AUD 3.78
(-3.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.28 Billion | 1.26 Billion | 1.3 Billion | 961.01 Million | 791.73 Million | 710.12 Million |
Total Current Assets | 72.47 Million | 2.6 Million | 38.17 Million | 7.58 Million | 3.96 Million | 1.35 Million |
Cash And Short Term Investments | 858 Thousand | 972 Thousand | 837 Thousand | 539 Thousand | 1.08 Million | 586 Thousand |
Cash and Cash Equivalents | 858 Thousand | 972 Thousand | 837 Thousand | 539 Thousand | 1.08 Million | 586 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 415 Thousand | 1.58 Million | 1.11 Million | 6.01 Million | 3.84 Million | 369 Thousand |
Inventory | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
Other Current Assets | -1.27 Million | -2.55 Million | -1.95 Million | -6.55 Million | -4.92 Million | 404 Thousand |
Total Non-Current Assets | 1.21 Billion | 1.25 Billion | 1.26 Billion | 953.17 Million | 786.11 Million | 708.68 Million |
Net PPE | 345 Thousand | 432 Thousand | 531 Thousand | 666 Thousand | 240 Thousand | 708.68 Million |
Good Will And Intangible Assets | 1.14 Billion | 1.22 Billion | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.45 Million | 2.39 Million | - | - | - | - |
Tax Assets | 209 Thousand | 215 Thousand | 213 Thousand | 250 Thousand | 186 Thousand | 84 Thousand |
Other Non Current Assets | 69.54 Million | 21.76 Million | 1.26 Billion | 952.25 Million | 785.68 Million | -84 Thousand |
Other Assets | - | 9.59 Million | 5.21 Million | 250 Thousand | 1.65 Million | 84 Thousand |
Total Liabilities | 506.33 Million | 485.51 Million | 495.36 Million | 385.99 Million | 319.73 Million | 283.21 Million |
Total Current Liabilities | 31.09 Million | 30 Million | 30.57 Million | 24.03 Million | 20.93 Million | 19.98 Million |
Account Payables | 1.8 Million | 453 Thousand | 476 Thousand | 12 Thousand | - | 26 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 115 Thousand | 107 Thousand | 100 Thousand | 91 Thousand | 98 Thousand | - |
Deferred Revenue | -115 Thousand | -560 Thousand | -100 Thousand | -91 Thousand | - | - |
Other Current Liabilities | 29.29 Million | 30 Million | 30.09 Million | 24.02 Million | 20.84 Million | 19.95 Million |
Total Non Current Liabilities | 475.24 Million | 457.2 Million | 464.23 Million | 361.29 Million | 298.7 Million | 263.23 Million |
Long-Term Debt | 474.9 Million | 455 Million | 464.23 Million | 361.29 Million | 298.7 Million | 263.23 Million |
Deferred Revenue Non Current | -30.8 Million | -27.92 Million | -30.63 Million | -24.11 Million | -20.88 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.08 Million | 30.03 Million | 30.51 Million | 23.96 Million | 20.85 Million | -263.23 Million |
Other Liabilities | - | -1.68 Million | 560 Thousand | 670 Thousand | 89 Thousand | 1001.00 |
Total Equity | 782.47 Million | 780.17 Million | 809.97 Million | 575.01 Million | 471.99 Million | 426.9 Million |
Stock Holders Equity | 782.47 Million | 780.17 Million | 809.97 Million | 575.01 Million | 471.99 Million | 426.9 Million |
Common Stock | 417.25 Million | 414.58 Million | 412.02 Million | 349.1 Million | 297.17 Million | 262.64 Million |
Retained Earnings | 365.27 Million | 365.95 Million | 398.45 Million | 226.52 Million | 175.34 Million | 164.7 Million |
Accumulated other comprehensive income | 778 Thousand | 480 Thousand | 346 Thousand | 233 Thousand | 128 Thousand | 49 Thousand |
Common Stock Equity | 782.47 Million | 780.17 Million | 809.97 Million | 575.01 Million | 471.99 Million | 426.9 Million |
Capital Lease Obligation | 174 Thousand | 288 Thousand | 396 Thousand | 495 Thousand | 41 Thousand | - |
Total Investments | 5.45 Million | 2.39 Million | - | - | - | - |
Total Debt | 475.19 Million | 455.39 Million | 464.72 Million | 361.88 Million | 298.84 Million | 263.23 Million |
