AUD 1.16
(-1.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 4.78 Billion | 4.82 Billion | 4.85 Billion | 1.39 Billion |
Total Current Assets | 109.5 Million | 52.2 Million | 52.6 Million | 268.8 Million |
Cash And Short Term Investments | 12.4 Million | 16.2 Million | 23.2 Million | 249.5 Million |
Cash and Cash Equivalents | 12.4 Million | 16.2 Million | 23.2 Million | 249.5 Million |
Short Term Investments | 18.8 Million | 3.6 Million | - | - |
Net Receivables | 5.2 Million | 6.2 Million | 4.5 Million | 1.7 Million |
Inventory | -18.79 Million | -3.6 Million | 19.9 Million | - |
Other Current Assets | -17.6 Million | -22.4 Million | 5 Million | -251.2 Million |
Total Non-Current Assets | 4.67 Billion | 4.77 Billion | 4.8 Billion | 1.12 Billion |
Net PPE | 4.6 Billion | 4.65 Billion | 4.73 Billion | 1.11 Billion |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | 56.2 Million | 116.8 Million | 7.6 Million | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 13.5 Million | -2.6 Million | 56.1 Million | 9.8 Million |
Other Assets | - | - | - | - |
Total Liabilities | 1.79 Billion | 1.74 Billion | 1.71 Billion | 457.3 Million |
Total Current Liabilities | 409.7 Million | 106 Million | 117.2 Million | 31.5 Million |
Account Payables | 9.7 Million | 7.8 Million | 25.2 Million | 7.4 Million |
Tax Payables | - | - | - | - |
Short Term Debt | 300.2 Million | 200 Thousand | 200 Thousand | 24.1 Million |
Deferred Revenue | -200 Thousand | 9.9 Million | 7.3 Million | 2 Million |
Other Current Liabilities | 100 Million | 88.1 Million | 84.5 Million | -2 Million |
Total Non Current Liabilities | 1.38 Billion | 1.64 Billion | 1.6 Billion | 425.8 Million |
Long-Term Debt | 1.38 Billion | 1.63 Billion | 1.6 Billion | 414.8 Million |
Deferred Revenue Non Current | 7.7 Million | 9.9 Million | 7.3 Million | 2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | 101.8 Million | 95.9 Million | 109.7 Million | -2 Million |
Other Liabilities | - | - | - | - |
Total Equity | 2.99 Billion | 3.07 Billion | 3.13 Billion | 933.1 Million |
Stock Holders Equity | 2.99 Billion | 3.07 Billion | 3.13 Billion | 933.1 Million |
Common Stock | 2.92 Billion | 2.92 Billion | 2.91 Billion | 926 Million |
Retained Earnings | 63.2 Million | 153.7 Million | 223.4 Million | 7.1 Million |
Accumulated other comprehensive income | - | - | -3.5 Million | -18.39 Million |
Common Stock Equity | 2.99 Billion | 3.07 Billion | 3.13 Billion | 933.1 Million |
Capital Lease Obligation | 200 Thousand | 11.1 Million | 11.5 Million | 11 Million |
Total Investments | 88.5 Million | 116.8 Million | 7.6 Million | - |
Total Debt | 1.68 Billion | 1.64 Billion | 1.6 Billion | 425.8 Million |
Net Debt | 1.67 Billion | 1.62 Billion | 1.57 Billion | 176.3 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 4.78 Billion | 4.78 Billion | 4.78 Billion | 4.71 Billion | 4.71 Billion | 4.82 Billion |
Total Current Assets | 109.5 Million | 109.5 Million | 109.5 Million | 193.1 Million | 193.1 Million | 52.2 Million |
Cash And Short Term Investments | 12.4 Million | 12.4 Million | 31.2 Million | 14.6 Million | 14.6 Million | 16.2 Million |
Cash and Cash Equivalents | 12.4 Million | 12.4 Million | 12.4 Million | 14.6 Million | 14.6 Million | 16.2 Million |
Short Term Investments | 18.8 Million | 18.8 Million | 18.8 Million | -32.3 Million | - | 3.6 Million |
Net Receivables | 5.2 Million | 5.2 Million | 900 Thousand | 4.2 Million | 1.1 Million | 6.2 Million |
Inventory | -18.79 Million | -18.79 Million | -18.79 Million | - | - | -3.6 Million |
Other Current Assets | -17.6 Million | -17.6 Million | 96.19 Million | -18.8 Million | 177.4 Million | -22.4 Million |
Total Non-Current Assets | 4.67 Billion | 4.67 Billion | 4.67 Billion | 4.52 Billion | 4.52 Billion | 4.77 Billion |
Net PPE | 4.6 Billion | 4.6 Billion | 4.6 Billion | 4.43 Billion | 4.43 Billion | 4.65 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 56.2 Million | 56.2 Million | 69.7 Million | 56.7 Million | 56.7 Million | 116.8 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 13.5 Million | 13.5 Million | - | 31.4 Million | 31.4 Million | -2.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.79 Billion | 1.79 Billion | 1.79 Billion | 1.73 Billion | 1.73 Billion | 1.74 Billion |
Total Current Liabilities | 409.7 Million | 409.7 Million | 409.7 Million | 103.9 Million | 103.9 Million | 106 Million |
Account Payables | 9.7 Million | 9.7 Million | 9.7 Million | 1.9 Million | 1.9 Million | 7.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 300.2 Million | 300.2 Million | 300 Million | 200 Thousand | - | 200 Thousand |
Deferred Revenue | -200 Thousand | -200 Thousand | - | 14.8 Million | - | 9.9 Million |
Other Current Liabilities | 100 Million | 100 Million | 100 Million | 87 Million | 102 Million | 88.1 Million |
Total Non Current Liabilities | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.62 Billion | 1.62 Billion | 1.64 Billion |
Long-Term Debt | 1.38 Billion | 1.38 Billion | 1.38 Billion | 1.61 Billion | 1.62 Billion | 1.63 Billion |
Deferred Revenue Non Current | 7.7 Million | 7.7 Million | - | 14.8 Million | - | 9.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 101.8 Million | 101.8 Million | - | 88.9 Million | - | 95.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.99 Billion | 2.99 Billion | 2.99 Billion | 2.98 Billion | 2.98 Billion | 3.07 Billion |
Stock Holders Equity | 2.99 Billion | 2.99 Billion | 2.99 Billion | 2.98 Billion | 2.98 Billion | 3.07 Billion |
Common Stock | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion | 2.92 Billion |
Retained Earnings | 63.2 Million | 63.2 Million | 63.2 Million | 56.8 Million | 56.8 Million | 153.7 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.99 Billion | 2.99 Billion | 2.99 Billion | 2.98 Billion | 2.98 Billion | 3.07 Billion |
Capital Lease Obligation | 200 Thousand | 200 Thousand | 200 Thousand | 10.9 Million | 11.1 Million | 11.1 Million |
Total Investments | 88.5 Million | 88.5 Million | 88.5 Million | 56.7 Million | 56.7 Million | 116.8 Million |
Total Debt | 1.68 Billion | 1.68 Billion | 1.68 Billion | 1.62 Billion | 1.62 Billion | 1.64 Billion |
Net Debt | 1.67 Billion | 1.67 Billion | 1.67 Billion | 1.61 Billion | 1.61 Billion | 1.62 Billion |
NOVARTIND
5236
JARU
BUS
210980
605056