AUD 1.8
(-2.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 356.03 Million | 401.67 Million | 388.8 Million | 372.39 Million | 218.24 Million | 177.07 Million |
Total Current Assets | 75.01 Million | 80.09 Million | 78.2 Million | 88.85 Million | 46.16 Million | 34.99 Million |
Cash And Short Term Investments | 32.34 Million | 36.4 Million | 31.98 Million | 48.98 Million | 15.24 Million | 2.13 Million |
Cash and Cash Equivalents | 32.34 Million | 36.4 Million | 31.98 Million | 48.98 Million | 15.24 Million | 2.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.89 Million | 20.13 Million | 21.97 Million | 20.4 Million | 17.04 Million | 19.64 Million |
Inventory | 16.56 Million | 18.92 Million | 19.45 Million | 15.42 Million | 12.68 Million | 11.79 Million |
Other Current Assets | 6.21 Million | 4.63 Million | 4.62 Million | 349 Thousand | 1.19 Million | 1.41 Million |
Total Non-Current Assets | 281.02 Million | 321.57 Million | 310.6 Million | 283.53 Million | 172.07 Million | 142.07 Million |
Net PPE | 126.46 Million | 130.53 Million | 110.05 Million | 83.68 Million | 43.69 Million | 18.87 Million |
Good Will And Intangible Assets | 154.56 Million | 336.37 Million | 200.54 Million | 199.84 Million | 117.97 Million | 202.64 Million |
Good Will | 114.88 Million | 145.32 Million | 147.64 Million | 142.23 Million | 84.67 Million | 84.67 Million |
Intangible Assets | 39.68 Million | 191.04 Million | 200.54 Million | 57.61 Million | 33.29 Million | 117.97 Million |
Long-Term Investments | - | - | - | - | 10.41 Million | - |
Tax Assets | - | - | - | - | 87.4 Million | - |
Other Non Current Assets | - | -145.32 Million | -310.6 Million | -283.53 Million | -87.4 Million | -79.44 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 157.24 Million | 163.14 Million | 146.05 Million | 151.05 Million | 147.64 Million | 111.16 Million |
Total Current Liabilities | 62.08 Million | 65.34 Million | 64.57 Million | 69.8 Million | 56.51 Million | 45.38 Million |
Account Payables | 29.17 Million | 33.27 Million | 47.15 Million | 33.45 Million | 22.58 Million | 21.88 Million |
Tax Payables | 5000.00 | 274 Thousand | 460 Thousand | - | 134 Thousand | 5254.00 |
Short Term Debt | 4.15 Million | 9.34 Million | 8.56 Million | 8.06 Million | 14.07 Million | 10.1 Million |
Deferred Revenue | 875 Thousand | 274 Thousand | - | - | 134 Thousand | 5254.00 |
Other Current Liabilities | 27.88 Million | 22.44 Million | 8.85 Million | 28.28 Million | 19.71 Million | 13.39 Million |
Total Non Current Liabilities | 95.15 Million | 97.8 Million | 81.47 Million | 81.25 Million | 91.13 Million | 65.78 Million |
Long-Term Debt | 50.9 Million | 50.76 Million | 75.12 Million | 74.38 Million | 64.63 Million | 56.64 Million |
Deferred Revenue Non Current | 39.13 Million | 40.47 Million | - | - | 19.34 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.95 Million | 3.66 Million | 2.92 Million | 2.52 Million | 613 Thousand | 839.77 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 198.79 Million | 238.52 Million | 242.75 Million | 221.34 Million | 70.59 Million | 65.9 Million |
Stock Holders Equity | 198.79 Million | 238.52 Million | 242.75 Million | 221.34 Million | 70.59 Million | 65.9 Million |
Common Stock | 245.65 Million | 245.65 Million | 245.65 Million | 245.65 Million | 66.73 Million | 66.73 Million |
Retained Earnings | -51.69 Million | -16.49 Million | -17.71 Million | -28.47 Million | 3.28 Million | -883.57 Thousand |
Accumulated other comprehensive income | 4.83 Million | 9.36 Million | 14.81 Million | 4.15 Million | 577 Thousand | 50.01 Thousand |
Common Stock Equity | 198.79 Million | 238.52 Million | 242.75 Million | 221.34 Million | 70.59 Million | 65.9 Million |
Capital Lease Obligation | 44.66 Million | 40.47 Million | 28.23 Million | 27.86 Million | 19.35 Million | - |
Total Investments | - | - | - | - | 10.41 Million | - |
Total Debt | 55.06 Million | 100.58 Million | 83.69 Million | 82.45 Million | 98.06 Million | 66.74 Million |
