AUD 1.89
(-0.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.97 Million | 11.51 Million | 8.5 Million | 10.77 Million | 6.01 Million | 5.06 Million |
Total Current Assets | 21.86 Million | 10.23 Million | 7.06 Million | 9.97 Million | 5.53 Million | 4.58 Million |
Cash And Short Term Investments | 18.6 Million | 9.96 Million | 6.79 Million | 9.68 Million | 5.4 Million | 4.38 Million |
Cash and Cash Equivalents | 18.6 Million | 9.96 Million | 6.79 Million | 9.68 Million | 5.4 Million | 4.38 Million |
Short Term Investments | 70.94 Thousand | - | - | - | - | - |
Net Receivables | 2.91 Million | - | 69.86 Thousand | 117.36 Thousand | 81.32 Thousand | 50.41 Thousand |
Inventory | - | - | - | - | - | 42.33 Thousand |
Other Current Assets | 349.23 Thousand | 265.18 Thousand | 199.93 Thousand | 168.47 Thousand | 43.29 Thousand | 107.15 Thousand |
Total Non-Current Assets | 2.1 Million | 1.28 Million | 1.43 Million | 798.65 Thousand | 479.99 Thousand | 480 Thousand |
Net PPE | 523.11 Thousand | 803.35 Thousand | 958.07 Thousand | 318.65 Thousand | - | - |
Good Will And Intangible Assets | 652.07 Thousand | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 652.07 Thousand | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand |
Long-Term Investments | -652.07 Thousand | - | - | - | - | - |
Tax Assets | 928.81 Thousand | - | - | - | - | - |
Other Non Current Assets | 652.07 Thousand | -1.28 Million | -1.43 Million | -798.65 Thousand | -480 Thousand | -480 Thousand |
Other Assets | - | - | 1.00 | - | 1.00 | - |
Total Liabilities | 5.45 Million | 6.4 Million | 1.42 Million | 720 Thousand | 489.72 Thousand | 460.05 Thousand |
Total Current Liabilities | 3.41 Million | 6.03 Million | 853.99 Thousand | 676.16 Thousand | 489.72 Thousand | 460.05 Thousand |
Account Payables | 293.48 Thousand | 330.66 Thousand | 178.23 Thousand | 193.7 Thousand | 319.63 Thousand | 342.31 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.06 Million | 2.72 Million | 196.88 Thousand | 169.33 Thousand | - | - |
Deferred Revenue | 1.04 Million | 2.29 Million | - | - | - | - |
Other Current Liabilities | 1 Million | 682.71 Thousand | 478.88 Thousand | 313.12 Thousand | 170.09 Thousand | 117.74 Thousand |
Total Non Current Liabilities | 2.04 Million | 365.9 Thousand | 571.64 Thousand | 43.83 Thousand | - | - |
Long-Term Debt | 1.76 Million | 312.8 Thousand | 540.98 Thousand | 43.84 Thousand | - | - |
Deferred Revenue Non Current | 64.31 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.22 Thousand | 53.1 Thousand | 30.66 Thousand | -1.00 | - | - |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 18.51 Million | 5.11 Million | 7.08 Million | 10.05 Million | 5.52 Million | 4.6 Million |
Stock Holders Equity | 18.51 Million | 5.11 Million | 7.08 Million | 10.05 Million | 5.52 Million | 4.6 Million |
Common Stock | 41.57 Million | 26.22 Million | 23.21 Million | 21.4 Million | 11.96 Million | 7.7 Million |
Retained Earnings | -26.51 Million | -25.65 Million | -21.78 Million | -15.67 Million | -7.28 Million | -3.8 Million |
Accumulated other comprehensive income | 3.45 Million | 4.54 Million | 5.65 Million | 4.33 Million | 840.57 Thousand | 698.96 Thousand |
Common Stock Equity | 18.51 Million | 5.11 Million | 7.08 Million | 10.05 Million | 5.52 Million | 4.6 Million |
Capital Lease Obligation | 64.31 Thousand | 312.8 Thousand | 540.98 Thousand | 43.84 Thousand | - | - |
Total Investments | 70.94 Thousand | - | - | - | - | - |
Total Debt | 2.9 Million | 3.04 Million | 737.86 Thousand | 213.17 Thousand | - | - |
Net Debt | -15.7 Million | -6.92 Million | -6.06 Million | -9.47 Million | -5.4 Million | -4.38 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.97 Million | 23.97 Million | 11.23 Million | 11.51 Million | 11.51 Million | 11.04 Million |
