AUD 5.09
(2.83%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 566.83 Million | 516.58 Million | 530.82 Million | 561.18 Million | 545.52 Million | 548.22 Million |
Total Current Assets | 152.99 Million | 147.05 Million | 149.27 Million | 165.78 Million | 122.71 Million | 120.82 Million |
Cash And Short Term Investments | 46.02 Million | 54.27 Million | 59.63 Million | 52.13 Million | 44.49 Million | 38.28 Million |
Cash and Cash Equivalents | 46.02 Million | 54.27 Million | 59.63 Million | 52.13 Million | 44.49 Million | 38.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 99.33 Million | 85.47 Million | 80.59 Million | 101.71 Million | 69.86 Million | 73.08 Million |
Inventory | - | - | - | - | 1.00 | - |
Other Current Assets | 7.64 Million | 7.3 Million | 9.04 Million | 11.93 Million | 8.35 Million | 9.45 Million |
Total Non-Current Assets | 413.83 Million | 369.53 Million | 381.55 Million | 395.39 Million | 422.81 Million | 419.67 Million |
Net PPE | 32.09 Million | 28.69 Million | 27.41 Million | 28.74 Million | 31.5 Million | 10.98 Million |
Good Will And Intangible Assets | 373.4 Million | 553.05 Million | 564.29 Million | 573.3 Million | 597.35 Million | 408.69 Million |
Good Will | 256.45 Million | 220.23 Million | 219.81 Million | 217.14 Million | 219.69 Million | 227.86 Million |
Intangible Assets | 116.95 Million | 332.82 Million | 344.47 Million | 356.15 Million | 377.66 Million | 180.83 Million |
Long-Term Investments | 116.95 Million | -220.23 Million | -219.81 Million | -217.14 Million | -219.69 Million | 415.07 Million |
Tax Assets | 7.01 Million | 6.58 Million | 7.78 Million | 9.4 Million | 9.97 Million | 4.6 Million |
Other Non Current Assets | -115.63 Million | 1.43 Million | 1.88 Million | 1.09 Million | 3.68 Million | -419.67 Million |
Other Assets | - | - | - | - | - | 7.72 Million |
Total Liabilities | 229.68 Million | 177.7 Million | 217.71 Million | 272.66 Million | 293.02 Million | 299.35 Million |
Total Current Liabilities | 109.19 Million | 77.95 Million | 81.46 Million | 222.72 Million | 76.13 Million | 69.2 Million |
Account Payables | 8.85 Million | 7.56 Million | 5.38 Million | 7.59 Million | 4.79 Million | 10.34 Million |
Tax Payables | 3.72 Million | 509 Thousand | - | 10.98 Million | 5.63 Million | 1.75 Million |
Short Term Debt | 4.88 Million | 5.43 Million | 5.66 Million | 123.05 Million | 6.25 Million | 226 Thousand |
Deferred Revenue | 38.83 Million | 32.85 Million | 36.82 Million | 35.1 Million | 24.47 Million | 27.3 Million |
Other Current Liabilities | 56.61 Million | 32.09 Million | 33.59 Million | 56.96 Million | 40.61 Million | 31.32 Million |
Total Non Current Liabilities | 120.49 Million | 99.75 Million | 136.25 Million | 49.93 Million | 216.89 Million | 185.67 Million |
Long-Term Debt | 70.22 Million | 54.3 Million | 87.91 Million | 11.32 Million | 157.85 Million | 185.67 Million |
Deferred Revenue Non Current | 1.8 Million | 1.51 Million | 4.03 Million | 53 Thousand | 47 Thousand | 141.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.15 Million | 9.97 Million | 8.72 Million | 522.99 Thousand | 15.55 Million | -185.67 Million |
Other Liabilities | - | - | - | 1.00 | - | 44.47 Million |
Total Equity | 337.14 Million | 338.88 Million | 313.1 Million | 288.51 Million | 252.49 Million | 248.87 Million |
Stock Holders Equity | 337.14 Million | 338.88 Million | 313.1 Million | 288.51 Million | 252.49 Million | 248.87 Million |
Common Stock | 150.59 Million | 148.68 Million | 146.85 Million | 145.22 Million | 140.95 Million | 138.74 Million |
Retained Earnings | 171.39 Million | 170.64 Million | 148.08 Million | 130.21 Million | 96.74 Million | 82.85 Million |
Accumulated other comprehensive income | 15.14 Million | 19.54 Million | 18.16 Million | 13.07 Million | 14.8 Million | 27.27 Million |
Common Stock Equity | 337.14 Million | 338.88 Million | 313.1 Million | 288.51 Million | 252.49 Million | 248.87 Million |
Capital Lease Obligation | 14.24 Million | 9.56 Million | 8.21 Million | 11.32 Million | 15.38 Million | 92 Thousand |
Total Investments | 116.95 Million | -220.23 Million | -219.81 Million | -217.14 Million | -219.69 Million | 415.07 Million |
Total Debt | 89.35 Million | 69.3 Million | 101.78 Million | 134.38 Million | 179.48 Million | 185.9 Million |
