AUD 0.02
(6.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 833.05 Thousand | 4.35 Million | 3.35 Million | 1.76 Million | 323.25 Thousand | 212.12 |
Total Current Assets | 608.75 Thousand | 4.23 Million | 2.8 Million | 1.2 Million | 274.82 Thousand | 165.11 |
Cash And Short Term Investments | 513.02 Thousand | 4.15 Million | 1.99 Million | 1.09 Million | 254.83 Thousand | 112.76 |
Cash and Cash Equivalents | 192.13 Thousand | 637.35 Thousand | 1.92 Million | 930.48 Thousand | 12.14 Thousand | 23.57 |
Short Term Investments | 320.89 Thousand | 3.51 Million | 67.95 Thousand | 164.7 Thousand | 242.69 Thousand | 89.20 |
Net Receivables | 20.56 Thousand | 15.25 Thousand | 622.88 Thousand | 7281.00 | 15.23 Thousand | 48.56 Thousand |
Inventory | -9590.00 | - | - | - | - | -48.56 Thousand |
Other Current Assets | 84.75 Thousand | 63.29 Thousand | 189.66 Thousand | 99.8 Thousand | 4756.00 | 52.35 |
Total Non-Current Assets | 224.3 Thousand | 119.78 Thousand | 546.12 Thousand | 557.73 Thousand | 48.43 Thousand | 44.95 |
Net PPE | 218.41 Thousand | 112.62 Thousand | 37.26 Thousand | 55.67 Thousand | 46.37 Thousand | 44.95 |
Good Will And Intangible Assets | 3830.00 | 5106.00 | 6808.00 | 6808.00 | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3830.00 | 5106.00 | 6808.00 | 6808.00 | - | - |
Long-Term Investments | - | 2059.00 | 502.06 | 500.00 | - | - |
Tax Assets | - | -2060.00 | -502.06 | -6808.00 | - | - |
Other Non Current Assets | 2059.00 | 2059.00 | 502.05 Thousand | 501.55 Thousand | 2059.00 | -44.95 |
Other Assets | - | 1.00 | - | -0.00 | - | 2.06 |
Total Liabilities | 1 Million | 1.27 Million | 390.74 Thousand | 366.39 Thousand | 319.82 Thousand | 261.29 |
Total Current Liabilities | 921.33 Thousand | 1.27 Million | 390.74 Thousand | 351.2 Thousand | 319.82 Thousand | 261.29 |
Account Payables | 296.54 Thousand | 460.58 Thousand | 42.51 Thousand | 31.51 Thousand | 106.03 Thousand | 67.10 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 269.26 Thousand | 565.55 Thousand | 15.19 Thousand | 15.29 Thousand | 126.86 Thousand | 81.35 Thousand |
Deferred Revenue | 140.4 Thousand | - | - | - | - | -81.35 Thousand |
Other Current Liabilities | 215.13 Thousand | 248 Thousand | 333.02 Thousand | 304.39 Thousand | 86.92 Thousand | 194.20 |
Total Non Current Liabilities | 78.92 Thousand | - | 15.19 Thousand | 15.19 Thousand | - | - |
Long-Term Debt | - | - | 15.19 Thousand | 15.19 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 78.92 Thousand | - | - | - | - | - |
Other Liabilities | - | 0.00 | -15.19 Thousand | - | - | - |
Total Equity | -167.2 Thousand | 3.07 Million | 2.96 Million | 1.39 Million | 3436.00 | -49.18 |
Stock Holders Equity | -167.2 Thousand | 3.07 Million | 2.96 Million | 1.39 Million | 3436.00 | -49.18 |
Common Stock | 37.09 Million | 35.99 Million | 35.87 Million | 32.33 Million | 27.47 Million | 26.7 Thousand |
Retained Earnings | -37.7 Million | -34.1 Million | -33.79 Million | -32 Million | -27.64 Million | -27.12 Thousand |
Accumulated other comprehensive income | 445.6 Thousand | 1.18 Million | 878.8 Thousand | 1.05 Million | 181.17 Thousand | 367.45 Thousand |
Common Stock Equity | -167.2 Thousand | 3.07 Million | 2.96 Million | 1.39 Million | 3436.00 | -49.18 |
Capital Lease Obligation | 94.93 Thousand | 15.19 Thousand | 15.19 Thousand | 15.19 Thousand | 14.33 Thousand | - |
Total Investments | 320.89 Thousand | 3.51 Million | 67.95 Thousand | 164.7 Thousand | 242.69 Thousand | 89.20 |
Total Debt | 269.26 Thousand | 565.55 Thousand | 15.19 Thousand | 30.49 Thousand | 126.86 Thousand | 81.35 Thousand |
