AUD 0.05
(-8.77%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 943.32 Thousand | 724.37 Thousand | - | - |
Cost of Revenue | - | 347.42 Thousand | 65.06 Thousand | - |
Gross Profit | 943.32 Thousand | 376.95 Thousand | -65.06 Thousand | - |
Operating Expenses | 7.37 Million | 8.99 Million | 5.16 Million | 74.22 Thousand |
Selling, General and Administrative Expenses | 7.37 Million | 8.99 Million | 4.5 Million | 74.22 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -29.06 Thousand | 254.88 Thousand | - |
Cost and Expenses | 7.37 Million | 9.34 Million | 5.16 Million | 74.22 Thousand |
Operating Income | -6.43 Million | -9.34 Million | -5.16 Million | -74.22 Thousand |
Interest Expense | - | 50.24 Thousand | 7057.00 | - |
Income Tax Expense | 1.36 Million | -1.00 | -163.42 Thousand | 381.9 Thousand |
Earnings before Tax | -5.8 Million | -8.69 Million | -4.9 Million | -127.42 Thousand |
Net Income | -7.17 Million | -8.69 Million | -4.9 Million | -127.42 Thousand |
Earnings Per Share Basic | -0.02 | -0.03 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 299.84 Million | 254.84 Million | 253.9 Million | 197.5 Million |
Weighted Average Shares Outstanding (Diluted) | 299.84 Million | 254.84 Million | 253.9 Million | 197.5 Million |
Gross Margin | 1.00 | 0.52 | - | - |
EBIT Margin | -7.18 | -12.42 | - | - |
Profit Margin | -7.60 | -12.00 | - | - |
EBITDA | -6.77 Million | -8.29 Million | -4.73 Million | 254.85 Thousand |
Earnings Before Tax Margin | -6.82 | -12.90 | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 471.66 Thousand | 471.66 Thousand | - | - | 362.18 Thousand | 724.37 Thousand |
Cost of Revenue | 239.99 Thousand | - | 262.51 Thousand | - | 236.81 Thousand | 347.42 Thousand |
Gross Profit | 231.67 Thousand | 471.66 Thousand | -262.51 Thousand | - | 125.37 Thousand | 376.95 Thousand |
Operating Expenses | 1.74 Million | 1.74 Million | 1.94 Million | 2134.04 | 5.56 Million | 8.99 Million |
Selling, General and Administrative Expenses | 1.74 Million | 1.74 Million | 1.94 Million | 1944.13 | 5.56 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -29.06 Thousand |
Cost and Expenses | 1.74 Million | 1.74 Million | 1.94 Million | 2134.04 | 5.8 Million | 9.34 Million |
Operating Income | -1.27 Million | -1.27 Million | -1.94 Million | -2075.39 | -5.8 Million | -9.34 Million |
Interest Expense | - | - | 12.74 Thousand | - | 44.41 Thousand | 50.24 Thousand |
Income Tax Expense | 680.35 Thousand | 680.35 Thousand | 5.00 | - | -3.00 | -1.00 |
Earnings before Tax | -921.15 Thousand | -921.15 Thousand | -1.98 Million | -1983.59 | -5.65 Million | -8.69 Million |
Net Income | -1.6 Million | -1.6 Million | -1.98 Million | -1983.59 | -5.65 Million | -8.69 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.02 | - |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.02 | - |
Weighted Average Shares Outstanding | 320.36 Million | 320.36 Million | 279.37 Million | 279.37 Million | 255.61 Million | 254.84 Million |
Weighted Average Shares Outstanding (Diluted) | 320.3 Million | 320.3 Million | 279.37 Million | 279.37 Million | 255.61 Million | 254.84 Million |
Gross Margin | 0.49 | 1.00 | - | - | 0.35 | 0.52 |
EBIT Margin | -2.87 | -2.80 | - | - | -15.36 | - |
Profit Margin | -3.40 | -3.40 | - | - | -15.62 | -12.00 |
EBITDA | -1.35 Million | -1.32 Million | -1.94 Million | -1944.13 | -5.56 Million | - |
Earnings Before Tax Margin | -2.70 | -2.70 | - | - | -16.02 | -12.90 |
XTB
BRDCF
BEKSF
VMI
MMMM
MTARTECH