AUD 11.56
(-2.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.25 Billion | 1.23 Billion | 974.78 Million | 695.44 Million | 692.3 Million | 369.45 Million |
Total Current Assets | 473.55 Million | 473.92 Million | 370.17 Million | 431.82 Million | 429.15 Million | 185.24 Million |
Cash And Short Term Investments | 121.1 Million | 166.62 Million | 196.6 Million | 306.94 Million | 307.08 Million | 56.05 Million |
Cash and Cash Equivalents | 107.62 Million | 166.62 Million | 196.6 Million | 306.94 Million | 307.08 Million | 56.05 Million |
Short Term Investments | 13.48 Million | - | - | - | - | - |
Net Receivables | 317.48 Million | 267.34 Million | 149.83 Million | 109.45 Million | 108.27 Million | 95.96 Million |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 34.97 Million | 39.95 Million | 23.73 Million | 15.41 Million | 13.79 Million | 33.22 Million |
Total Non-Current Assets | 782.76 Million | 759.53 Million | 604.61 Million | 263.61 Million | 263.15 Million | 159.85 Million |
Net PPE | 136.02 Million | 142.91 Million | 117.2 Million | 101.65 Million | 106.81 Million | 21.28 Million |
Good Will And Intangible Assets | 552.48 Million | 809.9 Million | 603.27 Million | 165.44 Million | 159.81 Million | 133.81 Million |
Good Will | 250.67 Million | 259.58 Million | 166.01 Million | 39.68 Million | 38.96 Million | 39.19 Million |
Intangible Assets | 301.81 Million | 550.31 Million | 437.26 Million | 125.75 Million | 120.85 Million | 94.62 Million |
Long-Term Investments | 20.31 Million | 39.05 Million | 31.52 Million | 21.05 Million | 19.55 Million | 4.76 Million |
Tax Assets | 29.9 Million | 26.26 Million | 18.22 Million | 15 Million | 14.96 Million | 17.13 Million |
Other Non Current Assets | 44.04 Million | -258.6 Million | -165.62 Million | -39.54 Million | -37.98 Million | -17.13 Million |
Other Assets | - | - | 1.00 | - | - | 24.35 Million |
Total Liabilities | 732.95 Million | 716.02 Million | 519.41 Million | 307.44 Million | 308.99 Million | 215.51 Million |
Total Current Liabilities | 298.68 Million | 351.28 Million | 229.62 Million | 170.83 Million | 170.3 Million | 141.82 Million |
Account Payables | 135.46 Million | 145.89 Million | 88.52 Million | 64.96 Million | 38.72 Million | 68.85 Million |
Tax Payables | 10.2 Million | 24.39 Million | 5.85 Million | 1.81 Million | 3.65 Million | 2.8 Million |
Short Term Debt | 23.79 Million | 24.53 Million | 18.43 Million | 17.88 Million | 17.26 Million | -34.18 Million |
Deferred Revenue | 60.98 Million | 57.94 Million | 51.85 Million | 41.76 Million | 37.82 Million | 34.18 Million |
Other Current Liabilities | 78.44 Million | 122.9 Million | 70.81 Million | 46.22 Million | 76.49 Million | 72.96 Million |
Total Non Current Liabilities | 434.26 Million | 364.73 Million | 289.79 Million | 136.61 Million | 138.68 Million | 60.47 Million |
Long-Term Debt | 277.65 Million | 209 Million | 156.45 Million | 56.74 Million | 59.83 Million | 60.47 Million |
Deferred Revenue Non Current | 94.21 Million | 96.03 Million | 81.52 Million | 68.47 Million | 67.3 Million | 54.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.52 Million | 9.1 Million | 3.6 Million | 6.48 Million | 6.47 Million | -60.47 Million |
Other Liabilities | 1.00 | - | - | 1.00 | - | 13.21 Million |
Total Equity | 523.37 Million | 517.44 Million | 455.36 Million | 387.99 Million | 383.3 Million | 153.94 Million |
Stock Holders Equity | 522.56 Million | 517.16 Million | 455.67 Million | 388.53 Million | 383.65 Million | 154.25 Million |
Common Stock | 282.36 Million | 282.36 Million | 282.36 Million | 282.36 Million | 281.96 Million | 32.38 Million |
Retained Earnings | 248.29 Million | 240.79 Million | 188.29 Million | 123.27 Million | 105.85 Million | 108.65 Million |
Accumulated other comprehensive income | -6.39 Million | 4.9 Million | -9.51 Million | -12.88 Million | 6.84 Million | 32.85 Million |
Common Stock Equity | 522.56 Million | 517.16 Million | 455.67 Million | 388.53 Million | 383.65 Million | 154.25 Million |
Capital Lease Obligation | 94.21 Million | 96.03 Million | 81.52 Million | 68.47 Million | 67.3 Million | - |
Total Investments | 33.79 Million | 39.05 Million | 31.52 Million | 21.05 Million | 19.55 Million | 4.76 Million |
Total Debt | 395.66 Million | 329.56 Million | 256.41 Million | 143.1 Million | 144.39 Million | 60.47 Million |
