AUD 6.14
(0.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 243.43 Million | 274.05 Million | 360.31 Million | 455.29 Million | 281.42 Million | 118.39 Million |
Total Current Assets | 125.18 Million | 142.85 Million | 235.51 Million | 329.24 Million | 266.39 Million | 109.54 Million |
Cash And Short Term Investments | 41.18 Million | 65.43 Million | 66.23 Million | 91.69 Million | 146.72 Million | 27.46 Million |
Cash and Cash Equivalents | 41.18 Million | 65.43 Million | 66.23 Million | 91.69 Million | 146.72 Million | 27.46 Million |
Short Term Investments | 152 Thousand | 50 Thousand | 532 Thousand | 205 Thousand | - | 382.69 Thousand |
Net Receivables | 6.98 Million | 6.18 Million | 6.07 Million | 5.81 Million | 5.39 Million | 4.85 Million |
Inventory | 73.39 Million | 68.15 Million | 159.89 Million | 227.87 Million | 112.88 Million | 75.85 Million |
Other Current Assets | 3.61 Million | 3.07 Million | 3.31 Million | 3.87 Million | 1.4 Million | 1.37 Million |
Total Non-Current Assets | 118.25 Million | 131.2 Million | 124.79 Million | 126.04 Million | 15.02 Million | 7.38 Million |
Net PPE | 24.69 Million | 17.21 Million | 24.64 Million | 17.66 Million | 2.6 Million | 1.56 Million |
Good Will And Intangible Assets | 84.24 Million | 134.46 Million | 138.38 Million | 141.01 Million | 8.27 Million | 5.81 Million |
Good Will | 46.31 Million | 46.31 Million | 46.31 Million | 45.92 Million | - | - |
Intangible Assets | 37.93 Million | 88.15 Million | 92.07 Million | 95.09 Million | 8.27 Million | 5.81 Million |
Long-Term Investments | -37.93 Million | 59.05 Million | 70.4 Million | 66.84 Million | 10.88 Million | 4.07 Million |
Tax Assets | 9.31 Million | 25.83 Million | 8.07 Million | 13.27 Million | 4.14 Million | 3.3 Million |
Other Non Current Assets | 37.93 Million | -105.36 Million | -116.71 Million | -112.76 Million | -10.88 Million | -7.38 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.47 Million |
Total Liabilities | 119.82 Million | 106.34 Million | 187.67 Million | 274.56 Million | 117.39 Million | 67.41 Million |
Total Current Liabilities | 103.92 Million | 97.67 Million | 137.55 Million | 163.05 Million | 114.62 Million | 65.37 Million |
Account Payables | 47.17 Million | 40.92 Million | 59.64 Million | 65.35 Million | 35.91 Million | 32.39 Million |
Tax Payables | 1.35 Million | - | - | - | 5.45 Million | 3.31 Million |
Short Term Debt | 7.55 Million | 7.53 Million | 7.67 Million | 5.55 Million | 1.98 Million | 556.7 Thousand |
Deferred Revenue | 17.16 Million | 13.15 Million | 13.77 Million | 11.77 Million | 19.33 Million | 7.73 Million |
Other Current Liabilities | 32.03 Million | 36.06 Million | 56.46 Million | 80.37 Million | 57.38 Million | 24.69 Million |
Total Non Current Liabilities | 15.89 Million | 8.66 Million | 50.12 Million | 111.5 Million | 2.77 Million | 3.86 Million |
Long-Term Debt | 15.48 Million | 8.2 Million | 34.86 Million | 78.69 Million | 453 Thousand | 692.29 Thousand |
Deferred Revenue Non Current | -12.89 Million | - | - | 86 Thousand | 372 Thousand | 1.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 415.99 Thousand | 462 Thousand | 15.25 Million | 15.69 Million | 196.99 Thousand | 136.24 Thousand |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | -1.83 Million |
Total Equity | 123.6 Million | 167.71 Million | 172.63 Million | 180.72 Million | 164.02 Million | 50.98 Million |
Stock Holders Equity | 123.6 Million | 167.71 Million | 172.63 Million | 180.72 Million | 164.02 Million | 50.98 Million |
Common Stock | 270.01 Million | 291.01 Million | 301.08 Million | 299.18 Million | 269.03 Million | 167.82 Million |
Retained Earnings | -202.18 Million | -194.72 Million | -168.87 Million | -134.1 Million | -106.36 Million | 13.43 Million |
Accumulated other comprehensive income | 55.77 Million | 71.43 Million | 40.42 Million | 15.64 Million | 1.35 Million | 1.53 Million |
Common Stock Equity | 123.6 Million | 167.71 Million | 172.63 Million | 180.72 Million | 164.02 Million | 50.98 Million |
Capital Lease Obligation | 15.48 Million | 8.19 Million | 14.99 Million | 10.27 Million | 453 Thousand | 692.29 Thousand |
Total Investments | 152 Thousand | 50 Thousand | 532 Thousand | 205 Thousand | 10.88 Million | 382.69 Thousand |
Total Debt | 23.03 Million | 15.73 Million | 57.53 Million | 94.53 Million | 2.44 Million | 1.24 Million |
