AUD 0.13
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 186.59 Million | 197.72 Million | 210.23 Million | 188.41 Million | 191.68 Million | 154.54 Million |
Total Current Assets | 115.99 Million | 123.88 Million | 135.18 Million | 122.36 Million | 118.33 Million | 106.31 Million |
Cash And Short Term Investments | 29.16 Million | 23.64 Million | 28.46 Million | 30.4 Million | 27.81 Million | 29.84 Million |
Cash and Cash Equivalents | 29.16 Million | 23.64 Million | 28.46 Million | 30.4 Million | 27.81 Million | 29.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.5 Million | 44.99 Million | 47.29 Million | 41.47 Million | 39.6 Million | 28.02 Million |
Inventory | 46.77 Million | 53.34 Million | 56.29 Million | 46.54 Million | 48.69 Million | 46.19 Million |
Other Current Assets | 368 Thousand | 1.9 Million | 3.12 Million | 3.93 Million | 2.22 Million | 2.25 Million |
Total Non-Current Assets | 70.6 Million | 73.84 Million | 75.05 Million | 66.05 Million | 73.35 Million | 41.52 Million |
Net PPE | 50.54 Million | 59.27 Million | 57.26 Million | 51.01 Million | 54.13 Million | 35.49 Million |
Good Will And Intangible Assets | 15.45 Million | 15.6 Million | 12.1 Million | 11.2 Million | 11.44 Million | 6.03 Million |
Good Will | 3.43 Million | 3.43 Million | 3.31 Million | 3.06 Million | 3.32 Million | 3.26 Million |
Intangible Assets | 12.02 Million | 12.17 Million | 8.79 Million | 8.14 Million | 8.11 Million | 2.77 Million |
Long-Term Investments | -4.6 Million | 63.46 Million | 58.45 Million | 52.42 Million | 55.87 Million | 37.18 Million |
Tax Assets | 4.6 Million | 2.39 Million | 8.99 Million | 6.88 Million | 11.1 Million | 4.34 Million |
Other Non Current Assets | 4.6 Million | -66.89 Million | -61.76 Million | -55.49 Million | -59.2 Million | -41.52 Million |
Other Assets | - | - | 1.00 | - | - | 6.7 Million |
Total Liabilities | 91.29 Million | 102.84 Million | 112.26 Million | 95.49 Million | 103.32 Million | 64.34 Million |
Total Current Liabilities | 70.75 Million | 76.08 Million | 66.89 Million | 60.46 Million | 56.18 Million | 47.73 Million |
Account Payables | 18.28 Million | 9.99 Million | 17.17 Million | 17.92 Million | 14.39 Million | 10.76 Million |
Tax Payables | 711 Thousand | 789 Thousand | 3.05 Million | 1.15 Million | 1.02 Million | 2.16 Million |
Short Term Debt | 29.87 Million | 44.85 Million | 25.73 Million | 23.12 Million | 27.1 Million | 25.79 Million |
Deferred Revenue | 711 Thousand | 789 Thousand | 3.05 Million | 1.15 Million | 1.02 Million | -25.79 Million |
Other Current Liabilities | 21.89 Million | 20.45 Million | 20.92 Million | 18.25 Million | 13.67 Million | 36.97 Million |
Total Non Current Liabilities | 20.53 Million | 26.75 Million | 45.36 Million | 35.02 Million | 47.13 Million | 14.95 Million |
Long-Term Debt | - | 26.4 Million | 12.93 Million | 9.57 Million | 19.82 Million | 14.95 Million |
Deferred Revenue Non Current | - | - | 24.11 Million | 18.57 Million | 19.33 Million | 13.48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.28 Million | 112 Thousand | 212 Thousand | 170 Thousand | 205 Thousand | -14.95 Million |
Other Liabilities | - | - | 1.00 | - | - | 1.65 Million |
Total Equity | 95.3 Million | 94.87 Million | 97.97 Million | 92.91 Million | 88.36 Million | 90.19 Million |
Stock Holders Equity | 95.3 Million | 94.87 Million | 97.97 Million | 92.91 Million | 88.36 Million | 90.19 Million |
Common Stock | 63.4 Million | 63.4 Million | 63.4 Million | 63.06 Million | 63.06 Million | 65.09 Million |
Retained Earnings | 20.98 Million | 21.65 Million | 24.23 Million | 25.39 Million | 21.3 Million | 24.36 Million |
Accumulated other comprehensive income | 10.91 Million | 9.82 Million | 10.33 Million | 4.45 Million | 3.99 Million | 4.07 Million |
Common Stock Equity | 95.3 Million | 94.87 Million | 97.97 Million | 92.91 Million | 88.36 Million | 90.19 Million |
Capital Lease Obligation | 26.2 Million | 26.4 Million | 24.11 Million | 18.57 Million | 19.33 Million | - |
Total Investments | -4.6 Million | 63.46 Million | 58.45 Million | 52.42 Million | 55.87 Million | 37.18 Million |
Total Debt | 29.87 Million | 71.25 Million | 62.78 Million | 51.28 Million | 66.26 Million | 40.74 Million |
