AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 71.24 Million | 118.73 Million | 149.55 Million | 141.74 Million | 84.29 Million | 47.77 Million |
Total Current Assets | 37.37 Million | 21.62 Million | 36.68 Million | 39.2 Million | 45.46 Million | 38.74 Million |
Cash And Short Term Investments | 6.73 Million | 7.28 Million | 7.25 Million | 8.62 Million | 18.25 Million | 25.74 Million |
Cash and Cash Equivalents | 6.73 Million | 7.28 Million | 7.25 Million | 8.62 Million | 7.02 Million | 25.74 Million |
Short Term Investments | 200 Thousand | - | - | - | 11.22 Million | - |
Net Receivables | 3.08 Million | 2.93 Million | 8.06 Million | 7.83 Million | 9.61 Million | 3.1 Million |
Inventory | 2.63 Million | 9.94 Million | 16.28 Million | 17.76 Million | 12.33 Million | 8.97 Million |
Other Current Assets | 24.59 Million | 1.45 Million | 5.08 Million | 4.98 Million | 5.26 Million | 920 Thousand |
Total Non-Current Assets | 33.87 Million | 97.1 Million | 112.86 Million | 102.53 Million | 38.83 Million | 9.02 Million |
Net PPE | 8.59 Million | 43.42 Million | 47.82 Million | 47.99 Million | 35.68 Million | 6.65 Million |
Good Will And Intangible Assets | 25.27 Million | 106.74 Million | 106.46 Million | 97.4 Million | 659 Thousand | 659 Thousand |
Good Will | 25.27 Million | 53.06 Million | 51.09 Million | 46.76 Million | - | - |
Intangible Assets | - | 53.68 Million | 55.36 Million | 50.64 Million | 659 Thousand | 659 Thousand |
Long-Term Investments | - | 34.37 Million | 52.1 Million | 51.86 Million | 36.34 Million | 4.96 Million |
Tax Assets | - | 9.67 Million | 9.67 Million | 3.9 Million | 2.49 Million | 2.03 Million |
Other Non Current Assets | - | -97.1 Million | -103.19 Million | -98.63 Million | -36.34 Million | -5.28 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 30.27 Million | 44.08 Million | 39.61 Million | 29.94 Million | 21.29 Million | 5.47 Million |
Total Current Liabilities | 20.77 Million | 6.46 Million | 8.07 Million | 5.71 Million | 10.7 Million | 5.08 Million |
Account Payables | 4.75 Million | 2 Million | 2.15 Million | 2.07 Million | 1.02 Million | 799 Thousand |
Tax Payables | 33 Thousand | 15 Thousand | 31 Thousand | 65 Thousand | 829 Thousand | - |
Short Term Debt | 15.99 Million | 1.33 Million | 2.47 Million | 491 Thousand | 491 Thousand | 1.34 Million |
Deferred Revenue | 534 Thousand | 15 Thousand | 31 Thousand | 65 Thousand | 829 Thousand | -1.34 Million |
Other Current Liabilities | -501 Thousand | 3.11 Million | 3.4 Million | 3.08 Million | 8.35 Million | 4.28 Million |
Total Non Current Liabilities | 9.5 Million | 37.62 Million | 31.54 Million | 24.23 Million | 10.59 Million | 392 Thousand |
Long-Term Debt | 9.5 Million | 25.6 Million | 16.76 Million | 10.06 Million | 10 Million | - |
Deferred Revenue Non Current | -3000.00 | 11.51 Million | 13.99 Million | 12.41 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3000.00 | 92 Thousand | 463 Thousand | 474 Thousand | -10 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 40.96 Million | 74.64 Million | 109.94 Million | 111.79 Million | 63 Million | 42.3 Million |
Stock Holders Equity | 39.96 Million | 74.63 Million | 109.94 Million | 111.79 Million | 63 Million | 42.3 Million |
Common Stock | 120.81 Million | 116.53 Million | 115.34 Million | 108.13 Million | 62.37 Million | 56.18 Million |
Retained Earnings | -90.78 Million | -65.91 Million | -26 Million | -11.33 Million | -4.34 Million | -17.5 Million |
Accumulated other comprehensive income | 9.93 Million | 24 Million | 20.59 Million | 14.99 Million | 4.97 Million | 3.61 Million |
Common Stock Equity | 39.96 Million | 74.63 Million | 109.94 Million | 111.79 Million | 63 Million | 42.3 Million |
Capital Lease Obligation | - | 92 Thousand | 463 Thousand | 474 Thousand | 593 Thousand | - |
Total Investments | 200 Thousand | 34.37 Million | 52.1 Million | 51.86 Million | 11.22 Million | 4.96 Million |
Total Debt | 25.49 Million | 27.03 Million | 19.7 Million | 11.02 Million | 11.08 Million | 1.34 Million |
