AUD 0.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 70.21 Million | 65.18 Million | 49.35 Million | 35.92 Million | 42.49 Million | 44.07 Million |
Total Current Assets | 24.96 Million | 27.88 Million | 17.42 Million | 14.25 Million | 14.1 Million | 18.04 Million |
Cash And Short Term Investments | 17.5 Million | 24.8 Million | 15.94 Million | 3.85 Million | 3.09 Million | 5.04 Million |
Cash and Cash Equivalents | 5.64 Million | 13.5 Million | 7.36 Million | 3.85 Million | 3.09 Million | 5.04 Million |
Short Term Investments | 11.85 Million | 11.3 Million | 8.58 Million | - | - | - |
Net Receivables | 7.64 Million | 6.61 Million | 1.32 Million | 5.43 Million | 5 Million | 7.32 Million |
Inventory | -11.85 Million | -11.09 Million | -8.37 Million | 4.61 Million | 4.76 Million | 4.63 Million |
Other Current Assets | -25.14 Million | -31.42 Million | -17.27 Million | -13.9 Million | 1.23 Million | 1.04 Million |
Total Non-Current Assets | 44.92 Million | 33.64 Million | 31.12 Million | 20.75 Million | 24.93 Million | 23.06 Million |
Net PPE | 163 Thousand | 245 Thousand | 477 Thousand | 8.91 Million | 4.09 Million | 3.28 Million |
Good Will And Intangible Assets | 1.42 Million | 1.42 Million | 1.42 Million | 6.16 Million | 14.86 Million | 14.87 Million |
Good Will | 712 Thousand | 712 Thousand | 712 Thousand | 2.49 Million | 13.17 Million | 13.12 Million |
Intangible Assets | 712 Thousand | 712 Thousand | 712 Thousand | 3.66 Million | 1.69 Million | 1.75 Million |
Long-Term Investments | 44.05 Million | 32.68 Million | 30.51 Million | 9.08 Million | 5.97 Million | 4.9 Million |
Tax Assets | -854 Thousand | -825 Thousand | 234 Thousand | -3.76 Million | 2.43 Million | 2.96 Million |
Other Non Current Assets | 142 Thousand | 113 Thousand | -1.52 Million | 348 Thousand | -2.43 Million | -2.96 Million |
Other Assets | 324 Thousand | 3.65 Million | 815 Thousand | 916 Thousand | 3.45 Million | 2.96 Million |
Total Liabilities | 969 Thousand | 1.1 Million | 1.57 Million | 19.41 Million | 15.64 Million | 17.99 Million |
Total Current Liabilities | 887 Thousand | 1.04 Million | 966 Thousand | 15.35 Million | 11.19 Million | 12.85 Million |
Account Payables | 179 Thousand | 667 Thousand | 390 Thousand | 7.82 Million | 6.47 Million | 6.85 Million |
Tax Payables | - | - | - | - | - | -32 Thousand |
Short Term Debt | 128 Thousand | 262 Thousand | 245 Thousand | 3.63 Million | 3 Million | 3.16 Million |
Deferred Revenue | -128 Thousand | -262 Thousand | -245 Thousand | -3.63 Million | -3 Million | -3.16 Million |
Other Current Liabilities | 708 Thousand | 382 Thousand | 576 Thousand | 7.53 Million | 4.72 Million | 5.99 Million |
Total Non Current Liabilities | 82 Thousand | 57 Thousand | 608 Thousand | 4.05 Million | 4.44 Million | 5.13 Million |
Long-Term Debt | 22 Thousand | 23 Thousand | 281 Thousand | 3.38 Million | 172 Thousand | 178 Thousand |
Deferred Revenue Non Current | - | - | -721 Thousand | -11.72 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 60 Thousand | 34 Thousand | 763 Thousand | 12.26 Million | 4.27 Million | 4.96 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 69.24 Million | 64.07 Million | 47.78 Million | 16.5 Million | 26.85 Million | 26.08 Million |
Stock Holders Equity | 69.24 Million | 64.07 Million | 47.78 Million | 14.62 Million | 25.28 Million | 24.82 Million |
Common Stock | 72.62 Million | 72.62 Million | 58.27 Million | 42.47 Million | 40.06 Million | 39.4 Million |
Retained Earnings | -27.73 Million | -24.65 Million | -24.65 Million | -23.36 Million | -10.35 Million | -10.15 Million |
Accumulated other comprehensive income | 24.35 Million | 16.1 Million | 14.15 Million | -4.48 Million | -4.42 Million | -4.42 Million |
Common Stock Equity | 69.24 Million | 64.07 Million | 47.78 Million | 14.62 Million | 25.28 Million | 24.82 Million |
Capital Lease Obligation | 22 Thousand | 23 Thousand | 281 Thousand | 3.38 Million | 172 Thousand | 178 Thousand |
Total Investments | 55.91 Million | 43.98 Million | 39.09 Million | 9.08 Million | 5.97 Million | 4.9 Million |
Total Debt | 150 Thousand | 285 Thousand | 526 Thousand | 7.02 Million | 3.18 Million | 3.34 Million |
