AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 27.98 Million | 32.5 Million | 30.22 Million | 28.79 Million | 50.71 Million | 35.6 Million |
Cost of Revenue | 29.06 Million | 42.54 Million | 36.36 Million | 29.9 Million | 26.31 Million | 21.32 Million |
Gross Profit | -1.08 Million | -10.03 Million | -6.14 Million | -1.11 Million | 24.4 Million | 14.27 Million |
Operating Expenses | 24.94 Million | 14.41 Million | 16.13 Million | 12.68 Million | 13.49 Million | 11.18 Million |
Selling, General and Administrative Expenses | 22.06 Million | 9.84 Million | 10.08 Million | 10.03 Million | 13.49 Million | 11.18 Million |
Research and Development Expenses | 2.88 Million | 4.75 Million | 6.28 Million | 2.64 Million | 2.29 Million | 384 Thousand |
Other Expenses | 1.7 Million | 181 Thousand | 228.99 Thousand | 4.92 Million | 6.22 Million | 1.86 Million |
Cost and Expenses | 43.01 Million | 56.96 Million | 52.5 Million | 42.58 Million | 39.8 Million | 32.51 Million |
Operating Income | -15.02 Million | -24.45 Million | -22.28 Million | -13.79 Million | 10.91 Million | 3.09 Million |
Interest Expense | 3.05 Million | 2.92 Million | 1.38 Million | 1.2 Million | 144 Thousand | 372 Thousand |
Income Tax Expense | -314 Thousand | 10 Million | -7.07 Million | -3.05 Million | 4.09 Million | -2.89 Million |
Earnings before Tax | -43.62 Million | -29.9 Million | -21.74 Million | -10.04 Million | 17.25 Million | 3.1 Million |
Net Income | -44.34 Million | -39.91 Million | -14.67 Million | -6.98 Million | 13.15 Million | 6 Million |
Earnings Per Share Basic | -0.12 | -0.12 | -0.04 | -0.02 | 0.04 | 0.02 |
Earnings Per Share Diluted | -0.12 | -0.12 | -0.04 | -0.02 | 0.04 | 0.02 |
Weighted Average Shares Outstanding | 360.25 Million | 335.67 Million | 332.53 Million | 322.74 Million | 296.92 Million | 262.7 Million |
Weighted Average Shares Outstanding (Diluted) | 360.25 Million | 335.67 Million | 332.53 Million | 322.74 Million | 303.16 Million | 276.18 Million |
Gross Margin | -0.04 | -0.31 | -0.20 | -0.04 | 0.48 | 0.40 |
EBIT Margin | -1.37 | -0.61 | -0.57 | -0.33 | 0.26 | 0.11 |
Profit Margin | -1.58 | -1.23 | -0.49 | -0.24 | 0.26 | 0.17 |
EBITDA | -38.34 Million | -20.91 Million | -15.29 Million | -4.55 Million | 19.44 Million | 4.05 Million |
Earnings Before Tax Margin | -0.54 | -0.75 | -0.74 | -0.48 | 0.22 | 0.09 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 27.98 Million | 15.26 Million | 12.71 Million | 16.05 Million | 32.5 Million | 16.45 Million |
Cost of Revenue | 29.06 Million | 11.1 Million | 15.5 Million | 17.91 Million | 42.54 Million | 24.63 Million |
Gross Profit | -1.08 Million | 4.16 Million | -2.78 Million | -1.85 Million | -10.03 Million | -8.18 Million |
Operating Expenses | 12.63 Million | 17.31 Million | 2.92 Million | 4.8 Million | 14.41 Million | 9.6 Million |
Selling, General and Administrative Expenses | - | 16.06 Million | 1.58 Million | 3.71 Million | - | 6.13 Million |
Research and Development Expenses | - | 1.25 Million | 1.62 Million | 1.15 Million | - | 3.59 Million |
Other Expenses | 745 Thousand | 302 Thousand | 290 Thousand | 58 Thousand | 181 Thousand | 123 Thousand |
Cost and Expenses | 41.7 Million | 28.42 Million | 18.43 Million | 22.72 Million | 56.96 Million | 34.24 Million |
Operating Income | -13.71 Million | -13.15 Million | -5.71 Million | -6.66 Million | -24.45 Million | -17.78 Million |
Interest Expense | 3.05 Million | 1.52 Million | 1.53 Million | 1.6 Million | 2.92 Million | 1.31 Million |
Income Tax Expense | -314 Thousand | 6000.00 | -320 Thousand | 17.34 Million | 10 Million | -7.33 Million |
Earnings before Tax | -39.32 Million | 1.57 Million | -45.19 Million | -4.96 Million | -29.9 Million | -24.94 Million |
Net Income | -39.21 Million | 1.23 Million | -45.57 Million | -22.3 Million | -39.91 Million | -17.6 Million |
Earnings Per Share Basic | - | 0.01 | -0.13 | -0.07 | - | -0.05 |
Earnings Per Share Diluted | - | 0.00 | -0.13 | -0.07 | - | -0.05 |
Weighted Average Shares Outstanding | 360.25 Million | 199.35 Million | 354.14 Million | 335.72 Million | 335.67 Million | 335.6 Million |
Weighted Average Shares Outstanding (Diluted) | 360.25 Million | 365.56 Million | 354.14 Million | 335.72 Million | 335.67 Million | 335.6 Million |
Gross Margin | -0.04 | 0.27 | -0.22 | -0.12 | -0.31 | -0.50 |
EBIT Margin | - | -0.54 | -0.34 | -0.29 | - | -0.92 |
Profit Margin | -1.40 | 0.08 | -3.58 | -1.39 | -1.23 | -1.07 |
EBITDA | - | -8.25 Million | -4.34 Million | -4.62 Million | - | -15.08 Million |
Earnings Before Tax Margin | -0.49 | -0.86 | -0.45 | -0.42 | -0.75 | -1.08 |
0217
IATR
SWID
CSMYF
2367
MGL