Net Debt | 18.75 Million | 19.74 Million | 12.45 Million | 2.4 Million | 4.05 Million | -24.4 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 71.24 Million | 71.24 Million | 73.19 Million | 118.73 Million | 118.73 Million | 141.27 Million |
Total Current Assets | 37.37 Million | 37.37 Million | 39.4 Million | 21.62 Million | 21.62 Million | 27.61 Million |
Cash And Short Term Investments | 6.73 Million | 6.73 Million | 1.84 Million | 7.28 Million | 7.28 Million | 7.37 Million |
Cash and Cash Equivalents | 6.73 Million | 6.73 Million | 1.84 Million | 7.28 Million | 7.28 Million | 7.37 Million |
Short Term Investments | - | 200 Thousand | - | - | - | - |
Net Receivables | 3.14 Million | 3.08 Million | 2.44 Million | 2.93 Million | 2.93 Million | 6.88 Million |
Inventory | 3.2 Million | 2.63 Million | 6.83 Million | 9.94 Million | 9.94 Million | 10.18 Million |
Other Current Assets | 24.28 Million | 24.59 Million | 28.27 Million | 1.45 Million | 1.45 Million | 3.17 Million |
Total Non-Current Assets | 33.87 Million | 33.87 Million | 33.79 Million | 97.1 Million | 97.1 Million | 113.66 Million |
Net PPE | 8.59 Million | 8.59 Million | 8.98 Million | 43.42 Million | 43.42 Million | 44.23 Million |
Good Will And Intangible Assets | 25.27 Million | 25.27 Million | 24.81 Million | 106.74 Million | 106.74 Million | 52.3 Million |
Good Will | 25.27 Million | 25.27 Million | 24.75 Million | 53.06 Million | 53.06 Million | 51.61 Million |
Intangible Assets | - | - | 24.81 Million | 53.68 Million | 53.68 Million | 688 Thousand |
Long-Term Investments | - | - | - | - | 34.37 Million | 44.92 Million |
Tax Assets | - | - | - | - | 9.67 Million | 17.12 Million |
Other Non Current Assets | - | - | - | -53.06 Million | -97.1 Million | -44.92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 30.27 Million | 30.27 Million | 42.57 Million | 44.08 Million | 44.08 Million | 47.37 Million |
Total Current Liabilities | 20.77 Million | 20.77 Million | 21.57 Million | 6.46 Million | 6.46 Million | 7.13 Million |
Account Payables | 4.75 Million | 4.75 Million | 4.58 Million | 2 Million | 2 Million | 5.76 Million |
Tax Payables | 33 Thousand | 33 Thousand | 31 Thousand | 15 Thousand | 15 Thousand | 23 Thousand |
Short Term Debt | 15.99 Million | 15.99 Million | 15.7 Million | 1.33 Million | 1.33 Million | 1.35 Million |
Deferred Revenue | - | 534 Thousand | 31 Thousand | 15 Thousand | 15 Thousand | -1.35 Million |
Other Current Liabilities | 33 Thousand | -501 Thousand | 1.25 Million | 3.11 Million | 3.11 Million | 1.37 Million |
Total Non Current Liabilities | 9.5 Million | 9.5 Million | 20.99 Million | 37.62 Million | 37.62 Million | 40.23 Million |
Long-Term Debt | 9.5 Million | 9.5 Million | 9.5 Million | 25.6 Million | 25.6 Million | 25.22 Million |
Deferred Revenue Non Current | - | -3000.00 | -1.00 | 11.51 Million | 11.51 Million | 249 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 3000.00 | 11.48 Million | 92 Thousand | 92 Thousand | 14.36 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 40.96 Million | 40.96 Million | 30.61 Million | 74.64 Million | 74.64 Million | 93.9 Million |
Stock Holders Equity | 39.96 Million | 39.96 Million | 30.62 Million | 74.63 Million | 74.63 Million | 93.9 Million |
Common Stock | 120.81 Million | 120.81 Million | 120.67 Million | 116.53 Million | 116.53 Million | 115.53 Million |
Retained Earnings | -90.78 Million | -90.78 Million | -111.49 Million | -65.91 Million | -65.91 Million | -43.61 Million |
Accumulated other comprehensive income | 9.93 Million | 9.93 Million | 21.44 Million | 24 Million | 24 Million | 21.98 Million |
Common Stock Equity | 39.96 Million | 39.96 Million | 30.62 Million | 74.63 Million | 74.63 Million | 93.9 Million |
Capital Lease Obligation | - | - | 26 Thousand | 92 Thousand | 92 Thousand | 249 Thousand |
Total Investments | - | 200 Thousand | - | - | 34.37 Million | 44.92 Million |
Total Debt | 25.49 Million | 25.49 Million | 25.2 Million | 27.03 Million | 27.03 Million | 26.83 Million |
Net Debt | 18.75 Million | 18.75 Million | 23.35 Million | 19.74 Million | 19.74 Million | 19.45 Million |
0217
IATR
SWID
CSMYF
2367
MGL