AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.84 Million | 12.41 Million | 22.85 Million | 21.93 Million | 14.94 Million | 15.57 Million |
Total Current Assets | 691.8 Thousand | 151.28 Thousand | 645.43 Thousand | 1.64 Million | 1.01 Million | 1.06 Million |
Cash And Short Term Investments | 63.48 Thousand | 46.88 Thousand | 580.65 Thousand | 1.53 Million | 917.11 Thousand | 62.48 Thousand |
Cash and Cash Equivalents | 63.48 Thousand | 46.88 Thousand | 580.65 Thousand | 1.53 Million | 917.11 Thousand | 62.48 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 518.87 Thousand | 58.44 Thousand | 64.3 Thousand | 104.79 Thousand | 97.24 Thousand | 962.73 Thousand |
Inventory | 106.52 Thousand | - | - | -104.79 Thousand | - | -962.73 Thousand |
Other Current Assets | 2928.00 | 45.95 Thousand | 474.00 | 104.79 Thousand | 2487.00 | 1 Million |
Total Non-Current Assets | 12.15 Million | 12.26 Million | 22.2 Million | 20.29 Million | 13.93 Million | 14.03 Million |
Net PPE | 11.26 Million | 10.94 Million | 148.98 Thousand | 7404.00 | 9887.00 | 14.03 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 887.09 Thousand | 1.31 Million | 857.9 Thousand | 603.25 Thousand | 586.03 Thousand | 464.8 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 21.2 Million | 19.68 Million | 13.33 Million | -464.8 Thousand |
Other Assets | - | - | - | - | - | 464.8 Thousand |
Total Liabilities | 438.3 Thousand | 2.33 Million | 165.05 Thousand | 741.68 Thousand | 1.06 Million | 4.3 Million |
Total Current Liabilities | 368.3 Thousand | 1.05 Million | 95.05 Thousand | 671.68 Thousand | 557.54 Thousand | 4.23 Million |
Account Payables | 275.41 Thousand | 468.08 Thousand | 19.71 Thousand | 362.43 Thousand | 250.05 Thousand | 1.6 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 308.44 Thousand | - | 64 Thousand | 72.3 Thousand | 2.06 Million |
Deferred Revenue | - | - | - | - | - | -2.06 Million |
Other Current Liabilities | 92.89 Thousand | 279.81 Thousand | 75.34 Thousand | 245.24 Thousand | 235.18 Thousand | 2.62 Million |
Total Non Current Liabilities | 70 Thousand | 1.27 Million | 70 Thousand | 69.99 Thousand | 502.83 Thousand | 86.87 Thousand |
Long-Term Debt | - | 1.2 Million | - | - | 432.83 Thousand | 16.87 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70 Thousand | 70 Thousand | 70 Thousand | 69.99 Thousand | 69.99 Thousand | 69.99 Thousand |
Other Liabilities | - | - | - | 1.00 | 1.00 | -16.87 Thousand |
Total Equity | 12.41 Million | 10.07 Million | 22.68 Million | 21.19 Million | 13.88 Million | 11.26 Million |
Stock Holders Equity | 12.41 Million | 10.07 Million | 22.68 Million | 21.19 Million | 13.88 Million | 11.26 Million |
Common Stock | 43.98 Million | 40.09 Million | 39.71 Million | 36.26 Million | 27.09 Million | 20.1 Million |
Retained Earnings | -32.77 Million | -31.26 Million | -16.55 Million | -14.94 Million | -12.69 Million | -9.86 Million |
Accumulated other comprehensive income | 1.2 Million | 1.24 Million | -465.67 Thousand | -124.75 Thousand | -510.75 Thousand | 1 Million |
Common Stock Equity | 12.41 Million | 10.07 Million | 22.68 Million | 21.19 Million | 13.88 Million | 11.26 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 887.09 Thousand | 1.31 Million | 857.9 Thousand | 603.25 Thousand | 586.03 Thousand | 464.8 Thousand |
Total Debt | - | 1.51 Million | - | 64 Thousand | 505.14 Thousand | 2.08 Million |
