Lithium Australia Limited (LIT.AX)
AUD 0.02
(0.0%)
AUD 0.02
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -6.12 Million | -8.61 Million | -9.81 Million | -4.71 Million | -4.46 Million | -5.96 Million |
| Net Income | -10.76 Million | -7.23 Million | -20.62 Million | -19.85 Million | -8.53 Million | -11.56 Million |
| Depreciation & Amortization | 1.27 Million | 3.26 Million | 3.32 Million | 2.07 Million | 1.99 Million | 1.98 Million |
| Deferred income taxes | - | -7.37 Million | -7.68 Million | -5.7 Million | -3.65 Million | -493.36 Thousand |
| Stock-based compensation | 1.03 Million | 404.5 Thousand | 1.03 Million | 1.89 Million | -459.82 Thousand | 359.73 Thousand |
| Change in working capital | 3.48 Million | -2.18 Million | 55.47 Thousand | 5.52 Million | 405.65 Thousand | 133.62 Thousand |
| Other non-cash items | -1.14 Million | 4.52 Million | 14.07 Million | 11.34 Million | 5.78 Million | 3.62 Million |
| Investing Cash Flow | -759.79 Thousand | 1.21 Million | -2.53 Million | -1.7 Million | -1.81 Million | -4.17 Million |
| Investments in PPE | -3.99 Million | -1.67 Million | -2.88 Million | -1.72 Million | -914.23 Thousand | -1.41 Million |
| Acquisitions | 40.37 Thousand | 41.61 Thousand | -203.56 Thousand | 10.6 Thousand | 137.65 Thousand | -213.48 Thousand |
| Investment purchases | - | -117.88 Thousand | -181.76 Thousand | -161.54 Thousand | - | -442.41 Thousand |
| Sales/Maturities of investments | 3.04 Million | 818.36 Thousand | 635.5 Thousand | 1027.00 | 134.29 Thousand | 655.9 Thousand |
| Other Investing Activities | -2.72 Million | 2.15 Million | 100 Thousand | 167.06 Thousand | -1.17 Million | -2.76 Million |
| Financing Cash Flow | 2.55 Million | 11.59 Million | 5.81 Million | 14.09 Million | 7.3 Million | -5.59 Million |
| Debt repayment | -448.3 Thousand | -696.41 Thousand | -738.19 Thousand | -2.27 Million | -2.89 Million | -5 Million |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | -729.51 Thousand | -175.63 Thousand | -413.66 Thousand | -302.25 Thousand | - |
| Common Stock Issuance | 3 Million | 12.29 Million | 6.58 Million | 16.37 Million | 4.4 Million | - |
| Other Financing Activities | -448.3 Thousand | 11.59 Million | 5.81 Million | 14.09 Million | 12.97 Million | -598.44 Thousand |
| Accounts receivables | -357.79 Thousand | -4133.00 | -233.41 Thousand | 182.78 Thousand | 158.36 Thousand | 133.62 Thousand |
| Accounts payables | 550.98 Thousand | -548.21 Thousand | 351.27 Thousand | 602.46 Thousand | - | - |
| Inventory | -38.83 Thousand | 99.2 Thousand | -112.07 Thousand | -439.2 Thousand | -281.67 Thousand | - |
| Other working capital | 3.88 Million | -1.73 Million | 49.69 Thousand | 5.17 Million | 528.96 Thousand | 305.68 Thousand |
| Cash at beginning of period | 9.04 Million | 4.84 Million | 11.36 Million | 3.73 Million | 2.7 Million | 18.33 Million |
| Cash at end of period | 4.74 Million | 9.04 Million | 4.84 Million | 11.36 Million | 3.73 Million | 2.7 Million |
| Capital Expenditure | -3.99 Million | -1.67 Million | -2.88 Million | -1.72 Million | -914.23 Thousand | -1.41 Million |
| Effect of forex changes on cash | 25.11 Thousand | -1644.00 | 17.97 Thousand | -43.45 Thousand | 11.46 Thousand | 99.28 Thousand |
