AUD 7.12
(-1.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.07 Billion | 2.01 Billion | 1.79 Billion | 1.55 Billion | 1.01 Billion | 930.21 Million |
Total Current Assets | 1.3 Billion | 1.39 Billion | 1.16 Billion | 953.23 Million | 670.27 Million | 640.29 Million |
Cash And Short Term Investments | 21.48 Million | 17.84 Million | 48.06 Million | 50.74 Million | 7.31 Million | 11.64 Million |
Cash and Cash Equivalents | 21.48 Million | 17.84 Million | 48.06 Million | 50.74 Million | 7.31 Million | 11.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 726.12 Million | 811.17 Million | 730.86 Million | 563.37 Million | 434.83 Million | 443.47 Million |
Inventory | 540.78 Million | 557.85 Million | 377.92 Million | 300.66 Million | 181.43 Million | 180.28 Million |
Other Current Assets | 12.04 Million | 8.32 Million | 3.9 Million | 38.45 Million | 46.69 Million | 3.56 Million |
Total Non-Current Assets | 774.08 Million | 624.79 Million | 636.27 Million | 497.05 Million | 249.27 Million | 289.92 Million |
Net PPE | 269.79 Million | 166.25 Million | 141.75 Million | 133.07 Million | 27.4 Million | 27.31 Million |
Good Will And Intangible Assets | 409.31 Million | 364.32 Million | 332.64 Million | 306.24 Million | 166.85 Million | 128.99 Million |
Good Will | 231.69 Million | 199.25 Million | 175.15 Million | 146.95 Million | 59.97 Million | 47.91 Million |
Intangible Assets | 177.62 Million | 165.06 Million | 157.49 Million | 159.29 Million | 106.87 Million | 81.07 Million |
Long-Term Investments | 79.91 Million | 48.81 Million | 59.2 Million | 57.74 Million | 55.01 Million | 55.6 Million |
Tax Assets | 15.04 Million | 45.4 Million | 102.67 Million | 174.33 Million | 121.68 Million | 78.01 Million |
Other Non Current Assets | - | - | - | -174.33 Million | -121.68 Million | - |
Other Assets | - | - | - | 103.76 Million | 97.18 Million | - |
Total Liabilities | 1.2 Billion | 1.15 Billion | 1.01 Billion | 881.73 Million | 523.84 Million | 621.67 Million |
Total Current Liabilities | 1.01 Billion | 1.04 Billion | 923.37 Million | 770.83 Million | 504.14 Million | 602.93 Million |
Account Payables | 514.72 Million | 617.04 Million | 546.99 Million | 452.77 Million | 314.6 Million | 326.4 Million |
Tax Payables | 149 Thousand | 5.86 Million | 974 Thousand | 1.03 Million | - | 1.16 Million |
Short Term Debt | 301.85 Million | 211.92 Million | 192.23 Million | 187.19 Million | 100.69 Million | 184 Million |
Deferred Revenue | - | - | - | -187.19 Million | -100.69 Million | - |
Other Current Liabilities | 194.3 Million | 219.54 Million | 184.14 Million | 318.05 Million | 189.54 Million | 92.52 Million |
Total Non Current Liabilities | 196.79 Million | 110.76 Million | 95.06 Million | 25 Million | 44.2 Million | 18.74 Million |
Long-Term Debt | 182.93 Million | 90.82 Million | 72.7 Million | 25 Million | 870 Thousand | 1.07 Million |
Deferred Revenue Non Current | -106.11 Million | -80.59 Million | -73.35 Million | -45.56 Million | -1.00 | -24.22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.85 Million | 19.93 Million | 22.35 Million | -25 Million | 18.83 Million | 17.66 Million |
Other Liabilities | - | - | - | 85.9 Million | -24.5 Million | - |
Total Equity | 866.83 Million | 860.71 Million | 778.59 Million | 672.32 Million | 492.88 Million | 308.54 Million |
Stock Holders Equity | 862.48 Million | 854.85 Million | 775.42 Million | 671 Million | 491.65 Million | 306.77 Million |
Common Stock | 1.64 Billion | 1.64 Billion | 1.65 Billion | 1.64 Billion | 1.56 Billion | 1.42 Billion |
Retained Earnings | -743.55 Million | -764.06 Million | -848.69 Million | -946.89 Million | -1.04 Billion | -1.09 Billion |
Accumulated other comprehensive income | -37.38 Million | -27.7 Million | -26.88 Million | -27.67 Million | -27.23 Million | -26.03 Million |
Common Stock Equity | 862.48 Million | 854.85 Million | 775.42 Million | 671 Million | 491.65 Million | 306.77 Million |
Capital Lease Obligation | 203.62 Million | 123.54 Million | 110.67 Million | 76 Million | 870 Thousand | 1.62 Million |
Total Investments | 79.91 Million | 48.81 Million | 59.2 Million | 57.74 Million | 55.01 Million | 55.6 Million |
Total Debt | 484.79 Million | 302.75 Million | 264.94 Million | 288.19 Million | 101.56 Million | 185.07 Million |
