AUD 2.21
(-2.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 322 Million | 322.28 Million | 336.19 Million | 332.47 Million | 311.77 Million | 343.16 Million |
Total Current Assets | 41.5 Million | 45.45 Million | 34.65 Million | 46.71 Million | 32.27 Million | 28.66 Million |
Cash And Short Term Investments | 18.32 Million | 17.39 Million | 13.71 Million | 30.81 Million | 18.59 Million | 11.31 Million |
Cash and Cash Equivalents | 18.32 Million | 17.39 Million | 13.71 Million | 30.81 Million | 18.59 Million | 11.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.66 Million | 8.18 Million | 7.73 Million | 7.47 Million | 10.17 Million | 8.88 Million |
Inventory | 10.36 Million | 12.57 Million | 12.94 Million | 8.26 Million | 5.09 Million | 6.53 Million |
Other Current Assets | 7.14 Million | -38.15 Million | -34.39 Million | -46.55 Million | -33.86 Million | 1.92 Million |
Total Non-Current Assets | 280.49 Million | 59.1 Million | 60.33 Million | 58.3 Million | 52.8 Million | 58.24 Million |
Net PPE | 8 Million | 6.62 Million | 6.12 Million | 3.29 Million | 11.3 Million | 8.77 Million |
Good Will And Intangible Assets | 3.67 Million | 6.09 Million | 6.14 Million | 6.29 Million | 6.86 Million | 4.53 Million |
Good Will | - | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million | 2.38 Million |
Intangible Assets | 3.67 Million | 3.71 Million | 3.75 Million | 3.91 Million | 4.48 Million | 2.15 Million |
Long-Term Investments | 47.7 Million | 49.66 Million | 50.45 Million | 51.09 Million | 37.01 Million | 44.92 Million |
Tax Assets | 1.24 Million | 1.08 Million | 1.13 Million | 2.38 Million | 2.36 Million | 2.66 Million |
Other Non Current Assets | 219.86 Million | -4.36 Million | -3.51 Million | -4.76 Million | -4.74 Million | -2.66 Million |
Other Assets | - | 217.72 Million | 241.2 Million | 227.46 Million | 226.7 Million | 256.26 Million |
Total Liabilities | 127.74 Million | 126.92 Million | 134.25 Million | 137.32 Million | 127.7 Million | 152.04 Million |
Total Current Liabilities | 6.55 Million | 7.83 Million | 12.53 Million | 16.44 Million | 15.76 Million | 12.04 Million |
Account Payables | 4.68 Million | 1.88 Million | 2.39 Million | 3.37 Million | 1.87 Million | 4.33 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.05 Million | 1.83 Million | 4.19 Million | 2.11 Million | 2.85 Million | 2.45 Million |
Deferred Revenue | - | -1.83 Million | -4.19 Million | -2.11 Million | -2.85 Million | -2.45 Million |
Other Current Liabilities | 819 Thousand | 5.95 Million | 10.13 Million | 13.06 Million | 13.89 Million | 7.71 Million |
Total Non Current Liabilities | 121.19 Million | 94.31 Million | 94.31 Million | 94.3 Million | 87.26 Million | 110.2 Million |
Long-Term Debt | 95.86 Million | 94.31 Million | 94.31 Million | 94.3 Million | 84.38 Million | 110.2 Million |
Deferred Revenue Non Current | -23.63 Million | -30.22 Million | -35.21 Million | -39.93 Million | -35.61 Million | 81.46 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.63 Million | 6.41 Million | 8.81 Million | 14.92 Million | 16.57 Million | -110.2 Million |
Other Liabilities | - | 24.78 Million | 27.41 Million | 26.57 Million | 24.67 Million | 29.79 Million |
Total Equity | 194.25 Million | 195.35 Million | 201.94 Million | 195.15 Million | 184.07 Million | 191.12 Million |
Stock Holders Equity | 194.24 Million | 195.34 Million | 201.93 Million | 195.15 Million | 184.07 Million | 191.12 Million |
Common Stock | 11.11 Million | 11.78 Million | 11.78 Million | 12.69 Million | 12.89 Million | 13.28 Million |
Retained Earnings | 79.81 Million | 79.79 Million | 89.84 Million | 83.3 Million | 76.03 Million | 77.04 Million |
Accumulated other comprehensive income | 103.31 Million | 103.77 Million | 100.3 Million | 99.15 Million | 95.15 Million | 100.79 Million |
Common Stock Equity | 194.24 Million | 195.34 Million | 201.93 Million | 195.15 Million | 184.07 Million | 191.12 Million |
Capital Lease Obligation | 1.74 Million | 559 Thousand | 532 Thousand | 974 Thousand | 1.97 Million | - |
Total Investments | 47.7 Million | 49.66 Million | 50.45 Million | 51.09 Million | 37.01 Million | 44.92 Million |
Total Debt | 95.86 Million | 96.7 Million | 99.03 Million | 97.39 Million | 89.21 Million | 109.52 Million |
