AUD 1.08
(0.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 300.88 Million | 387.96 Million | 300.16 Million | 239.75 Million | 218.66 Million | 201.89 Million |
Total Current Assets | 132.19 Million | 138.27 Million | 169.07 Million | 102.58 Million | 85.95 Million | 82.97 Million |
Cash And Short Term Investments | 46.7 Million | 52.43 Million | 98.74 Million | 50.71 Million | 47.58 Million | 43.83 Million |
Cash and Cash Equivalents | 46.7 Million | 52.43 Million | 98.74 Million | 50.71 Million | 47.58 Million | 43.83 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 77.95 Million | 78.09 Million | 64.21 Million | 46.94 Million | 34.61 Million | 33.75 Million |
Inventory | 3.27 Million | 3.5 Million | 3.29 Million | 2.75 Million | 1.51 Million | 2.47 Million |
Other Current Assets | 4.26 Million | 4.23 Million | 2.81 Million | 2.16 Million | 2.24 Million | 2.91 Million |
Total Non-Current Assets | 168.69 Million | 249.68 Million | 131.08 Million | 137.16 Million | 132.71 Million | 116.26 Million |
Net PPE | 16.39 Million | 15.54 Million | 9.15 Million | 11.77 Million | 16.71 Million | 5.87 Million |
Good Will And Intangible Assets | 149.85 Million | 432.97 Million | 226.9 Million | 232.66 Million | 217.09 Million | 110.38 Million |
Good Will | 131.09 Million | 205.29 Million | 112.23 Million | 114.5 Million | 107.99 Million | 108.2 Million |
Intangible Assets | 18.75 Million | 227.68 Million | 114.66 Million | 118.15 Million | 109.1 Million | 2.17 Million |
Long-Term Investments | 18.75 Million | -205.29 Million | 162 Thousand | 164 Thousand | 188 Thousand | 197 Thousand |
Tax Assets | 2.17 Million | 6.29 Million | 7.11 Million | 7.07 Million | 6.71 Million | 6.72 Million |
Other Non Current Assets | -18.48 Million | 169 Thousand | -112.23 Million | -114.5 Million | -107.99 Million | -6.92 Million |
Other Assets | - | - | - | - | 1.00 | 2.65 Million |
Total Liabilities | 137.8 Million | 169.14 Million | 144.83 Million | 107.66 Million | 93.68 Million | 82.52 Million |
Total Current Liabilities | 118.91 Million | 112.91 Million | 92.52 Million | 86.37 Million | 67.83 Million | 55.71 Million |
Account Payables | 55.14 Million | 53.63 Million | 41.02 Million | 29.54 Million | 16.82 Million | 14.26 Million |
Tax Payables | 1.07 Million | 161 Thousand | 1.79 Million | 2.15 Million | 358 Thousand | 507 Thousand |
Short Term Debt | 7.14 Million | 4.26 Million | 5.84 Million | 5.58 Million | 6.38 Million | 493 Thousand |
Deferred Revenue | 25.2 Million | 20.22 Million | 17.44 Million | 16.5 Million | 13.49 Million | 12.76 Million |
Other Current Liabilities | 31.42 Million | 34.79 Million | 28.21 Million | 34.73 Million | 31.13 Million | 28.19 Million |
Total Non Current Liabilities | 18.89 Million | 56.23 Million | 52.3 Million | 21.29 Million | 25.85 Million | 31.08 Million |
Long-Term Debt | 11.59 Million | 8.73 Million | 36.27 Million | 6.26 Million | 10.52 Million | - |
Deferred Revenue Non Current | -1.00 | 9.87 Million | 2.75 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.92 Million | 27.45 Million | 8.18 Million | 9.99 Million | 11.25 Million | 26.81 Million |
Other Liabilities | 1.00 | - | - | - | - | -4.27 Million |
Total Equity | 163.08 Million | 218.82 Million | 155.32 Million | 132.08 Million | 124.97 Million | 119.36 Million |
Stock Holders Equity | 157.18 Million | 211.64 Million | 147.14 Million | 128.32 Million | 122.62 Million | 117.63 Million |
Common Stock | 115.26 Million | 117.81 Million | 104.86 Million | 100.45 Million | 99.51 Million | 97.41 Million |
Retained Earnings | 15.91 Million | 65.3 Million | 8.83 Million | -16.55 Million | -383 Thousand | 27.91 Million |
Accumulated other comprehensive income | 26.01 Million | 28.52 Million | 33.45 Million | 44.42 Million | 23.49 Million | 13.26 Million |
Common Stock Equity | 157.18 Million | 211.64 Million | 147.14 Million | 128.32 Million | 122.62 Million | 117.63 Million |
Capital Lease Obligation | 11.59 Million | 9.87 Million | 2.75 Million | 6.26 Million | 10.52 Million | 493 Thousand |
Total Investments | 18.75 Million | -205.29 Million | 162 Thousand | 164 Thousand | 188 Thousand | 197 Thousand |
Total Debt | 18.74 Million | 22.87 Million | 44.87 Million | 11.85 Million | 16.9 Million | 493 Thousand |