Net Debt | 43.32 Million | 15.02 Million | 42.15 Million | 82.24 Million | 134.99 Million | 147.61 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 566.83 Million | 566.83 Million | 496.79 Million | 516.58 Million | 516.58 Million | 502.47 Million |
Total Current Assets | 152.99 Million | 152.99 Million | 143.7 Million | 147.05 Million | 147.05 Million | 132.99 Million |
Cash And Short Term Investments | 46.02 Million | 46.02 Million | 45.11 Million | 54.27 Million | 54.27 Million | 36.5 Million |
Cash and Cash Equivalents | 46.02 Million | 46.02 Million | 45.11 Million | 54.27 Million | 54.27 Million | 36.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 99.33 Million | 99.33 Million | 90.45 Million | 85.47 Million | 85.47 Million | 87.21 Million |
Inventory | - | - | 1.00 | - | - | 1.00 |
Other Current Assets | 7.64 Million | 7.64 Million | 8.14 Million | 7.3 Million | 7.3 Million | 9.27 Million |
Total Non-Current Assets | 413.83 Million | 413.83 Million | 353.09 Million | 369.53 Million | 369.53 Million | 369.47 Million |
Net PPE | 32.09 Million | 32.09 Million | 26.34 Million | 28.69 Million | 28.69 Million | 25.05 Million |
Good Will And Intangible Assets | 373.4 Million | 373.4 Million | 319.02 Million | 553.05 Million | 553.05 Million | 335.64 Million |
Good Will | 256.45 Million | 256.45 Million | 218.54 Million | 220.23 Million | 220.23 Million | 219.21 Million |
Intangible Assets | 116.95 Million | 116.95 Million | 100.48 Million | 332.82 Million | 332.82 Million | 116.42 Million |
Long-Term Investments | 116.95 Million | 116.95 Million | 100.48 Million | -220.23 Million | -220.23 Million | -219.21 Million |
Tax Assets | 7.01 Million | 7.01 Million | 6.37 Million | 6.58 Million | 6.58 Million | 6.36 Million |
Other Non Current Assets | -115.63 Million | -115.63 Million | -99.13 Million | 1.43 Million | 1.43 Million | 221.63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 229.68 Million | 229.68 Million | 153.03 Million | 177.7 Million | 177.7 Million | 182.61 Million |
Total Current Liabilities | 109.19 Million | 109.19 Million | 76.69 Million | 77.95 Million | 77.95 Million | 138.72 Million |
Account Payables | 8.85 Million | 31.53 Million | 19.27 Million | 7.56 Million | 25.02 Million | 18.12 Million |
Tax Payables | 3.72 Million | 3.72 Million | 291 Thousand | 509 Thousand | 509 Thousand | - |
Short Term Debt | 4.88 Million | 4.88 Million | 5.68 Million | 5.43 Million | 5.43 Million | 70.24 Million |
Deferred Revenue | 38.83 Million | 38.83 Million | 36.44 Million | 32.85 Million | 32.85 Million | 36.58 Million |
Other Current Liabilities | 56.61 Million | 33.93 Million | 15.29 Million | 32.09 Million | 14.63 Million | 13.77 Million |
Total Non Current Liabilities | 120.49 Million | 120.49 Million | 76.34 Million | 99.75 Million | 99.75 Million | 43.88 Million |
Long-Term Debt | 70.22 Million | 70.22 Million | 36.87 Million | 54.3 Million | 54.3 Million | 7.06 Million |
Deferred Revenue Non Current | 1.8 Million | 1.8 Million | 714 Thousand | 1.51 Million | 1.51 Million | 2.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.15 Million | 15.15 Million | 8.16 Million | 9.97 Million | 9.97 Million | 457 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 337.14 Million | 337.14 Million | 343.75 Million | 338.88 Million | 338.88 Million | 319.85 Million |
Stock Holders Equity | 337.14 Million | 337.14 Million | 343.75 Million | 338.88 Million | 338.88 Million | 319.85 Million |
Common Stock | 150.59 Million | 150.59 Million | 149.5 Million | 148.68 Million | 148.68 Million | 147.8 Million |
Retained Earnings | 171.39 Million | 171.39 Million | 178.11 Million | 170.64 Million | 170.64 Million | 154.15 Million |
Accumulated other comprehensive income | 15.14 Million | 15.14 Million | 16.13 Million | 19.54 Million | 19.54 Million | 17.9 Million |
Common Stock Equity | 337.14 Million | 337.14 Million | 343.75 Million | 338.88 Million | 338.88 Million | 319.85 Million |
Capital Lease Obligation | 14.24 Million | 14.24 Million | 7.6 Million | 9.56 Million | 9.56 Million | 7.06 Million |
Total Investments | 116.95 Million | 116.95 Million | 100.48 Million | -220.23 Million | -220.23 Million | -219.21 Million |
Total Debt | 89.35 Million | 89.35 Million | 50.16 Million | 69.3 Million | 69.3 Million | 77.31 Million |
Net Debt | 43.32 Million | 43.32 Million | 5.05 Million | 15.02 Million | 15.02 Million | 40.8 Million |
VTRLY
COM
SMTGY
M&M
RO
RFT