Net Debt | 77.53 Million | 79.3 Million | 85.32 Million | 66.58 Million | 70.61 Million | 98.21 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 322 Million | 327.57 Million | 322.28 Million | 322.28 Million | 337.27 Million | 336.19 Million |
Total Current Assets | 41.5 Million | 48.18 Million | 45.45 Million | 45.45 Million | 45.48 Million | 34.65 Million |
Cash And Short Term Investments | 18.32 Million | 22.37 Million | 17.39 Million | 17.39 Million | 10.57 Million | 13.71 Million |
Cash and Cash Equivalents | 18.32 Million | 22.37 Million | 17.39 Million | 17.39 Million | 10.57 Million | 13.71 Million |
Short Term Investments | - | -426 Thousand | - | - | -287 Thousand | - |
Net Receivables | 5.66 Million | 6.65 Million | 8.18 Million | 8.18 Million | 7.11 Million | 7.73 Million |
Inventory | 10.36 Million | 11.65 Million | 12.57 Million | 12.57 Million | 17.19 Million | 12.94 Million |
Other Current Assets | 7.14 Million | 3.95 Million | -38.15 Million | -38.15 Million | -17.69 Million | -34.39 Million |
Total Non-Current Assets | 280.49 Million | 279.39 Million | 59.1 Million | 59.1 Million | 291.79 Million | 60.33 Million |
Net PPE | 8 Million | 6.89 Million | 6.62 Million | 6.62 Million | 7.34 Million | 6.12 Million |
Good Will And Intangible Assets | 3.67 Million | 3.76 Million | 6.09 Million | 6.09 Million | 3.73 Million | 6.14 Million |
Good Will | - | - | 2.38 Million | 2.38 Million | - | 2.38 Million |
Intangible Assets | 3.67 Million | 3.76 Million | 3.71 Million | 3.71 Million | 3.73 Million | 3.75 Million |
Long-Term Investments | 47.7 Million | 47.88 Million | 49.66 Million | 49.66 Million | 49.95 Million | 50.45 Million |
Tax Assets | 1.24 Million | 1.54 Million | 1.08 Million | 1.08 Million | 2.13 Million | 1.13 Million |
Other Non Current Assets | 219.86 Million | 219.3 Million | -4.36 Million | -4.36 Million | 228.62 Million | -3.51 Million |
Other Assets | - | - | 217.72 Million | 217.72 Million | - | 241.2 Million |
Total Liabilities | 127.74 Million | 129.75 Million | 126.92 Million | 126.92 Million | 135.46 Million | 134.25 Million |
Total Current Liabilities | 6.55 Million | 7.92 Million | 7.83 Million | 7.83 Million | 13.51 Million | 12.53 Million |
Account Payables | 4.68 Million | 6.53 Million | 1.88 Million | 1.88 Million | 6.51 Million | 2.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.05 Million | 621 Thousand | 1.83 Million | 1.83 Million | 3.5 Million | 4.19 Million |
Deferred Revenue | - | -621 Thousand | -1.83 Million | -1.83 Million | -3.5 Million | -4.19 Million |
Other Current Liabilities | 819 Thousand | 1.38 Million | 5.95 Million | 5.95 Million | 6.99 Million | 10.13 Million |
Total Non Current Liabilities | 121.19 Million | 121.83 Million | 94.31 Million | 94.31 Million | 121.94 Million | 94.31 Million |
Long-Term Debt | 95.86 Million | 95.86 Million | 94.31 Million | 94.31 Million | 94.31 Million | 94.31 Million |
Deferred Revenue Non Current | -23.63 Million | -6.61 Million | -30.22 Million | -30.22 Million | -36.46 Million | -35.21 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.63 Million | 7.58 Million | 6.41 Million | 6.41 Million | 38.04 Million | 8.81 Million |
Other Liabilities | - | - | 24.78 Million | 24.78 Million | - | 27.41 Million |
Total Equity | 194.25 Million | 197.82 Million | 195.35 Million | 195.35 Million | 201.81 Million | 201.94 Million |
Stock Holders Equity | 194.24 Million | 197.82 Million | 195.34 Million | 195.34 Million | 201.81 Million | 201.93 Million |
Common Stock | 11.11 Million | 11.22 Million | 11.78 Million | 11.78 Million | 11.78 Million | 11.78 Million |
Retained Earnings | 79.81 Million | 84.95 Million | 79.79 Million | 79.79 Million | 89.78 Million | 89.84 Million |
Accumulated other comprehensive income | 103.31 Million | 101.63 Million | 103.77 Million | 103.77 Million | 100.24 Million | 100.3 Million |
Common Stock Equity | 194.24 Million | 197.82 Million | 195.34 Million | 195.34 Million | 201.81 Million | 201.93 Million |
Capital Lease Obligation | 1.74 Million | 1.3 Million | 559 Thousand | 559 Thousand | 1.18 Million | 532 Thousand |
Total Investments | 47.7 Million | 47.88 Million | 49.66 Million | 49.66 Million | 49.95 Million | 50.45 Million |
Total Debt | 95.86 Million | 95.86 Million | 96.7 Million | 96.7 Million | 99 Million | 99.03 Million |
Net Debt | 77.53 Million | 73.48 Million | 79.3 Million | 79.3 Million | 88.42 Million | 85.32 Million |
LRQ
CB82
NECCLTD
RCR
0MV8
4175