Net Debt | -63.48 Thousand | 1.47 Million | -580.65 Thousand | -1.47 Million | -411.96 Thousand | 2.02 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.84 Million | 12.48 Million | 12.41 Million | 12.41 Million | 11.46 Million | 22.85 Million |
Total Current Assets | 691.8 Thousand | 1.06 Million | 151.28 Thousand | 151.28 Thousand | 416.24 Thousand | 645.43 Thousand |
Cash And Short Term Investments | 63.48 Thousand | 318.42 Thousand | 46.88 Thousand | 46.88 Thousand | 6680.00 | 580.65 Thousand |
Cash and Cash Equivalents | 63.48 Thousand | 318.42 Thousand | 46.88 Thousand | 46.88 Thousand | 6680.00 | 580.65 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 518.87 Thousand | 72.31 Thousand | 58.44 Thousand | 58.44 Thousand | 392.42 Thousand | 64.3 Thousand |
Inventory | 106.52 Thousand | - | - | - | - | - |
Other Current Assets | 2928.00 | 675.14 Thousand | 45.95 Thousand | 45.95 Thousand | 17.13 Thousand | 474.00 |
Total Non-Current Assets | 12.15 Million | 11.41 Million | 12.26 Million | 12.26 Million | 11.04 Million | 22.2 Million |
Net PPE | 11.26 Million | 10.81 Million | 10.94 Million | 10.94 Million | 10.25 Million | 148.98 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 887.09 Thousand | 600.55 Thousand | 1.31 Million | 1.31 Million | 789.74 Thousand | 857.9 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 21.2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 438.3 Thousand | 322.13 Thousand | 2.33 Million | 2.33 Million | 1.15 Million | 165.05 Thousand |
Total Current Liabilities | 368.3 Thousand | 322.13 Thousand | 1.05 Million | 1.05 Million | 768.88 Thousand | 95.05 Thousand |
Account Payables | 275.41 Thousand | 308.31 Thousand | 468.08 Thousand | 468.08 Thousand | 246.1 Thousand | 19.71 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 6600.00 | 308.44 Thousand | 308.44 Thousand | 289.3 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 92.89 Thousand | 7216.00 | 279.81 Thousand | 279.81 Thousand | 233.48 Thousand | 75.34 Thousand |
Total Non Current Liabilities | 70 Thousand | 70 Thousand | 1.27 Million | 1.27 Million | 385.1 Thousand | 70 Thousand |
Long-Term Debt | - | - | 1.2 Million | 1.2 Million | 315.1 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 70 Thousand | 70 Thousand | 70 Thousand | 70 Thousand | 70 Thousand | 70 Thousand |
Other Liabilities | - | -70 Thousand | - | - | - | - |
Total Equity | 12.41 Million | 12.09 Million | 10.07 Million | 10.07 Million | 10.3 Million | 22.68 Million |
Stock Holders Equity | 12.41 Million | 12.09 Million | 10.07 Million | 10.07 Million | 10.3 Million | 22.68 Million |
Common Stock | 43.98 Million | 42.94 Million | 40.09 Million | 40.09 Million | 40.09 Million | 39.71 Million |
Retained Earnings | -32.77 Million | -31.93 Million | -31.26 Million | -31.26 Million | -30.6 Million | -16.55 Million |
Accumulated other comprehensive income | 1.2 Million | 1.08 Million | 1.24 Million | 1.24 Million | 818.02 Thousand | -465.67 Thousand |
Common Stock Equity | 12.41 Million | 12.09 Million | 10.07 Million | 10.07 Million | 10.3 Million | 22.68 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 887.09 Thousand | 600.55 Thousand | 1.31 Million | 1.31 Million | 789.74 Thousand | 857.9 Thousand |
Total Debt | - | 6600.00 | 1.51 Million | 1.51 Million | 604.4 Thousand | - |
Net Debt | -63.48 Thousand | -311.82 Thousand | 1.47 Million | 1.47 Million | 597.72 Thousand | -580.65 Thousand |
NAWI
CEBR3
GDET
600259
BTIM
PILBF