AUD 0.04
(-10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 19.14 Thousand | 1.51 Million | 1.32 Million |
Cost of Revenue | 71.9 Thousand | 151.23 Thousand | 149.91 Thousand | 27.58 Thousand | 2.62 Million | 2.93 Million |
Gross Profit | -71.9 Thousand | -151.23 Thousand | -149.91 Thousand | -8438.00 | -1.1 Million | -1.6 Million |
Operating Expenses | 1.16 Million | 3.01 Million | 2.69 Million | 1.39 Million | 10.89 Million | 5.96 Million |
Selling, General and Administrative Expenses | 1.16 Million | 2.84 Million | 1.77 Million | 997.89 Thousand | 3.6 Million | 4.09 Million |
Research and Development Expenses | - | 169.17 Thousand | 242.82 Thousand | - | - | - |
Other Expenses | - | -207.96 Thousand | 120 Thousand | -3.63 Million | 753.33 Thousand | 631.49 Thousand |
Cost and Expenses | 1.23 Million | 3.16 Million | 2.69 Million | 1.41 Million | 13.52 Million | 8.9 Million |
Operating Income | -1.25 Million | -3.16 Million | -2.57 Million | -5.02 Million | -11.24 Million | -6.89 Million |
Interest Expense | 574.69 Thousand | 960.69 Thousand | 1.44 Million | 1.15 Million | 569.02 Thousand | 15.58 Thousand |
Income Tax Expense | 327.46 Thousand | 176.97 Thousand | 1.73 Million | -2.38 Million | 1.73 Million | 1.28 Million |
Earnings before Tax | -1.74 Million | -4.33 Million | -4.02 Million | -6.18 Million | -12.21 Million | -6.91 Million |
Net Income | -1.99 Million | -4.51 Million | -4.19 Million | -6.27 Million | -12.62 Million | -7.55 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.04 | -0.08 | -0.22 | -0.14 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.04 | -0.08 | -0.22 | -0.14 |
Weighted Average Shares Outstanding | 172.61 Million | 136.02 Million | 112.16 Million | 79.11 Million | 56.19 Million | 52.76 Million |
Weighted Average Shares Outstanding (Diluted) | 172.61 Million | 136.02 Million | 112.16 Million | 79.11 Million | 56.19 Million | 52.76 Million |
Gross Margin | - | - | - | -0.44 | -0.73 | -1.21 |
EBIT Margin | - | - | - | -259.78 | -6.86 | -4.61 |
Profit Margin | - | - | - | -327.90 | -8.34 | -5.68 |
EBITDA | -1.09 Million | -3.22 Million | -2.57 Million | -5.35 Million | -10.93 Million | -6.12 Million |
Earnings Before Tax Margin | - | - | - | -262.62 | -7.42 | -5.19 |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 109.86 Thousand | -37.96 Thousand | - | -20.76 Thousand | 151.23 Thousand | - |
Gross Profit | -109.86 Thousand | 37.96 Thousand | - | 20.76 Thousand | -151.23 Thousand | - |
Operating Expenses | 508.63 Thousand | 646.05 | 646.05 | 762.15 Thousand | 3.01 Million | 519.95 |
Selling, General and Administrative Expenses | 508.63 Thousand | 381.75 | 381.75 | 736.55 Thousand | - | 368.28 |
Research and Development Expenses | - | - | - | 25.6 Thousand | - | 12.80 |
Other Expenses | - | - | - | - | -207.96 Thousand | - |
Cost and Expenses | 618.5 Thousand | 646.05 | 646.05 | 741.39 Thousand | 3.16 Million | 519.95 |
Operating Income | -635.15 Thousand | -381.75 | -381.75 | -741.39 Thousand | -3.16 Million | -412.92 |
Interest Expense | 58.07 Thousand | 516.61 Thousand | - | 479.55 Thousand | 960.69 Thousand | - |
Income Tax Expense | 239.71 Thousand | -16.29 Thousand | -43.21 Thousand | 30.75 Thousand | 176.97 Thousand | 39.61 Thousand |
Earnings before Tax | -558.28 Thousand | -618.53 | -618.53 | -1.45 Million | -4.33 Million | -731.12 |
Net Income | -663.04 Thousand | -618.53 | -618.53 | -1.48 Million | -4.51 Million | -731.12 |
Earnings Per Share Basic | -0.00 | - | - | -0.01 | - | - |
Earnings Per Share Diluted | -0.00 | - | - | -0.01 | - | - |
Weighted Average Shares Outstanding | 176.89 Million | 171.59 Million | 170.58 Million | 149.9 Million | 136.02 Million | 147.31 Million |
Weighted Average Shares Outstanding (Diluted) | 176.89 Million | 171.58 Million | 170.54 Million | 149.9 Million | 136.02 Million | 147.29 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -390.33 Thousand | -321.63 | -321.63 | -762.16 Thousand | - | -384.29 |
Earnings Before Tax Margin | - | - | - | - | - | - |
MSFT
1219
REGN
HINDALCO
3924
6855