Net Debt | 474.33 Million | 454.42 Million | 463.89 Million | 361.34 Million | 297.76 Million | 262.64 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.28 Billion | 1.28 Billion | 1.27 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Total Current Assets | 72.47 Million | 72.47 Million | 7.5 Million | 2.6 Million | 2.6 Million | 21.84 Million |
Cash And Short Term Investments | 858 Thousand | 858 Thousand | 2.12 Million | 972 Thousand | 972 Thousand | 930 Thousand |
Cash and Cash Equivalents | 858 Thousand | 858 Thousand | 2.12 Million | 972 Thousand | 972 Thousand | 930 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 415 Thousand | 415 Thousand | 730 Thousand | 1.58 Million | 1.58 Million | 594 Thousand |
Inventory | 1.00 | 1.00 | - | 1.00 | 1.00 | - |
Other Current Assets | -1.27 Million | -1.27 Million | -2.85 Million | -2.55 Million | -2.55 Million | -1.52 Million |
Total Non-Current Assets | 1.21 Billion | 1.21 Billion | 1.26 Billion | 1.25 Billion | 1.25 Billion | 1.24 Billion |
Net PPE | 345 Thousand | 345 Thousand | 368 Thousand | 432 Thousand | 432 Thousand | 473 Thousand |
Good Will And Intangible Assets | 1.14 Billion | 1.14 Billion | 1.25 Billion | 1.22 Billion | 1.22 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 5.45 Million | 5.45 Million | 1.42 Million | 2.39 Million | 2.39 Million | - |
Tax Assets | 209 Thousand | 209 Thousand | 208 Thousand | 215 Thousand | 215 Thousand | 216 Thousand |
Other Non Current Assets | 69.54 Million | 69.54 Million | 13.43 Million | 21.76 Million | 21.76 Million | 1.24 Billion |
Other Assets | - | - | - | 9.59 Million | 9.59 Million | - |
Total Liabilities | 506.33 Million | 506.33 Million | 503.14 Million | 485.51 Million | 485.51 Million | 479.71 Million |
Total Current Liabilities | 31.09 Million | 31.09 Million | 35.06 Million | 30 Million | 30 Million | 32.54 Million |
Account Payables | 1.8 Million | 1.8 Million | 244 Thousand | 453 Thousand | 453 Thousand | 3.14 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 115 Thousand | 115 Thousand | 111 Thousand | 107 Thousand | 107 Thousand | 103 Thousand |
Deferred Revenue | -115 Thousand | -115 Thousand | -111 Thousand | -560 Thousand | -560 Thousand | -103 Thousand |
Other Current Liabilities | 29.29 Million | 29.29 Million | 34.82 Million | 30 Million | 30 Million | 29.39 Million |
Total Non Current Liabilities | 475.24 Million | 475.24 Million | 468.07 Million | 457.2 Million | 457.2 Million | 447.16 Million |
Long-Term Debt | 474.9 Million | 474.9 Million | 467.69 Million | 455 Million | 455 Million | 446.66 Million |
Deferred Revenue Non Current | -30.8 Million | -30.8 Million | -35.1 Million | -27.92 Million | -27.92 Million | -32.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.08 Million | 31.08 Million | 35.41 Million | 30.03 Million | 30.03 Million | 32.99 Million |
Other Liabilities | - | - | - | -1.68 Million | -1.68 Million | - |
Total Equity | 782.47 Million | 782.47 Million | 773.85 Million | 780.17 Million | 780.17 Million | 786.8 Million |
Stock Holders Equity | 782.47 Million | 782.47 Million | 773.85 Million | 780.17 Million | 780.17 Million | 786.8 Million |
Common Stock | 417.25 Million | 417.25 Million | 417.25 Million | 414.58 Million | 414.58 Million | 414.58 Million |
Retained Earnings | 365.27 Million | 365.27 Million | 357.26 Million | 365.95 Million | 365.95 Million | 372.66 Million |
Accumulated other comprehensive income | 778 Thousand | 778 Thousand | 174 Thousand | 480 Thousand | 480 Thousand | 404 Thousand |
Common Stock Equity | 782.47 Million | 782.47 Million | 773.85 Million | 780.17 Million | 780.17 Million | 786.8 Million |
Capital Lease Obligation | 174 Thousand | 174 Thousand | 232 Thousand | 288 Thousand | 288 Thousand | 343 Thousand |
Total Investments | 5.45 Million | 5.45 Million | 1.42 Million | 2.39 Million | 2.39 Million | - |
Total Debt | 475.19 Million | 475.19 Million | 468.03 Million | 455.39 Million | 455.39 Million | 447.11 Million |
Net Debt | 474.33 Million | 474.33 Million | 465.91 Million | 454.42 Million | 454.42 Million | 446.18 Million |
BY6
SFDMY
AARVI
7081
BFLY
000997