AUD 0.04
(-2.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 58.93 Million | 44.73 Million | 46.47 Million | 66.45 Million | 55.14 Million | 46.27 Million |
Total Current Assets | 4.87 Million | 6.15 Million | 6.67 Million | 12.42 Million | 12.12 Million | 5.5 Million |
Cash And Short Term Investments | 4.29 Million | 5.62 Million | 5.4 Million | 11.31 Million | 5.89 Million | 4.95 Million |
Cash and Cash Equivalents | 4.29 Million | 5.62 Million | 5.4 Million | 11.31 Million | 5.89 Million | 4.95 Million |
Short Term Investments | 43.36 Thousand | 17.1 Thousand | 17.1 Thousand | 17.1 Thousand | 17.1 Thousand | 17.1 Thousand |
Net Receivables | 586.58 Thousand | 384.48 Thousand | 910.33 Thousand | 1.1 Million | 3.69 Million | 518.85 Thousand |
Inventory | 151.77 Thousand | 1.00 | - | 1.00 | 37.6 Thousand | 1.00 |
Other Current Assets | 314.91 Thousand | 149.07 Thousand | 354.2 Thousand | 1.02 Million | 2.5 Million | 38.36 Thousand |
Total Non-Current Assets | 54.05 Million | 38.57 Million | 39.8 Million | 54.03 Million | 43.01 Million | 40.76 Million |
Net PPE | 47.82 Million | 30.14 Million | 29.88 Million | 604.82 Thousand | 38.49 Million | 39.9 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 6.23 Million | 8.42 Million | 9.92 Million | 4.23 Million | 4.52 Million | 863.38 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -27.00 | 49.18 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.65 Million | 9.44 Million | 6.47 Million | 2.38 Million | 8.73 Million | 3.24 Million |
Total Current Liabilities | 10.62 Million | 7.66 Million | 4.86 Million | 905.57 Thousand | 7.68 Million | 990.21 Thousand |
Account Payables | 1.06 Million | 319.67 Thousand | 4.36 Million | 375.52 Thousand | 3.1 Million | 669.32 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.19 Million | 6.96 Million | 50.68 Thousand | 47.74 Thousand | 4.29 Million | - |
Deferred Revenue | 421.11 Thousand | -6.96 Million | -50.68 Thousand | - | -4.29 Million | - |
Other Current Liabilities | 936.66 Thousand | 7.34 Million | 502.34 Thousand | 482.3 Thousand | 4.57 Million | 320.89 Thousand |
Total Non Current Liabilities | 2.03 Million | 1.78 Million | 1.61 Million | 1.47 Million | 1.05 Million | 2.25 Million |
Long-Term Debt | - | - | 35.51 Thousand | 86.2 Thousand | 120.23 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.03 Million | 1.78 Million | 1.57 Million | 1.38 Million | 930.03 Thousand | 2.25 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.27 Million | 35.29 Million | 40 Million | 64.07 Million | 46.41 Million | 43.02 Million |
Stock Holders Equity | 46.27 Million | 35.29 Million | 40 Million | 64.07 Million | 46.41 Million | 43.02 Million |
Common Stock | 80.55 Million | 66.21 Million | 70.08 Million | 66.42 Million | 51.43 Million | 49.74 Million |
Retained Earnings | -34.37 Million | -30.91 Million | -30.92 Million | -3.1 Million | -6.83 Million | -7.88 Million |
Accumulated other comprehensive income | 93.17 Thousand | - | 835.75 Thousand | 747 Thousand | 1.81 Million | 1.16 Million |
Common Stock Equity | 46.27 Million | 35.29 Million | 40 Million | 64.07 Million | 46.41 Million | 43.02 Million |
Capital Lease Obligation | 33.09 Thousand | 35.51 Thousand | 86.2 Thousand | 86.2 Thousand | 169.76 Thousand | - |
Total Investments | 5.99 Million | 8.18 Million | 9.68 Million | 4.23 Million | 4.28 Million | 622.56 Thousand |
Total Debt | 8.19 Million | 6.96 Million | 86.2 Thousand | 133.94 Thousand | 4.41 Million | - |
