AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 691.1 Thousand | 112.96 Thousand | - | 2678.00 | 13.44 Thousand | 259.00 |
Cost of Revenue | 769.26 Thousand | 937.11 Thousand | 12.1 Thousand | 2697.00 | 429.00 | 2747.00 |
Gross Profit | -78.15 Thousand | -824.14 Thousand | -12.1 Thousand | -19.00 | 13.01 Thousand | -2488.00 |
Operating Expenses | 1.28 Million | 625.25 Thousand | 1.18 Million | 2.01 Million | 2.31 Million | 1.64 Million |
Selling, General and Administrative Expenses | 1.13 Million | 625.25 Thousand | 1.18 Million | 2.01 Million | 2.31 Million | 1.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 59.95 Thousand | -305 Thousand | 2678.00 | -477.11 Thousand | 259.00 |
Cost and Expenses | 2.05 Million | 1.56 Million | 1.19 Million | 2.01 Million | 2.31 Million | 1.64 Million |
Operating Income | -1.36 Million | -1.44 Million | -1.19 Million | -2.01 Million | -2.31 Million | -1.64 Million |
Interest Expense | 45.27 Thousand | 217.38 Thousand | 52.67 Thousand | 169.74 Thousand | 419.07 Thousand | 718.34 Thousand |
Income Tax Expense | - | -4.00 | 1.00 | 3.00 | 1.00 | 3.00 |
Earnings before Tax | -1.5 Million | -14.7 Million | -1.61 Million | -2.24 Million | -2.83 Million | -2.5 Million |
Net Income | -1.5 Million | -14.7 Million | -1.61 Million | -2.24 Million | -2.83 Million | -2.5 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 2.71 Billion | 1.96 Billion | 1.79 Billion | 1.65 Billion | 1.19 Billion | 608.65 Million |
Weighted Average Shares Outstanding (Diluted) | 2.71 Billion | 1.96 Billion | 1.79 Billion | 1.65 Billion | 1.19 Billion | 608.65 Million |
Gross Margin | -0.11 | -7.30 | - | -0.01 | 0.97 | -9.61 |
EBIT Margin | -1.98 | -12.55 | - | -751.56 | -171.83 | -6356.87 |
Profit Margin | -2.18 | -130.20 | - | -838.12 | -210.57 | -9684.02 |
EBITDA | -1.36 Million | -14.45 Million | -1.55 Million | -2.07 Million | -2.41 Million | -1.68 Million |
Earnings Before Tax Margin | -1.97 | -12.83 | - | -752.57 | -171.86 | -6367.49 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 492.76 Thousand | 198.33 Thousand | 112.96 Thousand | 6307.00 | 106.65 Thousand | - |
Cost of Revenue | 623.18 Thousand | 146.07 Thousand | 937.11 Thousand | 484.13 Thousand | 72.13 Thousand | 12.1 Thousand |
Gross Profit | -130.42 Thousand | 52.26 Thousand | -824.14 Thousand | -477.83 Thousand | 34.52 Thousand | -12.1 Thousand |
Operating Expenses | 713.54 Thousand | 677.85 Thousand | 625.25 Thousand | 547.18 Thousand | 318.64 Thousand | 1.18 Million |
Selling, General and Administrative Expenses | 713.54 Thousand | 569.19 Thousand | - | 547.18 Thousand | 318.64 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 59.95 Thousand | - | - | -305 Thousand |
Cost and Expenses | 1.33 Million | 823.93 Thousand | 1.56 Million | 1.03 Million | 390.78 Thousand | 1.19 Million |
Operating Income | -843.96 Thousand | -625.59 Thousand | -1.44 Million | -1.02 Million | -284.12 Thousand | -1.19 Million |
Interest Expense | 20.00 | 45.25 Thousand | 217.38 Thousand | 59.68 Thousand | 157.69 Thousand | 52.67 Thousand |
Income Tax Expense | 28.33 Thousand | -2.00 | -4.00 | 27.9 Thousand | -197.31 Thousand | 1.00 |
Earnings before Tax | -835.1 Thousand | -670.84 Thousand | -14.7 Million | -656.79 Thousand | -14.05 Million | -1.61 Million |
Net Income | -835.1 Thousand | -670.84 Thousand | -14.7 Million | -656.79 Thousand | -14.05 Million | -1.61 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 2.57 Billion | 2.45 Billion | 1.96 Billion | 2.01 Billion | 1.92 Billion | 1.79 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.97 Billion | 2.45 Billion | 1.96 Billion | 2.01 Billion | 1.92 Billion | 1.79 Billion |
Gross Margin | -0.26 | 0.26 | -7.30 | -75.76 | 0.32 | - |
EBIT Margin | -1.66 | -2.77 | - | -153.97 | -4.40 | - |
Profit Margin | -1.69 | -3.38 | -130.20 | -104.14 | -131.74 | - |
EBITDA | -816.83 Thousand | -549.43 Thousand | - | -971.11 Thousand | -469 Thousand | - |
Earnings Before Tax Margin | -1.71 | -3.15 | -12.83 | -162.52 | -2.66 | - |
NAWI
CEBR3
GDET
600259
BTIM
PILBF