59 Thousand | 134.3 Thousand | - |
Total Investments | 213.6 Thousand | 13.46 Million | 11.49 Million | 9.24 Million | 5.88 Million | 3.9 Million |
Total Debt | 5.27 Million | 553.69 Thousand | 715.83 Thousand | 88.59 Thousand | 134.3 Thousand | - |
Net Debt | -4.22 Million | -5.64 Million | -6.01 Million | -11.72 Million | -3.55 Million | -4.68 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.44 Million | 28.44 Million | 22.62 Million | 21.72 Million | 21.72 Million | 21.66 Million |
Total Current Assets | 11.48 Million | 11.48 Million | 8 Million | 7.95 Million | 7.95 Million | 7.23 Million |
Cash And Short Term Investments | 9.71 Million | 9.71 Million | 6.49 Million | 6.41 Million | 6.41 Million | 5.96 Million |
Cash and Cash Equivalents | 9.5 Million | 9.5 Million | 6.49 Million | 6.19 Million | 6.19 Million | 5.96 Million |
Short Term Investments | 213.6 Thousand | 213.6 Thousand | - | 213.6 Thousand | 213.6 Thousand | - |
Net Receivables | 1.62 Million | 1.62 Million | 1.15 Million | 1.37 Million | 1.37 Million | 904.98 Thousand |
Inventory | - | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | -11.34 Million | -11.34 Million | -7.65 Million | -7.79 Million | -7.79 Million | -6.86 Million |
Total Non-Current Assets | 16.95 Million | 16.95 Million | 14.61 Million | 13.76 Million | 13.76 Million | 14.43 Million |
Net PPE | 310.83 Thousand | 310.83 Thousand | 414.45 Thousand | 518.06 Thousand | 518.06 Thousand | 690.96 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 16.64 Million | 16.64 Million | 14.19 Million | 13.24 Million | 13.24 Million | 13.74 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.35 Million | 7.35 Million | 2.04 Million | 2.22 Million | 2.22 Million | 2.3 Million |
Total Current Liabilities | 2.35 Million | 1.05 Million | 1.32 Million | 1.36 Million | 1.36 Million | 1.28 Million |
Account Payables | 246.64 Thousand | 246.64 Thousand | 167.33 Thousand | 192.56 Thousand | 192.56 Thousand | 101.34 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.05 Million | 1.05 Million | 216.34 Thousand | 205.76 Thousand | 205.76 Thousand | 217.84 Thousand |
Deferred Revenue | -227.4 Thousand | 811.88 Thousand | -216.34 Thousand | -205.76 Thousand | -205.76 Thousand | -217.84 Thousand |
Other Current Liabilities | 1.27 Million | -1.05 Million | 1.15 Million | 1.16 Million | 1.16 Million | 1.18 Million |
Total Non Current Liabilities | 5 Million | 6.18 Million | 727.27 Thousand | 2.01 Million | 2.01 Million | 1.02 Million |
Long-Term Debt | 4.09 Million | 4.09 Million | 238.67 Thousand | 347.93 Thousand | 347.93 Thousand | 474.49 Thousand |
Deferred Revenue Non Current | -1.17 Million | - | -1.1 Million | - | - | -1.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.02 Million | 2.02 Million | 1.51 Million | -380.8 Thousand | -380.8 Thousand | 1.36 Million |
Other Liabilities | - | 120.53 Thousand | - | -1.15 Million | -1.15 Million | - |
Total Equity | 21.08 Million | 21.08 Million | 20.57 Million | 19.49 Million | 19.49 Million | 19.36 Million |
Stock Holders Equity | 21 Million | 21 Million | 20.57 Million | 19.49 Million | 19.49 Million | 19.36 Million |
Common Stock | 2.56 Million | 2.56 Million | 2.71 Million | 2.87 Million | 2.87 Million | 2.91 Million |
Retained Earnings | 17.97 Million | 17.97 Million | 17.6 Million | 16.36 Million | 16.36 Million | 16.26 Million |
Accumulated other comprehensive income | 456.38 Thousand | 456.38 Thousand | 257.19 Thousand | 253.16 Thousand | 253.16 Thousand | 187.18 Thousand |
Common Stock Equity | 21 Million | 21 Million | 20.57 Million | 19.49 Million | 19.49 Million | 19.36 Million |
Capital Lease Obligation | 120.53 Thousand | 120.53 Thousand | 238.67 Thousand | 347.93 Thousand | 347.93 Thousand | 474.49 Thousand |
Total Investments | 213.6 Thousand | 213.6 Thousand | 14.19 Million | 13.46 Million | 13.46 Million | 13.74 Million |
Total Debt | 5.27 Million | 5.27 Million | 455.02 Thousand | 553.69 Thousand | 553.69 Thousand | 692.34 Thousand |
Net Debt | -4.22 Million | -4.22 Million | -6.03 Million | -5.64 Million | -5.64 Million | -5.27 Million |
US44891N2080
ARUXF
KLD
IBDRY
183190
TZPC