Net Debt | 463.31 Million | 284.91 Million | 216.87 Million | 237.45 Million | 94.25 Million | 173.43 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.31 Billion | 2.07 Billion | 2.07 Billion | 2.3 Billion | 2.01 Billion | 2.01 Billion |
Total Current Assets | 1.44 Billion | 1.3 Billion | 1.3 Billion | 1.58 Billion | 1.39 Billion | 1.39 Billion |
Cash And Short Term Investments | 38.04 Million | 21.48 Million | 21.48 Million | 14.01 Million | 17.84 Million | 17.84 Million |
Cash and Cash Equivalents | 38.04 Million | 21.48 Million | 21.48 Million | 14.01 Million | 17.84 Million | 17.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 852.58 Million | 726.12 Million | 726.12 Million | 891.85 Million | 811.17 Million | 811.17 Million |
Inventory | 554.44 Million | 540.78 Million | 540.78 Million | 679.3 Million | 557.85 Million | 557.85 Million |
Other Current Assets | - | 12.04 Million | 12.04 Million | - | 8.32 Million | 8.32 Million |
Total Non-Current Assets | 869.07 Million | 774.08 Million | 774.08 Million | 722.13 Million | 624.79 Million | 624.79 Million |
Net PPE | 304.91 Million | 269.79 Million | 269.79 Million | 210.49 Million | 166.25 Million | 166.25 Million |
Good Will And Intangible Assets | 479.08 Million | 409.31 Million | 409.31 Million | 396.81 Million | 364.32 Million | 364.32 Million |
Good Will | - | 231.69 Million | 231.69 Million | - | 199.25 Million | 199.25 Million |
Intangible Assets | 479.08 Million | 177.62 Million | 177.62 Million | 396.81 Million | 165.06 Million | 165.06 Million |
Long-Term Investments | 73.04 Million | 79.91 Million | 79.91 Million | 84.4 Million | 48.81 Million | 48.81 Million |
Tax Assets | 12.02 Million | 15.04 Million | 15.04 Million | 30.41 Million | 45.4 Million | 45.4 Million |
Other Non Current Assets | 1000.00 | - | - | 999.00 | - | - |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 1.48 Billion | 1.2 Billion | 1.2 Billion | 1.45 Billion | 1.15 Billion | 1.15 Billion |
Total Current Liabilities | 1.28 Billion | 1.01 Billion | 1.01 Billion | 1.32 Billion | 1.04 Billion | 1.04 Billion |
Account Payables | 787.94 Million | 514.72 Million | 514.72 Million | 774.13 Million | 617.04 Million | 617.04 Million |
Tax Payables | 49 Thousand | 149 Thousand | 149 Thousand | 4.54 Million | 5.86 Million | 5.86 Million |
Short Term Debt | 394.33 Million | 301.85 Million | 301.85 Million | 477.23 Million | 211.92 Million | 211.92 Million |
Deferred Revenue | 49 Thousand | - | - | 4.54 Million | - | - |
Other Current Liabilities | 107.32 Million | 194.3 Million | 194.3 Million | 69.67 Million | 219.54 Million | 219.54 Million |
Total Non Current Liabilities | 191.37 Million | 196.79 Million | 196.79 Million | 125.08 Million | 110.76 Million | 110.76 Million |
Long-Term Debt | 181.44 Million | 182.93 Million | 182.93 Million | 118.44 Million | 90.82 Million | 90.82 Million |
Deferred Revenue Non Current | - | -106.11 Million | -106.11 Million | - | -80.59 Million | -80.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.93 Million | 13.85 Million | 13.85 Million | 6.63 Million | 19.93 Million | 19.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 833.1 Million | 866.83 Million | 866.83 Million | 856.64 Million | 860.71 Million | 860.71 Million |
Stock Holders Equity | 831.23 Million | 862.48 Million | 862.48 Million | 853.6 Million | 854.85 Million | 854.85 Million |
Common Stock | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion |
Retained Earnings | -767.98 Million | -743.55 Million | -743.55 Million | -761.44 Million | -764.06 Million | -764.06 Million |
Accumulated other comprehensive income | -49.99 Million | -37.38 Million | -37.38 Million | -30.26 Million | -27.7 Million | -27.7 Million |
Common Stock Equity | 831.23 Million | 862.48 Million | 862.48 Million | 853.6 Million | 854.85 Million | 854.85 Million |
Capital Lease Obligation | 229.84 Million | 203.62 Million | 203.62 Million | 118.44 Million | 123.54 Million | 123.54 Million |
Total Investments | 73.04 Million | 79.91 Million | 79.91 Million | 84.4 Million | 48.81 Million | 48.81 Million |
Total Debt | 575.77 Million | 484.79 Million | 484.79 Million | 595.67 Million | 302.75 Million | 302.75 Million |
Net Debt | 537.73 Million | 463.31 Million | 463.31 Million | 581.66 Million | 284.91 Million | 284.91 Million |
SIGIP
085660
CUTLF
AAON
300140
CMHHY