| Net cash flow / Change in cash | -4.29 Million | 4.19 Million | -6.52 Million | 7.63 Million | 1.03 Million | -15.63 Million |
| Free Cash Flow | -10.12 Million | -10.29 Million | -12.7 Million | -6.44 Million | -5.37 Million | -7.37 Million |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | -10.76 Million | -6.22 Million | -4.54 Million | -7.23 Million | -5.67 Million | -1.56 Million |
| Depreciation & Amortization | 1.27 Million | 539.95 Thousand | 734.09 Thousand | 3.26 Million | 1.59 Million | 1.66 Million |
| Deferred income taxes | - | - | - | -7.37 Million | -3.69 Million | - |
| Stock-based compensation | - | 1.03 Million | - | 404.5 Thousand | 404.5 Thousand | - |
| Change in working capital | 4.03 Million | 3.48 Million | - | -2.18 Million | -1.63 Million | - |
| Other non-cash items | 1.73 Million | 123.85 Thousand | 198.77 Thousand | 4.52 Million | 3.93 Million | -2.04 Million |
| Investing Cash Flow | -759.79 Thousand | -897.55 Thousand | 137.76 Thousand | 1.21 Million | -562.7 Thousand | 1.77 Million |
| Investments in PPE | -3.99 Million | -265.05 Thousand | -1.21 Million | -1.67 Million | -695.8 Thousand | -981.59 Thousand |
| Acquisitions | 40.37 Thousand | 4546.00 | 35.82 Thousand | 41.61 Thousand | 40.8 Thousand | 811.00 |
| Investment purchases | - | - | - | -117.88 Thousand | -64.14 Thousand | -53.74 Thousand |
| Sales/Maturities of investments | 3.04 Million | 1.88 Million | 1.16 Million | 818.36 Thousand | 6435.00 | 811.92 Thousand |
| Other Investing Activities | 150 Thousand | -632.5 Thousand | 150 Thousand | 2.15 Million | 150 Thousand | 2 Million |
| Financing Cash Flow | 2.55 Million | 1.74 Million | 815.71 Thousand | 11.59 Million | -530.22 Thousand | 12.13 Million |
| Debt repayment | -3 Million | -2.08 Million | -919.39 Thousand | -696.41 Thousand | -150.83 Thousand | -150.83 Thousand |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | - | -729.51 Thousand | - | - |
| Common Stock Issuance | - | - | - | 12.29 Million | 15.35 Thousand | 12.28 Million |
| Other Financing Activities | - | 1.74 Million | 919.39 Thousand | 11.59 Million | -530.22 Thousand | 12.27 Million |
| Accounts receivables | -357.79 Thousand | -357.79 Thousand | - | -4133.00 | -4133.00 | - |
| Accounts payables | 550.98 Thousand | - | - | -548.21 Thousand | - | - |
| Inventory | -38.83 Thousand | -38.83 Thousand | - | 99.2 Thousand | 99.2 Thousand | - |
| Other working capital | 3.88 Million | 3.88 Million | - | -1.73 Million | -1.73 Million | - |
| Cash at beginning of period | 9.04 Million | 4.93 Million | 9.04 Million | 4.84 Million | 13.48 Million | 4.84 Million |
| Cash at end of period | 4.74 Million | 4.74 Million | 4.93 Million | 9.04 Million | 9.04 Million | 13.48 Million |
| Capital Expenditure | -3.99 Million | -265.05 Thousand | -1.21 Million | -1.67 Million | -695.8 Thousand | -981.59 Thousand |
| Effect of forex changes on cash | - | 17.84 Thousand | 7268.00 | -1644.00 | -9819.00 | 8175.00 |
| Net cash flow / Change in cash | -4.29 Million | -181.59 Thousand | -4.11 Million | 4.19 Million | -4.43 Million | 8.63 Million |
| Free Cash Flow | -10.12 Million | -1.3 Million | -6.29 Million | -10.29 Million | -4.03 Million | -6.25 Million |
NA-PE
SOFTTECH
000663
ALCAP
ANDHF
PLCN