AUD 1.3
(3.19%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 63.81 Million | 62.21 Million | 67.76 Million | 57.28 Million | 56.04 Million | 31.06 Million |
Total Current Assets | 23.99 Million | 14.26 Million | 16.9 Million | 36.01 Million | 34.29 Million | 16.25 Million |
Cash And Short Term Investments | 21.36 Million | 10.72 Million | 10.9 Million | 30.3 Million | 31.78 Million | 11.7 Million |
Cash and Cash Equivalents | 20.11 Million | 10.72 Million | 10.9 Million | 30.3 Million | 31.78 Million | 5.28 Million |
Short Term Investments | 1.24 Million | 3.81 Million | 3.6 Million | 1.6 Million | 421 Thousand | 6.42 Million |
Net Receivables | 1.26 Million | 1.91 Million | 1.86 Million | 1.46 Million | 1.42 Million | 1.48 Million |
Inventory | - | 1.00 | 1.00 | 1.29 Million | - | - |
Other Current Assets | 1.36 Million | 1.62 Million | 4.13 Million | 2.95 Million | 1.08 Million | 3.06 Million |
Total Non-Current Assets | 39.81 Million | 47.95 Million | 50.85 Million | 21.27 Million | 21.75 Million | 14.8 Million |
Net PPE | 9.04 Million | 11.27 Million | 14.04 Million | 8.23 Million | 2.32 Million | 3.02 Million |
Good Will And Intangible Assets | 6.57 Million | 32.25 Million | 29.61 Million | 11.59 Million | 10.72 Million | 785.38 Thousand |
Good Will | 1.72 Million | 1.74 Million | 4.76 Million | 785 Thousand | 785 Thousand | 785.38 Thousand |
Intangible Assets | 4.85 Million | 30.51 Million | 24.84 Million | 10.81 Million | 10.72 Million | - |
Long-Term Investments | 371 Thousand | 6.16 Million | 7.09 Million | 800 Thousand | 800 Thousand | 1.86 Million |
Tax Assets | - | 23.09 Million | - | - | - | - |
Other Non Current Assets | 23.82 Million | -24.83 Million | 105 Thousand | 639 Thousand | 7.9 Million | 9.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.05 Million | 28.01 Million | 30.66 Million | 21.54 Million | 22.16 Million | 25.68 Million |
Total Current Liabilities | 14.9 Million | 16.01 Million | 15.68 Million | 15.49 Million | 14.16 Million | 16.03 Million |
Account Payables | 1.79 Million | 2.1 Million | 3.02 Million | 3.14 Million | 9 Million | 5.77 Million |
Tax Payables | 45 Thousand | - | 24 Thousand | 685 Thousand | 1.5 Million | - |
Short Term Debt | 1.57 Million | 2.14 Million | 2.32 Million | 3.08 Million | 103 Thousand | 2.16 Million |
Deferred Revenue | 3.54 Million | 3.22 Million | 3 Million | 3.71 Million | 3.51 Million | - |
Other Current Liabilities | 7.99 Million | 8.53 Million | 7.32 Million | 5.55 Million | 1.54 Million | 8.09 Million |
Total Non Current Liabilities | 10.14 Million | 12 Million | 14.97 Million | 6.04 Million | 8 Million | 9.65 Million |
Long-Term Debt | - | 9.56 Million | 11.52 Million | 5.49 Million | 3000.00 | 8.85 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.91 Million | 740 Thousand | 1.32 Million | 552 Thousand | 8 Million | 797.52 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.75 Million | 34.2 Million | 37.09 Million | 35.74 Million | 33.87 Million | 5.38 Million |
Stock Holders Equity | 38.75 Million | 34.2 Million | 37.09 Million | 35.74 Million | 33.87 Million | 5.38 Million |
Common Stock | 320.43 Million | 319.37 Million | 317.63 Million | 315.77 Million | 93.48 Million | 47.98 Million |
Retained Earnings | -62.08 Million | -65.64 Million | -60.5 Million | -59.59 Million | -59.6 Million | -46.2 Million |
Accumulated other comprehensive income | -219.58 Million | -219.53 Million | -220.03 Million | -220.44 Million | 4.01 Million | 3.6 Million |
Common Stock Equity | 38.75 Million | 34.2 Million | 37.09 Million | 35.74 Million | 33.87 Million | 5.38 Million |
Capital Lease Obligation | 9.69 Million | 9.56 Million | 13.85 Million | 8.58 Million | 7.38 Million | - |
Total Investments | 1.61 Million | 6.16 Million | 10.7 Million | 800 Thousand | 800 Thousand | 8.29 Million |
Total Debt | 9.69 Million | 11.71 Million | 13.85 Million | 8.58 Million | 106 Thousand | 11.01 Million |