Net Debt | 705 Thousand | 47.61 Million | 34.31 Million | 20.87 Million | 38.45 Million | 10.9 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 186.59 Million | 186.59 Million | 187.54 Million | 197.72 Million | 197.72 Million | 213.68 Million |
Total Current Assets | 115.99 Million | 115.99 Million | 116.98 Million | 123.88 Million | 123.88 Million | 143.25 Million |
Cash And Short Term Investments | 29.16 Million | 29.16 Million | 34.14 Million | 23.64 Million | 23.64 Million | 26.73 Million |
Cash and Cash Equivalents | 29.16 Million | 29.16 Million | 34.14 Million | 23.64 Million | 23.64 Million | 26.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.87 Million | 35.5 Million | 30.24 Million | 44.99 Million | 44.99 Million | 37.66 Million |
Inventory | 46.77 Million | 46.77 Million | 50.28 Million | 53.34 Million | 53.34 Million | 77.14 Million |
Other Current Assets | 4.17 Million | 368 Thousand | 2.29 Million | 1.9 Million | 1.9 Million | 1.71 Million |
Total Non-Current Assets | 70.6 Million | 70.6 Million | 70.55 Million | 73.84 Million | 73.84 Million | 70.42 Million |
Net PPE | 50.54 Million | 50.54 Million | 53.77 Million | 59.27 Million | 59.27 Million | 54.62 Million |
Good Will And Intangible Assets | 3.43 Million | 15.45 Million | 12.78 Million | 15.6 Million | 15.6 Million | 8.84 Million |
Good Will | 3.43 Million | 3.43 Million | - | 3.43 Million | 3.43 Million | - |
Intangible Assets | - | 12.02 Million | 12.78 Million | 12.17 Million | 12.17 Million | 8.84 Million |
Long-Term Investments | - | -4.6 Million | 66.55 Million | 63.46 Million | 63.46 Million | 63.46 Million |
Tax Assets | 4.6 Million | 4.6 Million | 4 Million | 2.39 Million | 2.39 Million | 6.95 Million |
Other Non Current Assets | 12.02 Million | 4.6 Million | -66.55 Million | -66.89 Million | -66.89 Million | -63.46 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 91.29 Million | 91.29 Million | 98.53 Million | 102.84 Million | 102.84 Million | 119.3 Million |
Total Current Liabilities | 70.75 Million | 70.75 Million | 75.14 Million | 76.08 Million | 76.08 Million | 93.98 Million |
Account Payables | 18.28 Million | 18.28 Million | 26.98 Million | 9.99 Million | 22.08 Million | 29.4 Million |
Tax Payables | 711 Thousand | 711 Thousand | 22 Thousand | 789 Thousand | 789 Thousand | 2.26 Million |
Short Term Debt | 35.86 Million | 29.87 Million | 42.11 Million | 44.85 Million | 44.85 Million | 57.06 Million |
Deferred Revenue | 711 Thousand | 711 Thousand | 22 Thousand | 789 Thousand | 789 Thousand | 2.26 Million |
Other Current Liabilities | 15.9 Million | 21.89 Million | 6.02 Million | 20.45 Million | 8.36 Million | 5.23 Million |
Total Non Current Liabilities | 20.53 Million | 20.53 Million | 23.38 Million | 26.75 Million | 26.75 Million | 25.32 Million |
Long-Term Debt | - | - | 23.03 Million | 26.4 Million | 26.4 Million | 21.31 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.28 Million | 20.28 Million | 112 Thousand | 112 Thousand | 112 Thousand | 102 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 95.3 Million | 95.3 Million | 89 Million | 94.87 Million | 94.87 Million | 94.37 Million |
Stock Holders Equity | 95.3 Million | 95.3 Million | 89 Million | 94.87 Million | 94.87 Million | 94.37 Million |
Common Stock | 63.4 Million | 63.4 Million | 63.4 Million | 63.4 Million | 63.4 Million | 63.4 Million |
Retained Earnings | 20.98 Million | 20.98 Million | 17.22 Million | 21.65 Million | 21.65 Million | 21.13 Million |
Accumulated other comprehensive income | 10.91 Million | 10.91 Million | 8.38 Million | 9.82 Million | 9.82 Million | 9.84 Million |
Common Stock Equity | 95.3 Million | 95.3 Million | 89 Million | 94.87 Million | 94.87 Million | 94.37 Million |
Capital Lease Obligation | 20.21 Million | 26.2 Million | 23.03 Million | 26.4 Million | 26.4 Million | 21.31 Million |
Total Investments | - | -4.6 Million | 66.55 Million | 63.46 Million | 63.46 Million | 63.46 Million |
Total Debt | 56.08 Million | 29.87 Million | 65.15 Million | 71.25 Million | 71.25 Million | 78.38 Million |
Net Debt | 26.91 Million | 705 Thousand | 31 Million | 47.61 Million | 47.61 Million | 51.65 Million |
AKTAF
NWCCF
DTEAF
CENX
4728
RECT