Net Debt | 22.71 Million | 64.17 Million | 51.71 Million | 33.46 Million | 82.82 Million | 64.6 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 356.03 Million | 356.03 Million | 356.03 Million | 364.86 Million | 364.86 Million | 388.8 Million |
Total Current Assets | 75.01 Million | 75.01 Million | 75.01 Million | 77.11 Million | 77.11 Million | 78.2 Million |
Cash And Short Term Investments | 32.34 Million | 32.34 Million | 32.34 Million | 22.9 Million | 22.9 Million | 31.98 Million |
Cash and Cash Equivalents | 32.34 Million | 32.34 Million | 32.34 Million | 22.9 Million | 22.9 Million | 31.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 19.89 Million | 19.89 Million | 19.89 Million | 26.88 Million | 26.7 Million | 21.97 Million |
Inventory | 16.56 Million | 16.56 Million | 16.56 Million | 22.9 Million | 22.9 Million | 19.45 Million |
Other Current Assets | 6.21 Million | 6.21 Million | 6.21 Million | 4.41 Million | 4.59 Million | 4.62 Million |
Total Non-Current Assets | 281.02 Million | 281.02 Million | 281.02 Million | 287.74 Million | 287.74 Million | 310.6 Million |
Net PPE | 126.46 Million | 126.46 Million | 126.46 Million | 130.59 Million | 130.59 Million | 110.05 Million |
Good Will And Intangible Assets | 114.88 Million | 154.56 Million | 154.56 Million | 157.15 Million | 157.15 Million | 200.54 Million |
Good Will | 114.88 Million | 114.88 Million | 114.88 Million | 114.64 Million | 114.64 Million | 145.32 Million |
Intangible Assets | - | 39.68 Million | 39.68 Million | 42.5 Million | 42.5 Million | 200.54 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 39.68 Million | - | - | -1.00 | - | - |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 157.24 Million | 157.24 Million | 157.24 Million | 167.68 Million | 167.68 Million | 146.05 Million |
Total Current Liabilities | 62.08 Million | 62.08 Million | 62.08 Million | 70.82 Million | 70.82 Million | 64.57 Million |
Account Payables | 29.17 Million | 29.17 Million | 29.17 Million | 52.32 Million | 52.32 Million | 47.15 Million |
Tax Payables | 5000.00 | 5000.00 | - | - | - | 274 Thousand |
Short Term Debt | 9.68 Million | 4.15 Million | 4.15 Million | 10.3 Million | 4.94 Million | 8.56 Million |
Deferred Revenue | 875 Thousand | 5001.00 | 13.63 Million | - | - | - |
Other Current Liabilities | 22.35 Million | 28.75 Million | 28.75 Million | 8.19 Million | 13.55 Million | 8.85 Million |
Total Non Current Liabilities | 95.15 Million | 95.15 Million | 95.15 Million | 96.85 Million | 96.85 Million | 81.47 Million |
Long-Term Debt | 50.9 Million | 50.9 Million | 50.9 Million | 50.2 Million | 91 Million | 75.12 Million |
Deferred Revenue Non Current | 39.13 Million | 39.13 Million | - | 40.79 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.95 Million | 3.95 Million | 44.24 Million | 3.93 Million | 5.85 Million | 2.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 198.79 Million | 198.79 Million | 198.79 Million | 197.17 Million | 197.17 Million | 242.75 Million |
Stock Holders Equity | 198.79 Million | 198.79 Million | 198.79 Million | 197.17 Million | 197.17 Million | 242.75 Million |
Common Stock | 245.65 Million | 245.65 Million | 245.65 Million | 245.65 Million | 245.65 Million | 245.65 Million |
Retained Earnings | -55.97 Million | -51.69 Million | -51.69 Million | -55.5 Million | -51.23 Million | -17.71 Million |
Accumulated other comprehensive income | 9.11 Million | 4.83 Million | 4.83 Million | 7.02 Million | 2.75 Million | 14.81 Million |
Common Stock Equity | 198.79 Million | 198.79 Million | 198.79 Million | 197.17 Million | 197.17 Million | 242.75 Million |
Capital Lease Obligation | 39.13 Million | 44.66 Million | 44.66 Million | 40.79 Million | 46.15 Million | 28.23 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 99.73 Million | 55.06 Million | 55.06 Million | 101.3 Million | 95.94 Million | 83.69 Million |
Net Debt | 67.38 Million | 22.71 Million | 22.71 Million | 78.4 Million | 73.03 Million | 51.71 Million |
ARR
4531
3634
CPSS
NAM
AX