AUD 31.24
(-0.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 539.86 Million | 511.91 Million | 371.15 Million | 353.83 Million | 342.66 Million | 313.2 Million |
Total Current Assets | 186.67 Million | 159.41 Million | 148.39 Million | 131.39 Million | 117.05 Million | 91.74 Million |
Cash And Short Term Investments | 138.75 Million | 109.69 Million | 118.31 Million | 97.17 Million | 89.73 Million | 69.69 Million |
Cash and Cash Equivalents | 128.75 Million | 99.69 Million | 108.31 Million | 92.17 Million | 84.73 Million | 54.43 Million |
Short Term Investments | 10 Million | 10 Million | 10 Million | 5 Million | 5 Million | 15.25 Million |
Net Receivables | 43.03 Million | 44.85 Million | 26.94 Million | 31.38 Million | 24.91 Million | 13.6 Million |
Inventory | - | -9.99 Million | -9.99 Million | -5 Million | -5 Million | -15.25 Million |
Other Current Assets | 4.88 Million | 4.87 Million | 3.13 Million | 2.82 Million | 2.4 Million | 23.7 Million |
Total Non-Current Assets | 353.19 Million | 352.5 Million | 222.75 Million | 222.44 Million | 225.6 Million | 217.69 Million |
Net PPE | 13.07 Million | 12.4 Million | 12.22 Million | 10.26 Million | 12.8 Million | 6.72 Million |
Good Will And Intangible Assets | 330.36 Million | 511.85 Million | 332.79 Million | 334.02 Million | 335.91 Million | 210.96 Million |
Good Will | 181.31 Million | 181.31 Million | 127.54 Million | 127.62 Million | 127.57 Million | 127.58 Million |
Intangible Assets | 149.05 Million | 330.54 Million | 205.24 Million | 206.4 Million | 208.34 Million | 83.38 Million |
Long-Term Investments | 181 Thousand | 1.72 Million | 769 Thousand | 399 Thousand | 198 Thousand | 108 Thousand |
Tax Assets | 9.57 Million | 7.83 Million | 4.5 Million | 5.37 Million | 4.25 Million | 3.65 Million |
Other Non Current Assets | - | -181.31 Million | -127.54 Million | -127.62 Million | -127.57 Million | -3.76 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 3.76 Million |
Total Liabilities | 141.26 Million | 112.38 Million | 89.81 Million | 79.58 Million | 75.3 Million | 49.91 Million |
Total Current Liabilities | 29.74 Million | 23.14 Million | 16.61 Million | 14.75 Million | 13.75 Million | 10.81 Million |
Account Payables | 1.5 Million | 2.1 Million | 680 Thousand | 525 Thousand | 695 Thousand | 429 Thousand |
Tax Payables | 130 Thousand | - | 1.76 Million | 1.71 Million | 1.71 Million | 1.85 Million |
Short Term Debt | 2.9 Million | 3.28 Million | 1.69 Million | 1.23 Million | 1.43 Million | - |
Deferred Revenue | 130 Thousand | - | 1.76 Million | 1.71 Million | 1.71 Million | - |
Other Current Liabilities | 25.19 Million | 17.75 Million | 12.47 Million | 11.27 Million | 9.91 Million | 10.38 Million |
Total Non Current Liabilities | 111.52 Million | 89.24 Million | 73.2 Million | 64.82 Million | 61.55 Million | 12 Million |
Long-Term Debt | 72.55 Million | 50.2 Million | 41 Million | 33.25 Million | 29 Million | 12 Million |
Deferred Revenue Non Current | 6.67 Million | 6.95 Million | 7.74 Million | 6.77 Million | 7.95 Million | -9.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.66 Million | 5.63 Million | 3.14 Million | 3.51 Million | 3.14 Million | -12 Million |
Other Liabilities | - | - | - | - | - | 27.1 Million |
Total Equity | 398.6 Million | 399.53 Million | 281.33 Million | 274.25 Million | 267.35 Million | 263.29 Million |
Stock Holders Equity | 402.09 Million | 405.38 Million | 285.27 Million | 276.8 Million | 268.82 Million | 264.18 Million |
Common Stock | 389.04 Million | 384.33 Million | 257.55 Million | 253.62 Million | 248.86 Million | 242.98 Million |
Retained Earnings | 9.96 Million | 18.53 Million | 25.68 Million | 21.4 Million | 18 Million | 18.29 Million |
Accumulated other comprehensive income | 3.08 Million | 2.51 Million | 2.02 Million | 1.77 Million | 1.94 Million | 2.9 Million |
Common Stock Equity | 402.09 Million | 405.38 Million | 285.27 Million | 276.8 Million | 268.82 Million | 264.18 Million |
Capital Lease Obligation | 6.67 Million | 6.95 Million | 7.74 Million | 6.77 Million | 7.95 Million | 2.63 Million |
Total Investments | 10.18 Million | 11.72 Million | 10.76 Million | 5.39 Million | 5.19 Million | 15.25 Million |
Total Debt | 82.13 Million | 60.43 Million | 50.44 Million | 41.26 Million | 38.38 Million | 14.63 Million |