Net Debt | -10.41 Million | 985 Thousand | 2.94 Million | -21.72 Million | -31.67 Million | 5.73 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 63.81 Million | 63.81 Million | 63.81 Million | 63.52 Million | 63.52 Million | 67.76 Million |
Total Current Assets | 23.99 Million | 23.99 Million | 23.99 Million | 21.72 Million | 21.72 Million | 16.9 Million |
Cash And Short Term Investments | 21.26 Million | 21.36 Million | 21.36 Million | 19.06 Million | 17.91 Million | 10.9 Million |
Cash and Cash Equivalents | 21.26 Million | 20.11 Million | 20.11 Million | 9.63 Million | 17.91 Million | 10.9 Million |
Short Term Investments | - | 1.24 Million | 1.24 Million | 9.43 Million | - | 3.6 Million |
Net Receivables | 1.48 Million | 1.26 Million | 1.26 Million | 1.39 Million | 1.39 Million | 1.86 Million |
Inventory | - | - | - | - | - | 1.00 |
Other Current Assets | 1.24 Million | 1.36 Million | 1.36 Million | 1.26 Million | 2.41 Million | 4.13 Million |
Total Non-Current Assets | 39.81 Million | 39.81 Million | 39.81 Million | 41.79 Million | 41.79 Million | 50.85 Million |
Net PPE | 9.04 Million | 9.04 Million | 9.04 Million | 9.94 Million | 9.94 Million | 14.04 Million |
Good Will And Intangible Assets | 1.72 Million | 6.57 Million | 6.57 Million | 7.05 Million | 7.05 Million | 29.61 Million |
Good Will | 1.72 Million | 1.72 Million | 1.72 Million | 1.73 Million | 1.73 Million | 4.76 Million |
Intangible Assets | - | 4.85 Million | 4.85 Million | 5.32 Million | 5.32 Million | 24.84 Million |
Long-Term Investments | 371 Thousand | 371 Thousand | 371 Thousand | 800 Thousand | 800 Thousand | 7.09 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 28.68 Million | 23.82 Million | 23.82 Million | 23.99 Million | 23.99 Million | 105 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.05 Million | 25.05 Million | 25.05 Million | 24.8 Million | 24.8 Million | 30.66 Million |
Total Current Liabilities | 14.9 Million | 14.9 Million | 14.9 Million | 13.58 Million | 13.58 Million | 15.68 Million |
Account Payables | 1.79 Million | 1.79 Million | 1.79 Million | 6.88 Million | 6.88 Million | 3.02 Million |
Tax Payables | 45 Thousand | 45 Thousand | - | 34 Thousand | - | - |
Short Term Debt | 1.57 Million | 1.57 Million | - | 1.52 Million | - | 2.32 Million |
Deferred Revenue | 3.54 Million | 3.54 Million | - | 3.13 Million | - | 3 Million |
Other Current Liabilities | 7.99 Million | 7.99 Million | 13.1 Million | 2.03 Million | 6.69 Million | 7.32 Million |
Total Non Current Liabilities | 10.14 Million | 10.14 Million | 10.14 Million | 11.21 Million | 11.21 Million | 14.97 Million |
Long-Term Debt | - | - | - | 8.93 Million | 8.93 Million | 11.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.91 Million | 8.91 Million | 10.14 Million | 800 Thousand | 2.27 Million | 1.32 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 38.75 Million | 38.75 Million | 38.75 Million | 38.72 Million | 38.72 Million | 37.09 Million |
Stock Holders Equity | 38.75 Million | 38.75 Million | 38.75 Million | 38.72 Million | 38.72 Million | 37.09 Million |
Common Stock | 320.43 Million | 320.43 Million | 320.43 Million | 319.42 Million | 319.42 Million | 317.63 Million |
Retained Earnings | -62.08 Million | -62.08 Million | -62.08 Million | -61.94 Million | -61.94 Million | -60.5 Million |
Accumulated other comprehensive income | -219.58 Million | -219.58 Million | -219.58 Million | -218.76 Million | -218.76 Million | -220.03 Million |
Common Stock Equity | 38.75 Million | 38.75 Million | 38.75 Million | 38.72 Million | 38.72 Million | 37.09 Million |
Capital Lease Obligation | 8.12 Million | 9.69 Million | 9.69 Million | 8.93 Million | 10.45 Million | 13.85 Million |
Total Investments | 371 Thousand | 1.61 Million | 1.61 Million | 10.23 Million | 800 Thousand | 10.7 Million |
Total Debt | 9.69 Million | 9.69 Million | - | 10.45 Million | 8.93 Million | 13.85 Million |
Net Debt | -11.56 Million | -10.41 Million | -20.11 Million | 828 Thousand | -8.98 Million | 2.94 Million |
PANINDIAC
HLEGLAS
002020
PPP
6903
1738