AUD 0.35
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.44 Million | 9.41 Million | 8.59 Million | 13.21 Million | 14.29 Million | 16.18 Million |
Total Current Assets | 6.76 Million | 6.45 Million | 5.71 Million | 8.46 Million | 9.85 Million | 9.64 Million |
Cash And Short Term Investments | 1.44 Million | 1.39 Million | 1.85 Million | 2.42 Million | 3.19 Million | 1.6 Million |
Cash and Cash Equivalents | 1.44 Million | 1.39 Million | 1.85 Million | 2.42 Million | 3.19 Million | 1.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.17 Million | 1.23 Million | 981.1 Thousand | 1.67 Million | 2.69 Million | 3.49 Million |
Inventory | - | 309.00 | 132.93 Thousand | 333.83 Thousand | 470.11 Thousand | 948.83 Thousand |
Other Current Assets | 139.84 Thousand | 3.67 Million | 2.32 Million | 3.41 Million | 3.18 Million | 3.24 Million |
Total Non-Current Assets | 3.68 Million | 2.96 Million | 2.88 Million | 4.74 Million | 4.44 Million | 6.54 Million |
Net PPE | 211.57 Thousand | 385.09 Thousand | 596.98 Thousand | 366.37 Thousand | 777.57 Thousand | 257.28 Thousand |
Good Will And Intangible Assets | 800 Thousand | 676.15 Thousand | 487.68 Thousand | 1.02 Million | 514.69 Thousand | 3.26 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 800 Thousand | 676.15 Thousand | 487.68 Thousand | 1.02 Million | 514.69 Thousand | 3.26 Million |
Long-Term Investments | 2.66 Million | 49.31 Thousand | 54.73 Thousand | 69.14 Thousand | 81.94 Thousand | 86.04 Thousand |
Tax Assets | -800 Thousand | - | -474.13 Thousand | 281.47 Thousand | 85.98 Thousand | - |
Other Non Current Assets | 808.35 Thousand | 1.85 Million | 2.21 Million | 3 Million | 2.98 Million | 2.93 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 8.11 Million | 9.44 Million | 8.96 Million | 10.73 Million | 11.12 Million | 10.49 Million |
Total Current Liabilities | 4.27 Million | 3.36 Million | 7.27 Million | 3.61 Million | 4.43 Million | 3.7 Million |
Account Payables | 745.59 Thousand | 1.76 Million | 719.98 Thousand | 2.3 Million | 535.83 Thousand | 695.33 Thousand |
Tax Payables | - | 32.00 | 13.00 | - | - | - |
Short Term Debt | 1.09 Million | 1.34 Million | 6.22 Million | 678.03 Thousand | 336.89 Thousand | - |
Deferred Revenue | 147.67 Thousand | -4.27 Million | -6.88 Million | -2.36 Million | -336.89 Thousand | - |
Other Current Liabilities | 2.28 Million | 4.52 Million | 7.21 Million | 2.99 Million | 3.89 Million | 3 Million |
Total Non Current Liabilities | 3.83 Million | 6.07 Million | 1.68 Million | 7.11 Million | 6.68 Million | 6.79 Million |
Long-Term Debt | 3.78 Million | 6.02 Million | 1.91 Million | 6.86 Million | 6.51 Million | 5.68 Million |
Deferred Revenue Non Current | - | - | - | - | - | 5.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.39 Thousand | 54.03 Thousand | -234.99 Thousand | 250.73 Thousand | 173.82 Thousand | -5.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.33 Million | -24.1 Thousand | -365.73 Thousand | 2.48 Million | 3.17 Million | 5.69 Million |
Stock Holders Equity | 2.33 Million | -24.1 Thousand | -365.73 Thousand | 2.48 Million | 3.17 Million | 5.69 Million |
Common Stock | 9.11 Million | 7.33 Million | 6.83 Million | 6.83 Million | 6.53 Million | 6.53 Million |
Retained Earnings | -13.5 Million | -14.08 Million | -13.93 Million | -11.25 Million | -10.25 Million | -1 Million |
Accumulated other comprehensive income | 6.72 Million | 6.72 Million | 6.72 Million | 6.89 Million | 6.89 Million | 162.65 Thousand |
Common Stock Equity | 2.33 Million | -24.1 Thousand | -365.73 Thousand | 2.48 Million | 3.17 Million | 5.69 Million |
Capital Lease Obligation | - | 379.34 Thousand | 608.07 Thousand | 581.77 Thousand | 673.02 Thousand | - |
Total Investments | 2.66 Million | 49.31 Thousand | 54.73 Thousand | 69.14 Thousand | 81.94 Thousand | 86.04 Thousand |
Total Debt | 4.88 Million | 7.36 Million | 8.14 Million | 7.54 Million | 6.84 Million | 5.68 Million |