Net Debt | -46.61 Million | -39.25 Million | -57.87 Million | -50.91 Million | -46.35 Million | -39.79 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 539.86 Million | 539.86 Million | 523.89 Million | 511.91 Million | 511.91 Million | 501.92 Million |
Total Current Assets | 186.67 Million | 186.67 Million | 175.67 Million | 159.41 Million | 159.41 Million | 153 Million |
Cash And Short Term Investments | 138.75 Million | 138.75 Million | 116.23 Million | 109.69 Million | 109.69 Million | 109.02 Million |
Cash and Cash Equivalents | 128.75 Million | 128.75 Million | 106.23 Million | 99.69 Million | 99.69 Million | 99.02 Million |
Short Term Investments | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Net Receivables | 43.03 Million | 43.03 Million | 49.92 Million | 44.85 Million | 44.85 Million | 39.45 Million |
Inventory | - | - | 1.00 | -9.99 Million | -9.99 Million | 1.00 |
Other Current Assets | 4.88 Million | 4.88 Million | 9.51 Million | 4.87 Million | 4.87 Million | 4.51 Million |
Total Non-Current Assets | 353.19 Million | 353.19 Million | 348.21 Million | 352.5 Million | 352.5 Million | 348.91 Million |
Net PPE | 13.07 Million | 13.07 Million | 10.6 Million | 12.4 Million | 12.4 Million | 13.36 Million |
Good Will And Intangible Assets | 330.36 Million | 330.36 Million | 330.1 Million | 511.85 Million | 511.85 Million | 327.92 Million |
Good Will | 181.31 Million | 181.31 Million | 181.31 Million | 181.31 Million | 181.31 Million | 249.13 Million |
Intangible Assets | 149.05 Million | 149.05 Million | 148.79 Million | 330.54 Million | 330.54 Million | 78.79 Million |
Long-Term Investments | 181 Thousand | 181 Thousand | 326 Thousand | 1.72 Million | 1.72 Million | 1.06 Million |
Tax Assets | 9.57 Million | 9.57 Million | 7.18 Million | 7.83 Million | 7.83 Million | 6.56 Million |
Other Non Current Assets | - | - | - | -181.31 Million | -181.31 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 141.26 Million | 141.26 Million | 123.11 Million | 112.38 Million | 112.38 Million | 102.2 Million |
Total Current Liabilities | 29.74 Million | 29.74 Million | 24.74 Million | 23.14 Million | 23.14 Million | 20.62 Million |
Account Payables | 4.95 Million | 1.5 Million | 9.41 Million | 4.26 Million | 2.1 Million | 3.71 Million |
Tax Payables | 130 Thousand | 130 Thousand | - | - | - | - |
Short Term Debt | 2.9 Million | 2.9 Million | 671 Thousand | 3.28 Million | 3.28 Million | - |
Deferred Revenue | 130 Thousand | 130 Thousand | - | - | - | - |
Other Current Liabilities | 21.74 Million | 25.19 Million | 14.65 Million | 15.59 Million | 17.75 Million | 16.91 Million |
Total Non Current Liabilities | 111.52 Million | 111.52 Million | 98.37 Million | 89.24 Million | 89.24 Million | 81.57 Million |
Long-Term Debt | 72.55 Million | 72.55 Million | 60.3 Million | 50.2 Million | 50.2 Million | 46.4 Million |
Deferred Revenue Non Current | 6.67 Million | 6.67 Million | - | 6.95 Million | 6.95 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.66 Million | 5.66 Million | 11.62 Million | 5.63 Million | 5.63 Million | 13.78 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 398.6 Million | 398.6 Million | 400.77 Million | 399.53 Million | 399.53 Million | 399.72 Million |
Stock Holders Equity | 402.09 Million | 402.09 Million | 407.42 Million | 405.38 Million | 405.38 Million | 404.36 Million |
Common Stock | 389.04 Million | 389.04 Million | 387.59 Million | 384.33 Million | 384.33 Million | 381.33 Million |
Retained Earnings | 9.96 Million | 9.96 Million | 17.81 Million | 18.53 Million | 18.53 Million | 20.42 Million |
Accumulated other comprehensive income | 3.08 Million | 3.08 Million | 2.02 Million | 2.51 Million | 2.51 Million | 2.6 Million |
Common Stock Equity | 402.09 Million | 402.09 Million | 407.42 Million | 405.38 Million | 405.38 Million | 404.36 Million |
Capital Lease Obligation | 6.67 Million | 6.67 Million | 5.95 Million | 6.95 Million | 6.95 Million | 10.01 Million |
Total Investments | 10.18 Million | 10.18 Million | 10.32 Million | 11.72 Million | 11.72 Million | 11.06 Million |
Total Debt | 82.13 Million | 82.13 Million | 60.97 Million | 60.43 Million | 60.43 Million | 46.4 Million |
Net Debt | -46.61 Million | -46.61 Million | -45.26 Million | -39.25 Million | -39.25 Million | -52.62 Million |
ADANIGREEN
NUVI
ALVLF
CENTRALBK
ALLAM
FINCABLES