AUD 2.33
(-0.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 786.14 Million | 806.14 Million | 393.61 Million | 366.11 Million | 318.12 Million | 259.21 Million |
Total Current Assets | 217.2 Million | 242.65 Million | 175.91 Million | 165.73 Million | 130.1 Million | 128.6 Million |
Cash And Short Term Investments | 47.13 Million | 58.12 Million | 36.36 Million | 58.47 Million | 38.26 Million | 29.47 Million |
Cash and Cash Equivalents | 47.13 Million | 58.12 Million | 36.36 Million | 58.47 Million | 38.26 Million | 29.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 95.56 Million | 97.19 Million | 75.28 Million | 60.57 Million | 46.67 Million | 54.68 Million |
Inventory | 63 Million | 68.62 Million | 57.06 Million | 41.5 Million | 41.16 Million | 37.05 Million |
Other Current Assets | 11.5 Million | 18.69 Million | 7.2 Million | 5.18 Million | 4 Million | 7.39 Million |
Total Non-Current Assets | 568.94 Million | 563.49 Million | 217.69 Million | 200.37 Million | 188.02 Million | 98.89 Million |
Net PPE | 94.16 Million | 90.3 Million | 83.72 Million | 78.58 Million | 79.63 Million | 39.36 Million |
Good Will And Intangible Assets | 414.46 Million | 716.53 Million | 159.99 Million | 155.04 Million | 141.36 Million | 59.53 Million |
Good Will | 301.03 Million | 295.67 Million | 62.2 Million | 62.1 Million | 57.78 Million | 59.17 Million |
Intangible Assets | 113.42 Million | 420.86 Million | 97.79 Million | 92.94 Million | 83.58 Million | 354 Thousand |
Long-Term Investments | 12.85 Million | 13.87 Million | 5.03 Million | -62.1 Million | 105.43 Million | 77.87 Million |
Tax Assets | 44.83 Million | 33.81 Million | 27.59 Million | 25.14 Million | 24.8 Million | 21.01 Million |
Other Non Current Assets | 2.61 Million | -291.03 Million | -58.64 Million | 3.7 Million | -163.21 Million | -98.89 Million |
Other Assets | - | - | - | - | - | 31.7 Million |
Total Liabilities | 214.86 Million | 249.93 Million | 96.38 Million | 113.06 Million | 96.49 Million | 39.2 Million |
Total Current Liabilities | 95.15 Million | 92.55 Million | 53.56 Million | 57.96 Million | 40.37 Million | 32.83 Million |
Account Payables | 13.31 Million | 20.81 Million | 16.37 Million | 19.17 Million | 21.34 Million | 22.56 Million |
Tax Payables | 9.18 Million | 4.47 Million | 5.56 Million | 4.58 Million | 2.38 Million | 1.36 Million |
Short Term Debt | 33.79 Million | 33.78 Million | 4.3 Million | 4.06 Million | 6.38 Million | 67 Thousand |
Deferred Revenue | 9.18 Million | 4.47 Million | 5.56 Million | 4.58 Million | 2.38 Million | -67 Thousand |
Other Current Liabilities | 38.86 Million | 33.48 Million | 27.32 Million | 30.14 Million | 10.26 Million | 10.26 Million |
Total Non Current Liabilities | 119.71 Million | 157.38 Million | 42.81 Million | 55.09 Million | 56.11 Million | 6.17 Million |
Long-Term Debt | 54.13 Million | 95.04 Million | 12.16 Million | 11.12 Million | 6.11 Million | 6.17 Million |
Deferred Revenue Non Current | 39.71 Million | 32.51 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 368 Thousand | 293 Thousand | 30.65 Million | 43.96 Million | 50 Million | -6.17 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | 197 Thousand |
Total Equity | 571.27 Million | 556.2 Million | 297.22 Million | 253.05 Million | 221.63 Million | 220.01 Million |
Stock Holders Equity | 571.27 Million | 556.2 Million | 297.22 Million | 253.05 Million | 221.63 Million | 220.01 Million |
Common Stock | 409.54 Million | 401.16 Million | 169.07 Million | 169.07 Million | 158.69 Million | 156.48 Million |
Retained Earnings | 148.38 Million | 134.36 Million | 114.51 Million | 82.88 Million | 58.47 Million | 56.7 Million |
Accumulated other comprehensive income | 13.34 Million | 20.68 Million | 13.63 Million | 1.08 Million | 4.46 Million | 6.81 Million |
Common Stock Equity | 571.27 Million | 556.2 Million | 297.22 Million | 253.05 Million | 221.63 Million | 220.01 Million |
Capital Lease Obligation | 39.72 Million | 32.51 Million | 30.35 Million | 34.8 Million | 35.13 Million | 67 Thousand |
Total Investments | 12.85 Million | 13.87 Million | 5.03 Million | -62.1 Million | 105.43 Million | 77.87 Million |
Total Debt | 127.65 Million | 161.34 Million | 46.81 Million | 50 Million | 47.63 Million | 6.23 Million |