Net Debt | 3.43 Million | 5.97 Million | 6.28 Million | 5.12 Million | 3.65 Million | 4.07 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10.44 Million | 10.44 Million | 10.63 Million | 10.63 Million | 9.41 Million | 9.41 Million |
Total Current Assets | 6.76 Million | 6.76 Million | 6.4 Million | 6.4 Million | 6.45 Million | 6.45 Million |
Cash And Short Term Investments | 1.44 Million | 1.44 Million | 1.06 Million | 1.06 Million | 1.39 Million | 1.39 Million |
Cash and Cash Equivalents | 1.44 Million | 1.44 Million | 1.06 Million | 1.06 Million | 1.39 Million | 1.39 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.17 Million | 5.17 Million | 4.93 Million | 4.93 Million | 1.23 Million | 1.23 Million |
Inventory | - | - | 151.54 Thousand | 151.54 Thousand | 309.00 | 309.00 |
Other Current Assets | 139.84 Thousand | 139.84 Thousand | 254.27 Thousand | 254.27 Thousand | 3.67 Million | 3.67 Million |
Total Non-Current Assets | 3.68 Million | 3.68 Million | 4.23 Million | 4.23 Million | 2.96 Million | 2.96 Million |
Net PPE | 211.57 Thousand | 211.57 Thousand | 281.56 Thousand | 281.56 Thousand | 385.09 Thousand | 385.09 Thousand |
Good Will And Intangible Assets | - | 800 Thousand | 948.57 Thousand | 948.57 Thousand | 676.15 Thousand | 676.15 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 800 Thousand | 948.57 Thousand | 948.57 Thousand | 676.15 Thousand | 676.15 Thousand |
Long-Term Investments | 2.66 Million | 2.66 Million | 3 Million | 8358.00 | 49.31 Thousand | 49.31 Thousand |
Tax Assets | - | -800 Thousand | -2.99 Million | - | - | - |
Other Non Current Assets | 808.35 Thousand | 808.35 Thousand | 2.99 Million | 2.99 Million | 1.85 Million | 1.85 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 8.11 Million | 8.11 Million | 10.22 Million | 10.22 Million | 9.44 Million | 9.44 Million |
Total Current Liabilities | 4.27 Million | 4.27 Million | 8.18 Million | 8.18 Million | 3.36 Million | 3.36 Million |
Account Payables | 745.59 Thousand | 745.59 Thousand | 563.43 Thousand | 563.43 Thousand | 1.76 Million | 1.76 Million |
Tax Payables | - | - | 82.00 | - | 32.00 | 32.00 |
Short Term Debt | 1.09 Million | 1.09 Million | 4.81 Million | 4.62 Million | 1.34 Million | 1.34 Million |
Deferred Revenue | 147.67 Thousand | 147.67 Thousand | 499.5 Thousand | - | -4.27 Million | -4.27 Million |
Other Current Liabilities | 2.28 Million | 2.28 Million | 2.3 Million | 2.98 Million | 4.52 Million | 4.52 Million |
Total Non Current Liabilities | 3.83 Million | 3.83 Million | 2.04 Million | 2.04 Million | 6.07 Million | 6.07 Million |
Long-Term Debt | 3.78 Million | 3.78 Million | 1.88 Million | 1.98 Million | 6.02 Million | 6.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.39 Thousand | 51.39 Thousand | 160.82 Thousand | 61.97 Thousand | 54.03 Thousand | 54.03 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.33 Million | 2.33 Million | 403.51 Thousand | 403.51 Thousand | -24.1 Thousand | -24.1 Thousand |
Stock Holders Equity | 2.33 Million | 2.33 Million | 403.51 Thousand | 403.51 Thousand | -24.1 Thousand | -24.1 Thousand |
Common Stock | 9.11 Million | 9.11 Million | 7.33 Million | 7.33 Million | 7.33 Million | 7.33 Million |
Retained Earnings | -13.5 Million | -13.5 Million | -6.93 Million | -6.93 Million | -14.08 Million | -14.08 Million |
Accumulated other comprehensive income | 6.72 Million | 6.72 Million | - | - | 6.72 Million | 6.72 Million |
Common Stock Equity | 2.33 Million | 2.33 Million | 403.51 Thousand | 403.51 Thousand | -24.1 Thousand | -24.1 Thousand |
Capital Lease Obligation | - | - | 98.84 Thousand | 283.01 Thousand | 379.34 Thousand | 379.34 Thousand |
Total Investments | 2.66 Million | 2.66 Million | 3 Million | 8358.00 | 49.31 Thousand | 49.31 Thousand |
Total Debt | 4.88 Million | 4.88 Million | 6.79 Million | 6.61 Million | 7.36 Million | 7.36 Million |
Net Debt | 3.43 Million | 3.43 Million | 5.73 Million | 5.54 Million | 5.97 Million | 5.97 Million |
MEE
EKI
FMEC
KABRAEXTRU
CTTH
NP5