AUD 0.04
(-2.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 6.6 Million | 81.88 Thousand | 3.32 Million | 17.85 Million | 62.55 Thousand | 241.4 Thousand |
Cost of Revenue | - | 627.00 | 2.06 Million | 14.49 Million | 128.8 Thousand | 1.71 Million |
Gross Profit | 6.6 Million | 81.25 Thousand | 1.25 Million | 3.36 Million | -66.24 Thousand | -1.47 Million |
Operating Expenses | 3.36 Million | 9.72 Million | 5.96 Million | 1.76 Million | 2.48 Million | 2.11 Million |
Selling, General and Administrative Expenses | 3.36 Million | 2.35 Million | 2.37 Million | 1.76 Million | 1.26 Million | 830.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.3 Million | 7.85 Million | 4.24 Million | 3.72 Million | 1.28 Million |
Cost and Expenses | 3.36 Million | -463.96 Thousand | -29.15 Million | 16.25 Million | 2.48 Million | 3.83 Million |
Operating Income | -3.36 Million | -9.39 Million | -2.55 Million | 1.59 Million | 1.28 Million | -3.83 Million |
Interest Expense | 1.69 Million | 689.86 Thousand | 44.17 Thousand | 363.83 Thousand | 245.47 Thousand | - |
Income Tax Expense | - | 9.99 Million | 7.77 Million | 48.95 Thousand | 3.97 Million | -699.62 Thousand |
Earnings before Tax | -3.45 Million | -1 Million | -28.02 Million | 2.49 Million | 1.04 Million | -3.13 Million |
Net Income | -3.45 Million | -1 Million | -28.02 Million | 2.44 Million | 1.04 Million | -2.43 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.05 | 0.00 | 0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.05 | 0.00 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 713.62 Million | 631.06 Million | 567.97 Million | 544.5 Million | 435.02 Million | 243.48 Million |
Weighted Average Shares Outstanding (Diluted) | 713.57 Million | 638.83 Million | 567.97 Million | 544.5 Million | 435.02 Million | 243.48 Million |
Gross Margin | 1.00 | 0.99 | 0.38 | 0.19 | -1.06 | -6.12 |
EBIT Margin | -0.26 | -2.38 | 1.03 | 0.10 | 23.37 | -15.78 |
Profit Margin | -0.52 | -12.33 | -8.44 | 0.14 | 16.68 | -10.09 |
EBITDA | -1.69 Million | -242.67 Thousand | -27.53 Million | 3.02 Million | 1.41 Million | -3.1 Million |
Earnings Before Tax Margin | -0.51 | -114.71 | -0.77 | 0.09 | 20.60 | -15.88 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -3 Million | 3 Million | 75.32 Thousand | 81.88 Thousand | 59.35 Thousand | 6560.00 |
Cost of Revenue | - | 3.61 Million | 3.22 Million | 627.00 | 314.00 | 48.03 Thousand |
Gross Profit | -3 Million | -619.44 Thousand | -3.14 Million | 81.25 Thousand | 59.03 Thousand | -41.47 Thousand |
Operating Expenses | 1.58 Million | 1.77 Million | 232.57 Thousand | 9.72 Million | 1.19 Million | 3.2 Million |
Selling, General and Administrative Expenses | 1.58 Million | 1.77 Million | 232.57 Thousand | - | 1.61 Million | 3.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 164.98 Thousand | - | 9.3 Million | - | - |
Cost and Expenses | 1.58 Million | 1.77 Million | 3.45 Million | -463.96 Thousand | -1.19 Million | 3.25 Million |
Operating Income | -4.58 Million | 1.22 Million | -3.37 Million | -9.39 Million | -3.18 Million | -3.25 Million |
Interest Expense | - | 653.6 Thousand | 243.25 Thousand | 689.86 Thousand | 243.25 Thousand | 190.39 Thousand |
Income Tax Expense | 2.29 Million | -4.00 | - | 9.99 Million | - | 5.00 |
Earnings before Tax | -4.86 Million | 1.4 Million | -2.75 Million | -1 Million | -1.37 Million | 1.74 Million |
Net Income | -4.86 Million | 1.4 Million | -2.75 Million | -1 Million | -1.37 Million | 1.74 Million |
Earnings Per Share Basic | -0.01 | 0.00 | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 723.43 Million | 740.83 Million | 628.6 Million | 631.06 Million | 653.6 Million | 622.84 Million |
Weighted Average Shares Outstanding (Diluted) | 723.34 Million | 740.83 Million | 628.6 Million | 638.83 Million | 653.6 Million | 622.84 Million |
Gross Margin | 1.00 | -0.21 | -41.78 | 0.99 | 0.99 | -6.32 |
EBIT Margin | 0.62 | 0.38 | -44.48 | - | -28.09 | -488.15 |
Profit Margin | 1.62 | 0.47 | -36.60 | -12.33 | -23.23 | 266.37 |
EBITDA | -1.85 Million | 1.15 Million | -3.35 Million | - | -1.66 Million | -3.2 Million |
Earnings Before Tax Margin | 1.53 | 0.41 | -44.87 | -114.71 | -53.64 | -495.47 |
8119
KLSO
ADN
CSDXF
SUNFLAG
5356