Net Debt | -18.14 Million | -49.7 Million | -8.69 Million | 2.84 Million | -144.28 Million | -26.21 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 243.43 Million | 243.43 Million | 298.29 Million | 274.05 Million | 274.05 Million | 331.73 Million |
Total Current Assets | 125.18 Million | 125.18 Million | 161.71 Million | 142.85 Million | 142.85 Million | 193.98 Million |
Cash And Short Term Investments | 41.18 Million | 41.18 Million | 83.31 Million | 65.43 Million | 65.43 Million | 85.02 Million |
Cash and Cash Equivalents | 41.18 Million | 41.18 Million | 83.31 Million | 65.43 Million | 65.43 Million | 85.02 Million |
Short Term Investments | - | 152 Thousand | - | 50 Thousand | 50 Thousand | - |
Net Receivables | 6.98 Million | 6.98 Million | 6.85 Million | 6.18 Million | 6.18 Million | 6.38 Million |
Inventory | 73.39 Million | 73.39 Million | 68.28 Million | 68.15 Million | 68.15 Million | 98.34 Million |
Other Current Assets | 3.61 Million | 3.61 Million | 3.26 Million | 3.07 Million | 3.07 Million | 4.22 Million |
Total Non-Current Assets | 118.25 Million | 118.25 Million | 136.58 Million | 131.2 Million | 131.2 Million | 137.75 Million |
Net PPE | 24.69 Million | 24.69 Million | 24.69 Million | 17.21 Million | 17.21 Million | 25.4 Million |
Good Will And Intangible Assets | 46.31 Million | 84.24 Million | 85.95 Million | 134.46 Million | 134.46 Million | 90.29 Million |
Good Will | 46.31 Million | 46.31 Million | - | 46.31 Million | 46.31 Million | - |
Intangible Assets | - | 37.93 Million | 85.95 Million | 88.15 Million | 88.15 Million | 90.29 Million |
Long-Term Investments | - | -37.93 Million | -25.93 Million | 59.05 Million | 59.05 Million | 115.7 Million |
Tax Assets | 9.31 Million | 9.31 Million | 25.93 Million | 25.83 Million | 25.83 Million | 22.05 Million |
Other Non Current Assets | 37.93 Million | 37.93 Million | 25.93 Million | -105.36 Million | -105.36 Million | -115.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 119.82 Million | 119.82 Million | 137.27 Million | 106.34 Million | 106.34 Million | 167.88 Million |
Total Current Liabilities | 103.92 Million | 103.92 Million | 120.52 Million | 97.67 Million | 97.67 Million | 142.6 Million |
Account Payables | 47.17 Million | 47.17 Million | 84.78 Million | 40.92 Million | 61.42 Million | 90.41 Million |
Tax Payables | 1.35 Million | 1.35 Million | - | - | - | - |
Short Term Debt | 7.55 Million | 7.55 Million | 5.81 Million | 7.53 Million | 7.53 Million | 9.65 Million |
Deferred Revenue | 17.16 Million | 17.16 Million | 22.99 Million | 13.15 Million | 13.15 Million | 19.85 Million |
Other Current Liabilities | 32.03 Million | 32.03 Million | 6.93 Million | 36.06 Million | 15.56 Million | 22.67 Million |
Total Non Current Liabilities | 15.89 Million | 15.89 Million | 16.74 Million | 8.66 Million | 8.66 Million | 25.28 Million |
Long-Term Debt | - | 15.48 Million | 16.23 Million | 8.2 Million | 8.2 Million | 9.91 Million |
Deferred Revenue Non Current | - | -12.89 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.89 Million | 415.99 Thousand | 511.99 Thousand | 462 Thousand | 462 Thousand | 15.37 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | 1.00 |
Total Equity | 123.6 Million | 123.6 Million | 161.02 Million | 167.71 Million | 167.71 Million | 163.84 Million |
Stock Holders Equity | 123.6 Million | 123.6 Million | 161.02 Million | 167.71 Million | 167.71 Million | 163.84 Million |
Common Stock | 270.01 Million | 270.01 Million | 274.72 Million | 291.01 Million | 291.01 Million | 301.54 Million |
Retained Earnings | -202.18 Million | -202.18 Million | -186.04 Million | -194.72 Million | -194.72 Million | -192.69 Million |
Accumulated other comprehensive income | 55.77 Million | 55.77 Million | 72.34 Million | 71.43 Million | 71.43 Million | 54.99 Million |
Common Stock Equity | 123.6 Million | 123.6 Million | 161.02 Million | 167.71 Million | 167.71 Million | 163.84 Million |
Capital Lease Obligation | 15.48 Million | 15.48 Million | 16.23 Million | 8.19 Million | 8.19 Million | 14.95 Million |
Total Investments | - | 152 Thousand | -25.93 Million | 50 Thousand | 50 Thousand | 115.7 Million |
Total Debt | 23.03 Million | 23.03 Million | 22.05 Million | 15.73 Million | 15.73 Million | 34.52 Million |
Net Debt | -18.14 Million | -18.14 Million | -61.25 Million | -49.7 Million | -49.7 Million | -50.5 Million |
BDGR
CCC
0J5Z
9353
6868
6979