Net Debt | 3.9 Million | 1.34 Million | -5.32 Million | -11.18 Million | -1.48 Million | -4.95 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 58.93 Million | 47.11 Million | 44.73 Million | 44.73 Million | 44.73 Million | 40.84 Million |
Total Current Assets | 4.87 Million | 6.05 Million | 6.15 Million | 6.15 Million | 6.15 Million | 2.46 Million |
Cash And Short Term Investments | 4.29 Million | 5.53 Million | 5.62 Million | 5.62 Million | 5.64 Million | 1.43 Million |
Cash and Cash Equivalents | 4.29 Million | 5.52 Million | 5.62 Million | 5.62 Million | 5.62 Million | 1.43 Million |
Short Term Investments | 43.36 Thousand | 17.1 Thousand | 17.1 Thousand | 17.1 Thousand | 17.1 Thousand | 17.1 Thousand |
Net Receivables | 586.58 Thousand | 102.98 Thousand | 384.48 Thousand | 384.48 Thousand | - | 1.02 Million |
Inventory | 151.77 Thousand | -414.64 Thousand | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 314.91 Thousand | 143.05 Thousand | 149.07 Thousand | 149.07 Thousand | - | 755.98 Thousand |
Total Non-Current Assets | 54.05 Million | 41.05 Million | 38.57 Million | 38.57 Million | 38.32 Million | 38.38 Million |
Net PPE | 47.82 Million | 32.06 Million | 30.14 Million | 30.14 Million | 30.14 Million | 459.09 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 6.23 Million | 8.73 Million | 8.42 Million | 8.42 Million | 8.17 Million | 6.04 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 257.92 Thousand | - | - | -38.32 Million | 31.88 Million |
Other Assets | - | - | - | - | 257.92 Thousand | - |
Total Liabilities | 12.65 Million | 10.26 Million | 9.44 Million | 9.44 Million | 7.66 Million | 6.16 Million |
Total Current Liabilities | 10.62 Million | 8.45 Million | 7.66 Million | 7.66 Million | 7.66 Million | 1.54 Million |
Account Payables | 1.06 Million | 1.18 Million | 319.67 Thousand | 319.67 Thousand | 319.67 Thousand | 1.12 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 8.19 Million | 6.95 Million | 6.96 Million | 6.96 Million | - | 50.68 Thousand |
Deferred Revenue | 936.66 Thousand | 1.00 | -6.96 Million | -6.96 Million | - | - |
Other Current Liabilities | 421.1 Thousand | 320.26 Thousand | 7.34 Million | 7.34 Million | 7.34 Million | 367.01 Thousand |
Total Non Current Liabilities | 2.03 Million | 1.8 Million | 1.78 Million | 1.78 Million | - | 4.62 Million |
Long-Term Debt | - | - | - | - | - | 3.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.03 Million | 1.8 Million | 1.78 Million | 1.78 Million | - | 1.6 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 46.27 Million | 36.84 Million | 35.29 Million | 35.29 Million | 35.29 Million | 34.67 Million |
Stock Holders Equity | 46.27 Million | 36.84 Million | 35.29 Million | 35.29 Million | 35.29 Million | 34.67 Million |
Common Stock | 80.55 Million | 66.36 Million | 66.21 Million | 66.21 Million | 66.21 Million | 62.91 Million |
Retained Earnings | -34.37 Million | -29.51 Million | -30.91 Million | -30.91 Million | -30.91 Million | -28.35 Million |
Accumulated other comprehensive income | 93.17 Thousand | - | - | - | - | 117.14 Thousand |
Common Stock Equity | 46.27 Million | 36.84 Million | 35.29 Million | 35.29 Million | 35.29 Million | 34.67 Million |
Capital Lease Obligation | 33.09 Thousand | 9012.00 | 35.51 Thousand | 35.51 Thousand | - | 10.55 Thousand |
Total Investments | 5.99 Million | 8.75 Million | 8.18 Million | 8.18 Million | 8.18 Million | 6.04 Million |
Total Debt | 8.19 Million | 6.95 Million | 6.96 Million | 6.96 Million | - | 3.07 Million |
Net Debt | 3.9 Million | 1.43 Million | 1.34 Million | 1.34 Million | -5.62 Million | 1.64 Million |
8119
KLSO
ADN
CSDXF
SUNFLAG
5356