Total Current Assets | 21.86 Million | 21.86 Million | 10.11 Million | 10.23 Million | 10.23 Million | 9.73 Million |
Cash And Short Term Investments | 18.6 Million | 18.6 Million | 8.48 Million | 9.96 Million | 9.96 Million | 9.58 Million |
Cash and Cash Equivalents | 18.6 Million | 18.6 Million | 8.48 Million | 9.96 Million | 9.96 Million | 9.58 Million |
Short Term Investments | - | 70.94 Thousand | - | - | - | - |
Net Receivables | 2.91 Million | 2.91 Million | 1.39 Million | - | - | - |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | 349.23 Thousand | 349.23 Thousand | 237.65 Thousand | 265.18 Thousand | 265.18 Thousand | 147.22 Thousand |
Total Non-Current Assets | 2.1 Million | 2.1 Million | 1.12 Million | 1.28 Million | 1.28 Million | 1.3 Million |
Net PPE | 523.11 Thousand | 523.11 Thousand | 643.91 Thousand | 803.35 Thousand | 803.35 Thousand | 825.78 Thousand |
Good Will And Intangible Assets | - | 652.07 Thousand | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 652.07 Thousand | 480 Thousand | 480 Thousand | 480 Thousand | 480 Thousand |
Long-Term Investments | - | -652.07 Thousand | - | - | - | - |
Tax Assets | 928.81 Thousand | 928.81 Thousand | - | - | - | - |
Other Non Current Assets | 652.07 Thousand | 652.07 Thousand | - | -1.28 Million | -1.28 Million | -1.3 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 5.45 Million | 5.45 Million | 5.52 Million | 6.4 Million | 6.4 Million | 3.22 Million |
Total Current Liabilities | 3.41 Million | 3.41 Million | 5.28 Million | 6.03 Million | 6.03 Million | 2.74 Million |
Account Payables | 293.48 Thousand | 928.07 Thousand | 819.67 Thousand | 330.66 Thousand | 700.56 Thousand | 855.64 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.06 Million | 1.06 Million | 2.78 Million | 2.72 Million | 2.72 Million | 218.43 Thousand |
Deferred Revenue | 1.04 Million | 1.04 Million | 1.33 Million | 2.29 Million | 2.29 Million | 1.35 Million |
Other Current Liabilities | 1 Million | 371.11 Thousand | 341.82 Thousand | 682.71 Thousand | 312.81 Thousand | 314.64 Thousand |
Total Non Current Liabilities | 2.04 Million | 2.04 Million | 246.48 Thousand | 365.9 Thousand | 365.9 Thousand | 474.43 Thousand |
Long-Term Debt | 1.76 Million | 1.76 Million | 191.16 Thousand | 312.8 Thousand | 312.8 Thousand | 429.35 Thousand |
Deferred Revenue Non Current | 64.31 Thousand | 64.31 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 72.22 Thousand | 72.22 Thousand | 55.32 Thousand | 53.1 Thousand | 53.1 Thousand | 45.07 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 18.51 Million | 18.51 Million | 5.71 Million | 5.11 Million | 5.11 Million | 7.82 Million |
Stock Holders Equity | 18.51 Million | 18.51 Million | 5.71 Million | 5.11 Million | 5.11 Million | 7.82 Million |
Common Stock | 41.57 Million | 41.57 Million | 26.29 Million | 26.22 Million | 26.22 Million | 23.29 Million |
Retained Earnings | -26.51 Million | -26.51 Million | -24.35 Million | -25.65 Million | -25.65 Million | -22.54 Million |
Accumulated other comprehensive income | 3.45 Million | 3.45 Million | 3.77 Million | 4.54 Million | 4.54 Million | 7.07 Million |
Common Stock Equity | 18.51 Million | 18.51 Million | 5.71 Million | 5.11 Million | 5.11 Million | 7.82 Million |
Capital Lease Obligation | 64.31 Thousand | 64.31 Thousand | 191.16 Thousand | 312.8 Thousand | 312.8 Thousand | 429.35 Thousand |
Total Investments | - | 70.94 Thousand | - | - | - | - |
Total Debt | 2.9 Million | 2.9 Million | 2.97 Million | 3.04 Million | 3.04 Million | 647.79 Thousand |
Net Debt | -15.7 Million | -15.7 Million | -5.5 Million | -6.92 Million | -6.92 Million | -8.94 Million |
REZ
DECIPHER
AZNVF
BOTX
600218
2106