AUD 0.04
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 199.00 | - | - |
Cost of Revenue | 21 Thousand | 22 Thousand | 60 Thousand | 17 Thousand | 13 Thousand | 12 Thousand |
Gross Profit | -21 Thousand | -22 Thousand | -60 Thousand | -16.8 Thousand | -13 Thousand | -12 Thousand |
Operating Expenses | 2.6 Million | 1.73 Million | 2.09 Million | 1.43 Million | 1.42 Million | 1.58 Million |
Selling, General and Administrative Expenses | 2.6 Million | 1.73 Million | 2.09 Million | 1.43 Million | 1.53 Million | 1.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -292 Thousand | -60 Thousand | 169 Thousand | 110 Thousand | -13 Thousand |
Cost and Expenses | 2.6 Million | 1.75 Million | 2.15 Million | 1.44 Million | 1.43 Million | 1.59 Million |
Operating Income | -2.6 Million | -1.75 Million | -2.15 Million | -1.44 Million | -1.43 Million | -1.59 Million |
Interest Expense | - | 55 Thousand | 6000.00 | 5000.00 | 4000.00 | 5000.00 |
Income Tax Expense | - | -145.89 Thousand | -168.48 Thousand | -219.55 Thousand | -193.29 Thousand | -159.86 Thousand |
Earnings before Tax | -3.43 Million | -2.66 Million | -2.75 Million | -1.37 Million | -1.44 Million | -1.44 Million |
Net Income | -3.43 Million | -2.66 Million | -2.75 Million | -1.37 Million | -1.44 Million | -1.44 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 639.29 Million | 518.36 Million | 494.97 Million | 494.97 Million | 494.97 Million | 494.97 Million |
Weighted Average Shares Outstanding (Diluted) | 639.69 Million | 518.36 Million | 494.97 Million | 494.97 Million | 494.97 Million | 494.97 Million |
Gross Margin | - | - | - | -84.43 | - | - |
EBIT Margin | - | - | - | -7190.95 | - | - |
Profit Margin | - | - | - | -6924.62 | - | - |
EBITDA | -2.69 Million | -2.58 Million | -2.46 Million | -1.36 Million | -1.43 Million | -1.42 Million |
Earnings Before Tax Margin | - | - | - | -7276.38 | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 13 Thousand | 8000.00 | 19 Thousand | 22 Thousand | 3000.00 | 60 Thousand |
Gross Profit | -13 Thousand | -8000.00 | -19 Thousand | -22 Thousand | -3000.00 | -60 Thousand |
Operating Expenses | 1231.00 | 1375.00 | 860 Thousand | 1.73 Million | 871 Thousand | 2.09 Million |
Selling, General and Administrative Expenses | 1231.00 | 1375.00 | 860 Thousand | - | 871 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -292 Thousand | - | -60 Thousand |
Cost and Expenses | 1231.00 | 1375.00 | 879 Thousand | 1.75 Million | 874 Thousand | 2.15 Million |
Operating Income | -1231.00 | -1375.00 | -879 Thousand | -1.75 Million | -874 Thousand | -2.15 Million |
Interest Expense | - | 49 Thousand | 1000.00 | 55 Thousand | 54 Thousand | 6000.00 |
Income Tax Expense | -53.00 | -56.00 | - | -145.89 Thousand | - | -168.48 Thousand |
Earnings before Tax | -1772.00 | -1661.00 | -1.67 Million | -2.66 Million | -984 Thousand | -2.75 Million |
Net Income | -1772.00 | -1661.00 | -1.67 Million | -2.66 Million | -984 Thousand | -2.75 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 676.59 Million | 593.42 Million | 538.36 Million | 518.36 Million | 522.67 Million | 494.97 Million |
Weighted Average Shares Outstanding (Diluted) | 676.55 Million | 602.84 Million | 538.36 Million | 518.36 Million | 522.67 Million | 494.97 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1271.00 | -1423.00 | -860 Thousand | - | -871 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
009140
AUSTF
BDRBF
OPEN
AVSFY
2176