Net Debt | 288.03 Million | 162.93 Million | 59.8 Million | -163.84 Million | -162.69 Million | 4.41 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.25 Billion | 1.25 Billion | 1.27 Billion | 1.23 Billion | 1.23 Billion | 1.12 Billion |
Total Current Assets | 473.55 Million | 473.55 Million | 525.59 Million | 473.92 Million | 473.92 Million | 422.74 Million |
Cash And Short Term Investments | 121.1 Million | 121.1 Million | 141.91 Million | 166.62 Million | 166.62 Million | 134.79 Million |
Cash and Cash Equivalents | 107.62 Million | 107.62 Million | 128.68 Million | 166.62 Million | 166.62 Million | 134.79 Million |
Short Term Investments | 13.48 Million | 13.48 Million | 13.22 Million | - | - | - |
Net Receivables | 317.48 Million | 317.48 Million | 343.49 Million | 267.34 Million | 267.34 Million | 258.91 Million |
Inventory | - | - | - | 1.00 | 1.00 | 1.00 |
Other Current Assets | 34.97 Million | 34.97 Million | 40.19 Million | 39.95 Million | 39.95 Million | 29.03 Million |
Total Non-Current Assets | 782.76 Million | 782.76 Million | 752.29 Million | 759.53 Million | 759.53 Million | 703.88 Million |
Net PPE | 136.02 Million | 136.02 Million | 140.06 Million | 142.91 Million | 142.91 Million | 137.25 Million |
Good Will And Intangible Assets | 552.48 Million | 552.48 Million | 533.46 Million | 809.9 Million | 809.9 Million | 499.31 Million |
Good Will | 250.67 Million | 250.67 Million | 246.78 Million | 259.58 Million | 259.58 Million | 232.09 Million |
Intangible Assets | 301.81 Million | 301.81 Million | 286.68 Million | 550.31 Million | 550.31 Million | 267.22 Million |
Long-Term Investments | 20.31 Million | 20.31 Million | 16.52 Million | 39.05 Million | 39.05 Million | 13.38 Million |
Tax Assets | 29.9 Million | 29.9 Million | 22.89 Million | 26.26 Million | 26.26 Million | 19.11 Million |
Other Non Current Assets | 44.04 Million | 44.04 Million | 39.35 Million | -258.6 Million | -258.6 Million | 34.8 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 732.95 Million | 732.95 Million | 728.03 Million | 716.02 Million | 716.02 Million | 629.64 Million |
Total Current Liabilities | 298.68 Million | 298.68 Million | 288.54 Million | 351.28 Million | 351.28 Million | 259.54 Million |
Account Payables | 135.46 Million | 175.76 Million | 174.53 Million | 191.7 Million | 145.89 Million | 130.07 Million |
Tax Payables | 10.2 Million | 10.2 Million | 11.13 Million | 24.39 Million | 24.39 Million | 16.57 Million |
Short Term Debt | 23.79 Million | 23.79 Million | 22.33 Million | 24.53 Million | 24.53 Million | 23.62 Million |
Deferred Revenue | 60.98 Million | 60.98 Million | 54.06 Million | 57.94 Million | 57.94 Million | 49.09 Million |
Other Current Liabilities | 78.44 Million | 38.13 Million | 37.6 Million | 77.1 Million | 122.9 Million | 56.74 Million |
Total Non Current Liabilities | 434.26 Million | 434.26 Million | 439.48 Million | 364.73 Million | 364.73 Million | 370.09 Million |
Long-Term Debt | 277.65 Million | 277.65 Million | 284.9 Million | 209 Million | 209 Million | 218.93 Million |
Deferred Revenue Non Current | 94.21 Million | 94.21 Million | 94.43 Million | 96.03 Million | 96.03 Million | 93.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.52 Million | 11.52 Million | 9.7 Million | 9.1 Million | 9.1 Million | 8.63 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 523.37 Million | 523.37 Million | 549.86 Million | 517.44 Million | 517.44 Million | 496.98 Million |
Stock Holders Equity | 522.56 Million | 522.56 Million | 549.6 Million | 517.16 Million | 517.16 Million | 497.15 Million |
Common Stock | 282.36 Million | 282.36 Million | 282.36 Million | 282.36 Million | 282.36 Million | 282.36 Million |
Retained Earnings | 248.29 Million | 248.29 Million | 282.29 Million | 240.79 Million | 240.79 Million | 232.73 Million |
Accumulated other comprehensive income | -6.39 Million | -6.39 Million | -14.36 Million | 4.9 Million | 4.9 Million | -16.01 Million |
Common Stock Equity | 522.56 Million | 522.56 Million | 549.6 Million | 517.16 Million | 517.16 Million | 497.15 Million |
Capital Lease Obligation | 94.21 Million | 94.21 Million | 94.43 Million | 96.03 Million | 96.03 Million | 93.59 Million |
Total Investments | 33.79 Million | 33.79 Million | 29.75 Million | 39.05 Million | 39.05 Million | 13.38 Million |
Total Debt | 395.66 Million | 395.66 Million | 401.67 Million | 329.56 Million | 329.56 Million | 336.15 Million |
Net Debt | 288.03 Million | 288.03 Million | 272.98 Million | 162.93 Million | 162.93 Million | 201.36 Million |
DDR
601566
METROBRAND
ADMANUM
ASHAI
PDIV