Net Debt | -5.49 Million | -13.22 Million | -6.84 Million | 3.16 Million | 83 Thousand | -1.7 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 106.1 Million | 70.21 Million | 70.21 Million | 64.66 Million | 65.18 Million | 65.18 Million |
Total Current Assets | 29.18 Million | 24.96 Million | 24.96 Million | 22.8 Million | 27.88 Million | 27.88 Million |
Cash And Short Term Investments | 26.8 Million | 17.5 Million | 17.5 Million | 21.5 Million | 24.8 Million | 24.8 Million |
Cash and Cash Equivalents | 11.23 Million | 5.64 Million | 5.64 Million | 5.1 Million | 13.5 Million | 13.5 Million |
Short Term Investments | 15.57 Million | 11.85 Million | 11.85 Million | 16.4 Million | 11.3 Million | 11.3 Million |
Net Receivables | 337 Thousand | 7.64 Million | 7.64 Million | 1.27 Million | 6.61 Million | 6.61 Million |
Inventory | -15.57 Million | -11.85 Million | -11.85 Million | -15.89 Million | -11.09 Million | -11.09 Million |
Other Current Assets | 2 Million | -25.14 Million | -25.14 Million | -22.78 Million | -31.42 Million | -31.42 Million |
Total Non-Current Assets | 76.91 Million | 44.92 Million | 44.92 Million | 41.85 Million | 33.64 Million | 33.64 Million |
Net PPE | 98 Thousand | 163 Thousand | 163 Thousand | 1000.00 | 245 Thousand | 245 Thousand |
Good Will And Intangible Assets | 712 Thousand | 1.42 Million | 1.42 Million | 712 Thousand | 1.42 Million | 1.42 Million |
Good Will | 712 Thousand | 712 Thousand | 712 Thousand | 712 Thousand | 712 Thousand | 712 Thousand |
Intangible Assets | - | 712 Thousand | 712 Thousand | 712 Thousand | 712 Thousand | 712 Thousand |
Long-Term Investments | 75.77 Million | 44.05 Million | 44.05 Million | 41.14 Million | 32.68 Million | 32.68 Million |
Tax Assets | - | -854 Thousand | -854 Thousand | -21 Thousand | -825 Thousand | -825 Thousand |
Other Non Current Assets | 336 Thousand | 142 Thousand | 142 Thousand | 21 Thousand | 113 Thousand | 113 Thousand |
Other Assets | - | 324 Thousand | 324 Thousand | - | 3.65 Million | 3.65 Million |
Total Liabilities | 9.15 Million | 969 Thousand | 969 Thousand | 444 Thousand | 1.1 Million | 1.1 Million |
Total Current Liabilities | 9.07 Million | 887 Thousand | 887 Thousand | 397 Thousand | 1.04 Million | 1.04 Million |
Account Payables | 335 Thousand | 179 Thousand | 179 Thousand | 277 Thousand | 667 Thousand | 667 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 86 Thousand | 128 Thousand | 128 Thousand | - | 262 Thousand | 262 Thousand |
Deferred Revenue | -86 Thousand | -128 Thousand | -128 Thousand | - | -262 Thousand | -262 Thousand |
Other Current Liabilities | 8.73 Million | 708 Thousand | 708 Thousand | 120 Thousand | 382 Thousand | 382 Thousand |
Total Non Current Liabilities | 89 Thousand | 82 Thousand | 82 Thousand | 444 Thousand | 57 Thousand | 57 Thousand |
Long-Term Debt | - | 22 Thousand | 22 Thousand | - | 23 Thousand | 23 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 89 Thousand | 60 Thousand | 60 Thousand | 444 Thousand | 34 Thousand | 34 Thousand |
Other Liabilities | - | - | - | -397 Thousand | - | - |
Total Equity | 96.94 Million | 69.24 Million | 69.24 Million | 64.21 Million | 64.07 Million | 64.07 Million |
Stock Holders Equity | 96.94 Million | 69.24 Million | 69.24 Million | 64.21 Million | 64.07 Million | 64.07 Million |
Common Stock | 99.73 Million | 72.62 Million | 72.62 Million | 72.62 Million | 72.62 Million | 72.62 Million |
Retained Earnings | -4.2 Million | -27.73 Million | -27.73 Million | -24.65 Million | -24.65 Million | -24.65 Million |
Accumulated other comprehensive income | 1.42 Million | 24.35 Million | 24.35 Million | 16.24 Million | 16.1 Million | 16.1 Million |
Common Stock Equity | 96.94 Million | 69.24 Million | 69.24 Million | 64.21 Million | 64.07 Million | 64.07 Million |
Capital Lease Obligation | 86 Thousand | 22 Thousand | 22 Thousand | - | 23 Thousand | 23 Thousand |
Total Investments | 91.34 Million | 55.91 Million | 55.91 Million | 16.4 Million | 43.98 Million | 43.98 Million |
Total Debt | 86 Thousand | 150 Thousand | 150 Thousand | - | 285 Thousand | 285 Thousand |
Net Debt | -11.14 Million | -5.49 Million | -5.49 Million | -5.1 Million | -13.22 Million | -13.22 Million |
002567
NORBTEAEXP
HYAC
RML
300494
600971