AUD 1.08
(0.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 804.47 Million | 740.2 Million | 522.12 Million | 402.47 Million | 268.74 Million | 230.15 Million |
Cost of Revenue | 614.76 Million | 650.28 Million | 447.35 Million | 347.29 Million | 234.81 Million | 100.49 Million |
Gross Profit | 189.71 Million | 89.92 Million | 74.77 Million | 55.18 Million | 33.92 Million | 129.65 Million |
Operating Expenses | 189.71 Million | 21.46 Million | 16.14 Million | 14.41 Million | 14.31 Million | 118.6 Million |
Selling, General and Administrative Expenses | 146.48 Million | 21.46 Million | 16.14 Million | 14.41 Million | 14.31 Million | 106.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 31.4 Million | -1.46 Million | -21.6 Million | -1.01 Million | -6.26 Million |
Cost and Expenses | 777.46 Million | 671.74 Million | 463.5 Million | 361.71 Million | 249.13 Million | 219.09 Million |
Operating Income | 27.3 Million | 68.46 Million | 58.62 Million | 40.76 Million | 19.6 Million | 19.5 Million |
Interest Expense | 1.97 Million | 4.43 Million | 990 Thousand | 1.4 Million | 1.98 Million | 1.26 Million |
Income Tax Expense | 6.93 Million | 14.46 Million | 14.34 Million | 8.51 Million | 3.39 Million | 2.29 Million |
Earnings before Tax | -30.2 Million | 95.94 Million | 56.56 Million | 18.22 Million | 17.05 Million | 10.37 Million |
Net Income | -44.18 Million | 56.47 Million | 25.38 Million | -402 Thousand | 10.7 Million | 5.66 Million |
Earnings Per Share Basic | -0.48 | 0.61 | 0.29 | -0.00 | 0.12 | 0.07 |
Earnings Per Share Diluted | -0.48 | 0.61 | 0.28 | -0.00 | 0.12 | 0.07 |
Weighted Average Shares Outstanding | 91.42 Million | 92.48 Million | 87.75 Million | 86.54 Million | 85.85 Million | 84.81 Million |
Weighted Average Shares Outstanding (Diluted) | 91.42 Million | 93.1 Million | 90.01 Million | 86.54 Million | 87.31 Million | 85.52 Million |
Gross Margin | 0.24 | 0.12 | 0.14 | 0.14 | 0.13 | 0.56 |
EBIT Margin | -0.02 | 0.11 | 0.13 | 0.12 | 0.10 | 0.10 |
Profit Margin | -0.05 | 0.08 | 0.05 | -0.00 | 0.04 | 0.02 |
EBITDA | -18.67 Million | 110.44 Million | 64.49 Million | 26.71 Million | 27.32 Million | 22.77 Million |
Earnings Before Tax Margin | 0.03 | 0.09 | 0.11 | 0.10 | 0.07 | 0.08 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 387.38 Million | 804.47 Million | 417.08 Million | 740.2 Million | 371.34 Million | 368.85 Million |
Cost of Revenue | 298.1 Million | 758.11 Million | 389.13 Million | 650.28 Million | 332.72 Million | 317.55 Million |
Gross Profit | 89.27 Million | 46.35 Million | 27.95 Million | 89.92 Million | 38.62 Million | 51.3 Million |
Operating Expenses | 73.99 Million | 19.05 Million | 10.11 Million | 21.46 Million | 10.72 Million | 10.53 Million |
Selling, General and Administrative Expenses | 73.99 Million | - | 10.11 Million | - | 10.72 Million | 10.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 15.47 Million | - | 31.4 Million | - | - |
Cost and Expenses | 372.1 Million | 777.17 Million | 399.25 Million | 671.74 Million | 343.45 Million | 328.08 Million |
Operating Income | 15.27 Million | 27.3 Million | 17.83 Million | 68.46 Million | 27.89 Million | 40.76 Million |
Interest Expense | 1.22 Million | 1.97 Million | 1.33 Million | 4.43 Million | 2.06 Million | 2.37 Million |
Income Tax Expense | 2.04 Million | 6.93 Million | 4.88 Million | 14.46 Million | 5.46 Million | 9 Million |
Earnings before Tax | -27.8 Million | -30.2 Million | -2.4 Million | 95.94 Million | 58.82 Million | 37.11 Million |
Net Income | -31.83 Million | -44.18 Million | -12.34 Million | 56.47 Million | 42.82 Million | 13.64 Million |
Earnings Per Share Basic | -0.35 | - | -0.13 | - | 0.46 | 0.15 |
Earnings Per Share Diluted | -0.35 | - | -0.13 | - | 0.46 | 0.15 |
Weighted Average Shares Outstanding | 91.01 Million | 91.42 Million | 91.82 Million | 92.48 Million | 92.53 Million | 92.31 Million |
Weighted Average Shares Outstanding (Diluted) | 91.01 Million | 91.42 Million | 91.82 Million | 93.1 Million | 93.1 Million | 93.09 Million |
Gross Margin | 0.23 | 0.06 | 0.07 | 0.12 | 0.10 | 0.14 |
EBIT Margin | 0.03 | - | 0.05 | - | 0.09 | 0.12 |
Profit Margin | -0.08 | -0.05 | -0.03 | 0.08 | 0.12 | 0.04 |
EBITDA | 13.07 Million | - | 22.93 Million | - | 34.48 Million | 44.25 Million |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.09 | 0.08 | 0.11 |
AMMCF
000949
000917
LKPSEC
002712
SWASTIKA