Net Debt | 80.52 Million | 103.22 Million | 10.44 Million | -8.47 Million | 9.36 Million | -23.23 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 786.14 Million | 786.14 Million | 783.13 Million | 806.14 Million | 806.14 Million | 408.48 Million |
Total Current Assets | 217.2 Million | 217.2 Million | 217.25 Million | 242.65 Million | 242.65 Million | 189.4 Million |
Cash And Short Term Investments | 47.13 Million | 47.13 Million | 50.41 Million | 58.12 Million | 58.12 Million | 44.88 Million |
Cash and Cash Equivalents | 47.13 Million | 47.13 Million | 50.41 Million | 58.12 Million | 58.12 Million | 44.88 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 95.56 Million | 95.56 Million | 91.2 Million | 97.19 Million | 97.19 Million | 73.88 Million |
Inventory | 63 Million | 63 Million | 64.05 Million | 68.62 Million | 68.62 Million | 62.89 Million |
Other Current Assets | 11.5 Million | 11.5 Million | 11.56 Million | 18.69 Million | 18.69 Million | 7.74 Million |
Total Non-Current Assets | 568.94 Million | 568.94 Million | 565.88 Million | 563.49 Million | 563.49 Million | 219.07 Million |
Net PPE | 94.16 Million | 94.16 Million | 95.63 Million | 90.3 Million | 90.3 Million | 81.15 Million |
Good Will And Intangible Assets | 414.46 Million | 414.46 Million | 419.1 Million | 716.53 Million | 716.53 Million | 99.11 Million |
Good Will | 301.03 Million | 301.03 Million | 299.99 Million | 295.67 Million | 295.67 Million | 62.22 Million |
Intangible Assets | 113.42 Million | 113.42 Million | 119.11 Million | 420.86 Million | 420.86 Million | 36.88 Million |
Long-Term Investments | 12.85 Million | 12.85 Million | 13.01 Million | 13.87 Million | 13.87 Million | 6.24 Million |
Tax Assets | 44.83 Million | 44.83 Million | 35.6 Million | 33.81 Million | 33.81 Million | 28.46 Million |
Other Non Current Assets | 2.61 Million | 2.61 Million | 2.53 Million | -291.03 Million | -291.03 Million | 4.11 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 214.86 Million | 214.86 Million | 230.81 Million | 249.93 Million | 249.93 Million | 94.81 Million |
Total Current Liabilities | 95.15 Million | 95.15 Million | 94.54 Million | 92.55 Million | 92.55 Million | 54.53 Million |
Account Payables | 13.31 Million | 43.9 Million | 42.12 Million | 20.81 Million | 46.31 Million | 40.64 Million |
Tax Payables | 9.18 Million | 9.18 Million | 10.46 Million | 4.47 Million | 4.47 Million | 2.29 Million |
Short Term Debt | 33.79 Million | 33.79 Million | 33.49 Million | 33.78 Million | 33.78 Million | 5.01 Million |
Deferred Revenue | 9.18 Million | 9.18 Million | 10.46 Million | 4.47 Million | 4.47 Million | 2.29 Million |
Other Current Liabilities | 38.86 Million | 8.27 Million | 8.46 Million | 33.48 Million | 7.97 Million | 6.58 Million |
Total Non Current Liabilities | 119.71 Million | 119.71 Million | 136.26 Million | 157.38 Million | 157.38 Million | 40.27 Million |
Long-Term Debt | 54.13 Million | 54.13 Million | 68.07 Million | 95.04 Million | 95.04 Million | 12.33 Million |
Deferred Revenue Non Current | 39.71 Million | 39.71 Million | 40.77 Million | 32.51 Million | 32.51 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 368 Thousand | 368 Thousand | 262 Thousand | 293 Thousand | 293 Thousand | 27.93 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 571.27 Million | 571.27 Million | 552.32 Million | 556.2 Million | 556.2 Million | 313.67 Million |
Stock Holders Equity | 571.27 Million | 571.27 Million | 552.32 Million | 556.2 Million | 556.2 Million | 313.67 Million |
Common Stock | 409.54 Million | 409.54 Million | 409.54 Million | 401.16 Million | 401.16 Million | 172.35 Million |
Retained Earnings | 148.38 Million | 148.38 Million | 140.43 Million | 134.36 Million | 134.36 Million | 129.66 Million |
Accumulated other comprehensive income | 13.34 Million | 13.34 Million | 2.34 Million | 20.68 Million | 20.68 Million | 11.65 Million |
Common Stock Equity | 571.27 Million | 571.27 Million | 552.32 Million | 556.2 Million | 556.2 Million | 313.67 Million |
Capital Lease Obligation | 39.72 Million | 39.72 Million | 40.77 Million | 32.51 Million | 32.51 Million | 27.64 Million |
Total Investments | 12.85 Million | 12.85 Million | 13.01 Million | 13.87 Million | 13.87 Million | 6.24 Million |
Total Debt | 127.65 Million | 127.65 Million | 142.33 Million | 161.34 Million | 161.34 Million | 45 Million |
Net Debt | 80.52 Million | 80.52 Million | 91.91 Million | 103.22 Million | 103.22 Million | 121 Thousand |
SHANTIGEAR
PGWFF
WDC
SEVCF
TBX
FOSYF