Net Debt | -27.95 Million | -29.55 Million | -53.87 Million | -38.86 Million | -30.67 Million | -43.33 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 300.88 Million | 300.88 Million | 359.55 Million | 387.96 Million | 387.96 Million | 382.34 Million |
Total Current Assets | 132.19 Million | 132.19 Million | 148.94 Million | 138.27 Million | 138.27 Million | 147.23 Million |
Cash And Short Term Investments | 46.7 Million | 46.7 Million | 54.52 Million | 52.43 Million | 52.43 Million | 37.99 Million |
Cash and Cash Equivalents | 46.7 Million | 46.7 Million | 54.52 Million | 52.43 Million | 52.43 Million | 37.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 77.95 Million | 77.95 Million | 84.61 Million | 78.09 Million | 78.09 Million | 101.26 Million |
Inventory | 3.27 Million | 3.27 Million | 1.00 | 3.5 Million | 3.5 Million | 1.00 |
Other Current Assets | 4.26 Million | 4.26 Million | 9.8 Million | 4.23 Million | 4.23 Million | 7.97 Million |
Total Non-Current Assets | 168.69 Million | 168.69 Million | 210.6 Million | 249.68 Million | 249.68 Million | 235.11 Million |
Net PPE | 16.39 Million | 16.39 Million | 14.55 Million | 15.54 Million | 15.54 Million | 15.78 Million |
Good Will And Intangible Assets | 149.85 Million | 149.85 Million | 194.54 Million | 432.97 Million | 432.97 Million | 217.61 Million |
Good Will | 131.09 Million | 131.09 Million | 174.03 Million | 205.29 Million | 205.29 Million | 215.61 Million |
Intangible Assets | 18.75 Million | 18.75 Million | 20.51 Million | 227.68 Million | 227.68 Million | 1.99 Million |
Long-Term Investments | 18.75 Million | 18.75 Million | 20.51 Million | -205.29 Million | -205.29 Million | -215.61 Million |
Tax Assets | 2.17 Million | 2.17 Million | 1.33 Million | 6.29 Million | 6.29 Million | 1.55 Million |
Other Non Current Assets | -18.48 Million | -18.48 Million | -20.32 Million | 169 Thousand | 169 Thousand | 215.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 137.8 Million | 137.8 Million | 162.06 Million | 169.14 Million | 169.14 Million | 204.08 Million |
Total Current Liabilities | 118.91 Million | 118.91 Million | 123.67 Million | 112.91 Million | 112.91 Million | 117.22 Million |
Account Payables | 55.14 Million | 55.14 Million | 109.48 Million | 53.63 Million | 98.31 Million | 90.57 Million |
Tax Payables | 1.07 Million | 1.07 Million | - | 161 Thousand | 161 Thousand | 2.84 Million |
Short Term Debt | 7.14 Million | 7.14 Million | 3.69 Million | 4.26 Million | 4.26 Million | 5.32 Million |
Deferred Revenue | 25.2 Million | 25.2 Million | 1.00 | 20.22 Million | 161 Thousand | 2.84 Million |
Other Current Liabilities | 31.42 Million | 31.42 Million | 10.49 Million | 34.79 Million | 10.17 Million | 18.48 Million |
Total Non Current Liabilities | 18.89 Million | 18.89 Million | 38.38 Million | 56.23 Million | 56.23 Million | 86.85 Million |
Long-Term Debt | 11.59 Million | 11.59 Million | 9.01 Million | 8.73 Million | 8.73 Million | 26.4 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | 10.06 Million | 9.87 Million | 9.87 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.92 Million | 2.92 Million | 14.39 Million | 27.45 Million | 27.45 Million | 60.45 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 163.08 Million | 163.08 Million | 197.48 Million | 218.82 Million | 218.82 Million | 178.26 Million |
Stock Holders Equity | 157.18 Million | 157.18 Million | 190.08 Million | 211.64 Million | 211.64 Million | 167.73 Million |
Common Stock | 115.26 Million | 115.26 Million | 116.27 Million | 117.81 Million | 117.81 Million | 118.4 Million |
Retained Earnings | 15.91 Million | 15.91 Million | 52.95 Million | 65.3 Million | 65.3 Million | 22.47 Million |
Accumulated other comprehensive income | 26.01 Million | 26.01 Million | 20.86 Million | 28.52 Million | 28.52 Million | 26.85 Million |
Common Stock Equity | 157.18 Million | 157.18 Million | 190.08 Million | 211.64 Million | 211.64 Million | 167.73 Million |
Capital Lease Obligation | 11.59 Million | 11.59 Million | 10.06 Million | 9.87 Million | 9.87 Million | 9.44 Million |
Total Investments | 18.75 Million | 18.75 Million | 20.51 Million | -205.29 Million | -205.29 Million | -215.61 Million |
Total Debt | 18.74 Million | 18.74 Million | 22.78 Million | 22.87 Million | 22.87 Million | 41.17 Million |
Net Debt | -27.95 Million | -27.95 Million | -31.73 Million | -29.55 Million | -29.55 Million | 3.18 Million |
AMMCF
000949
000917
LKPSEC
002712
SWASTIKA