AUD 0.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.61 Million | 3.85 Million | 3.94 Million | 39.26 Million | 33.79 Million | 43.39 Million |
Cost of Revenue | 3.79 Million | 2.61 Million | 2.99 Million | 20.82 Million | 18.28 Million | 21.05 Million |
Gross Profit | -2.17 Million | 1.23 Million | 954 Thousand | 18.44 Million | 15.51 Million | 22.34 Million |
Operating Expenses | 4.43 Million | -1.53 Million | -11.57 Million | 19.23 Million | 13.27 Million | 19.4 Million |
Selling, General and Administrative Expenses | 4.43 Million | 4.33 Million | 2.68 Million | 20.46 Million | 21.27 Million | 20.19 Million |
Research and Development Expenses | - | 1.48 | 3.86 | -0.31 | 0.01 | 0.04 |
Other Expenses | - | 1.53 Million | 11.57 Million | -19.23 Million | 7.74 Million | 17 Thousand |
Cost and Expenses | 4.43 Million | -1.3 Million | -11.34 Million | 40.05 Million | 31.55 Million | 40.45 Million |
Operating Income | - | 5.15 Million | 15.29 Million | -790 Thousand | -1.46 Million | 2.15 Million |
Interest Expense | 12 Thousand | 26 Thousand | 61 Thousand | 492 Thousand | 205 Thousand | 197 Thousand |
Income Tax Expense | -1.00 | 103 Thousand | -364 Thousand | 2.68 Million | 610 Thousand | 332 Thousand |
Earnings before Tax | 8.17 Million | 5.7 Million | 15.23 Million | -12.32 Million | 2.06 Million | 2.8 Million |
Net Income | 8.17 Million | 5.6 Million | 15.59 Million | -13.01 Million | 1.14 Million | 2.27 Million |
Earnings Per Share Basic | 0.04 | 0.03 | 0.12 | -0.19 | 0.02 | 0.04 |
Earnings Per Share Diluted | 0.03 | 0.03 | 0.11 | -0.19 | 0.02 | 0.04 |
Weighted Average Shares Outstanding | 230.74 Million | 210.24 Million | 134.6 Million | 70.02 Million | 64.51 Million | 58.3 Million |
Weighted Average Shares Outstanding (Diluted) | 240.93 Million | 228.11 Million | 141.74 Million | 70.02 Million | 64.51 Million | 58.3 Million |
Gross Margin | -1.35 | 0.32 | 0.24 | 0.47 | 0.46 | 0.51 |
EBIT Margin | 4.34 | 1.40 | 3.93 | 0.33 | -0.01 | 0.07 |
Profit Margin | 5.07 | 1.45 | 3.95 | -0.33 | 0.03 | 0.05 |
EBITDA | 6.98 Million | 5.38 Million | 15.52 Million | -568 Thousand | -150 Thousand | 2.9 Million |
Earnings Before Tax Margin | - | 1.34 | 3.87 | -0.02 | -0.04 | 0.05 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 711 Thousand | 1.65 Million | 5.57 Million | 3.92 Million | 3.85 Million | 3.14 Million |
Cost of Revenue | 3.24 Million | 702 Thousand | 3.79 Million | 3.08 Million | 2.61 Million | 2.18 Million |
Gross Profit | -2.53 Million | 952 Thousand | 1.78 Million | 835 Thousand | 1.23 Million | 958 Thousand |
Operating Expenses | 1.57 Million | 3.22 Million | -1.41 Million | 1.95 Million | -1.53 Million | 486 Thousand |
Selling, General and Administrative Expenses | 1.57 Million | 3.22 Million | - | 1.2 Million | - | 3.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 172 Thousand | 3.44 Million | 1.41 Million | -2.03 Million | 1.53 Million | -165 Thousand |
Cost and Expenses | 1.57 Million | -3.4 Million | -1.27 Million | 2.12 Million | -1.3 Million | 275 Thousand |
Operating Income | -865 Thousand | 5.05 Million | 6.85 Million | 1.79 Million | 5.15 Million | 2.87 Million |
Interest Expense | 194 Thousand | 9000.00 | 12 Thousand | 3000.00 | 26 Thousand | 14 Thousand |
Income Tax Expense | 521 Thousand | - | -1.00 | - | 103 Thousand | - |
Earnings before Tax | 3.93 Million | 5.97 Million | 8.17 Million | 2.2 Million | 5.7 Million | 3.12 Million |
Net Income | 3.93 Million | 5.97 Million | 8.17 Million | 2.2 Million | 5.6 Million | 3.12 Million |
Earnings Per Share Basic | 0.02 | 0.03 | - | 0.01 | - | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.02 | - | 0.01 | - | 0.01 |
Weighted Average Shares Outstanding | 280.85 Million | 225.36 Million | 223.03 Million | 225.36 Million | 210.24 Million | 225.36 Million |
Weighted Average Shares Outstanding (Diluted) | 280.85 Million | 239.5 Million | 240.93 Million | 244.88 Million | 228.11 Million | 225.36 Million |
Gross Margin | -3.56 | 0.58 | 0.32 | 0.21 | 0.32 | 0.30 |
EBIT Margin | -2.24 | 3.08 | - | 0.48 | - | 0.95 |
Profit Margin | 5.53 | 3.61 | 1.47 | 0.56 | 1.45 | 0.99 |
EBITDA | -1.59 Million | 5.1 Million | - | 1.88 Million | - | 2.98 Million |
Earnings Before Tax Margin | -1.22 | 3.06 | 1.23 | 0.46 | 1.34 | 0.91 |
002567
NORBTEAEXP
HYAC
RML
300494
600971