Net Debt | 77.12 Thousand | -71.79 Thousand | -1.91 Million | -899.99 Thousand | 114.72 Thousand | 81.33 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 833.05 Thousand | 2.54 Million | 4.35 Million | 4.35 Million | 2.23 Million | 3.35 Million |
Total Current Assets | 608.75 Thousand | 2.31 Million | 4.23 Million | 4.23 Million | 1.61 Million | 2.8 Million |
Cash And Short Term Investments | 513.02 Thousand | 605.6 Thousand | 4.15 Million | 4.15 Million | 716.61 Thousand | 1.99 Million |
Cash and Cash Equivalents | 192.13 Thousand | 605.6 Thousand | 637.35 Thousand | 637.35 Thousand | 716.61 Thousand | 1.92 Million |
Short Term Investments | 320.89 Thousand | - | 3.51 Million | 3.51 Million | 66.19 Thousand | 67.95 Thousand |
Net Receivables | 20.56 Thousand | 181.02 Thousand | 15.25 Thousand | 15.25 Thousand | 681.26 Thousand | 622.88 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 1.53 Million | 63.29 Thousand | 63.29 Thousand | 215.02 Thousand | 189.66 Thousand |
Total Non-Current Assets | 224.3 Thousand | 223.95 Thousand | 119.78 Thousand | 119.78 Thousand | 625.05 Thousand | 546.12 Thousand |
Net PPE | 218.41 Thousand | 217.43 Thousand | 112.62 Thousand | 112.62 Thousand | 117.04 Thousand | 37.26 Thousand |
Good Will And Intangible Assets | 3830.00 | 4464.00 | 5106.00 | 5106.00 | 5950.00 | 6808.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3830.00 | 4464.00 | 5106.00 | 5106.00 | 5950.00 | 6808.00 |
Long-Term Investments | - | - | 2059.00 | 2059.00 | 502.05 Thousand | 502.06 |
Tax Assets | - | - | -2060.00 | -2060.00 | -503.06 | -502.06 |
Other Non Current Assets | 2058.00 | 2058.00 | 2059.00 | 2059.00 | 502.06 | 502.05 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 1 Million | 1 Million | 1.27 Million | 1.27 Million | 350.85 Thousand | 390.74 Thousand |
Total Current Liabilities | 921.33 Thousand | 916.14 Thousand | 1.27 Million | 1.27 Million | 350.85 Thousand | 390.74 Thousand |
Account Payables | 296.54 Thousand | 602.6 Thousand | 460.58 Thousand | 460.58 Thousand | 32.64 Thousand | 42.51 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 285.27 Thousand | 23.19 Thousand | 565.55 Thousand | 565.55 Thousand | 6999.00 | 15.19 Thousand |
Deferred Revenue | 124.38 Thousand | - | - | - | 1.00 | - |
Other Current Liabilities | 215.13 Thousand | 290.34 Thousand | 248 Thousand | 248 Thousand | 311.21 Thousand | 333.02 Thousand |
Total Non Current Liabilities | 78.92 Thousand | 92.53 Thousand | - | - | - | 15.19 Thousand |
Long-Term Debt | - | - | - | - | - | 15.19 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 92.53 Thousand | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | -15.19 Thousand |
Total Equity | -167.2 Thousand | 1.53 Million | 3.07 Million | 3.07 Million | 1.88 Million | 2.96 Million |
Stock Holders Equity | -167.2 Thousand | 1.53 Million | 3.07 Million | 3.07 Million | 1.88 Million | 2.96 Million |
Common Stock | 37.09 Million | 37.09 Million | 35.99 Million | 35.99 Million | 35.87 Million | 35.87 Million |
Retained Earnings | -37.7 Million | -36.95 Million | -34.1 Million | -34.1 Million | -34.95 Million | -33.79 Million |
Accumulated other comprehensive income | 445.6 Thousand | 1.38 Million | 1.18 Million | 1.18 Million | 968.3 Thousand | 878.8 Thousand |
Common Stock Equity | -167.2 Thousand | 1.53 Million | 3.07 Million | 3.07 Million | 1.88 Million | 2.96 Million |
Capital Lease Obligation | - | 84.54 Thousand | 15.19 Thousand | - | 6999.00 | 15.19 Thousand |
Total Investments | 320.89 Thousand | - | 3.51 Million | 3.51 Million | 568.25 Thousand | 67.95 Thousand |
Total Debt | 285.27 Thousand | 107.74 Thousand | 565.55 Thousand | 565.55 Thousand | 6999.00 | 15.19 Thousand |
Net Debt | 93.14 Thousand | -497.86 Thousand | -71.79 Thousand | -71.79 Thousand | -709.61 Thousand | -1.91 Million |
CR9
3322
ASHTY
COA
LINUF
EQBK